Nifty
Sensex
:
:
10682.20
35457.16
65.50 (0.62%)
196.62 (0.56%)

Glass

Rating :
N/A

BSE: 532993 | NSE: SEZAL

4.06
0.18 (4.64%)
15-Nov-2018 | 4:01PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  4.06
  •  4.06
  •  4.06
  •  3.88
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  91
  •  0.00
  •  5.30
  •  2.82

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 6.88
  • N/A
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 33.75
  • N/A
  • -0.21

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 50.52%
  • 0.00%
  • 37.64%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 11.84%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -14.86
  • -40.16
  • -11.85

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -16.02
  • -28.37

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -16.82
  • -60.49

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.02
  • 0.03
  • -0.18

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -12.33
  • -20.39
  • -35.69

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 18
Sep 17
Var%
Jun 18
Jun 17
Var%
Mar 18
Mar 17
Var%
Dec 17
Dec 16
Var%
Net Sales
2.31
2.51
-7.97%
3.73
1.49
150.34%
3.29
0.42
683.33%
2.57
0.99
159.60%
Expenses
3.40
2.69
26.39%
4.67
2.40
94.58%
10.59
35.65
-70.29%
3.17
2.60
21.92%
EBITDA
-1.09
-0.18
-
-0.94
-0.91
-
-7.31
-35.23
-
-0.61
-1.60
-
EBIDTM
-47.27%
-7.04%
-25.29%
-61.00%
-222.47%
-8,448.44%
-23.54%
-161.47%
Other Income
0.11
1.67
-93.41%
0.10
2.14
-95.33%
0.00
0.24
-100.00%
2.56
0.12
2,033.33%
Interest
0.55
0.46
19.57%
0.52
0.49
6.12%
0.69
-0.48
-
0.48
1.78
-73.03%
Depreciation
0.66
0.82
-19.51%
0.65
0.74
-12.16%
0.38
0.89
-57.30%
0.80
0.71
12.68%
PBT
-2.20
0.22
-
-2.02
0.01
-
-8.37
-35.40
-
0.67
-3.98
-
Tax
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT
-2.20
0.22
-
-2.02
0.01
-
-8.37
-35.40
-
0.67
-3.98
-
PATM
-95.49%
8.71%
-54.17%
0.34%
-254.89%
-8,490.17%
26.03%
-399.90%
EPS
-0.66
0.07
-
-0.60
0.00
-
-2.50
-10.55
-
0.20
-1.18
-

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 14
Net Sales
11.90
126.37
Net Sales Growth
119.96%
 
Cost Of Goods Sold
8.34
118.31
Gross Profit
3.56
8.06
GP Margin
29.88%
6.38%
Total Expenditure
21.83
141.48
Power & Fuel Cost
-
1.10
% Of Sales
-
0.87%
Employee Cost
-
5.72
% Of Sales
-
4.53%
Manufacturing Exp.
-
0.45
% Of Sales
-
0.36%
General & Admin Exp.
-
1.39
% Of Sales
-
1.10%
Selling & Distn. Exp.
-
0.27
% Of Sales
-
0.21%
Miscellaneous Exp.
-
14.27
% Of Sales
-
11.29%
EBITDA
-9.95
-15.11
EBITDA Margin
-83.61%
-11.96%
Other Income
2.77
10.63
Interest
2.24
8.83
Depreciation
2.49
2.46
PBT
-11.92
-15.76
Tax
0.00
0.00
Tax Rate
0.00%
0.00%
PAT
-11.92
-18.84
PAT before Minority Interest
-11.92
-18.84
Minority Interest
0.00
0.00
PAT Margin
-100.17%
-14.91%
PAT Growth
0.00%
 
Unadjusted EPS
-3.56
-3.08

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 14
Shareholder's Funds
152.31
Share Capital
33.55
Total Reserves
118.76
Non-Current Liabilities
-5.78
Secured Loans
0.00
Unsecured Loans
16.17
Long Term Provisions
0.47
Current Liabilities
134.08
Trade Payables
54.96
Other Current Liabilities
43.70
Short Term Borrowings
35.18
Short Term Provisions
0.23
Total Liabilities
280.61
Net Block
76.17
Gross Block
76.17
Accumulated Depreciation
0.00
Non Current Assets
171.39
Capital Work in Progress
7.42
Non Current Investment
0.98
Long Term Loans & Adv.
64.96
Other Non Current Assets
21.87
Current Assets
109.21
Current Investments
0.00
Inventories
10.00
Sundry Debtors
65.60
Cash & Bank
1.32
Other Current Assets
32.30
Short Term Loans & Adv.
10.71
Net Current Assets
-24.87
Total Assets
280.60

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 14
Cash From Operating Activity
-1.41
PBT
-15.77
Adjustment
3.88
Changes in Working Capital
13.55
Cash after chg. in Working capital
1.66
Interest Paid
0.00
Tax Paid
0.00
Other Direct Exp. Paid
0.00
Extra & Other Items
0.00
Cash From Investing Activity
15.78
Net Fixed Assets
Net Investments
Others
Cash from Financing Activity
-14.59
Net Cash Inflow / Outflow
-0.23
Opening Cash & Equivalents
1.32
Closing Cash & Equivalent
1.09

Financial Ratios

Standalone /

Consolidated
Description
Mar 14
Book Value (Rs.)
32.84
ROA
-6.71%
ROE
-17.10%
ROCE
-6.04%
Fixed Asset Turnover
1.66
Receivable days
189.48
Inventory Days
28.87
Payable days
158.08
Cash Conversion Cycle
60.27
Total Debt/Equity
0.50
Interest Cover
-1.13

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.