Nifty
Sensex
:
:
10656.20
35474.51
-107.20 (-1.00%)
-300.37 (-0.84%)

Diversified

Rating :
N/A

BSE: 536666 | NSE: SFCL

Not traded in the last 30 days
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  N/A
  •  N/A
  •  N/A
  •  N/A
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  N/A
  •  N/A
  •  N/A
  •  N/A

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 3,115.98
  • 36.80
  • 1
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 4,031.26
  • 0.71%
  • 3.80

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 64.42%
  • 0.00%
  • 25.53%
  • FII
  • DII
  • Others
  • 0.01%
  • 1.73%
  • 8.31%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 27.60
  • 26.83

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 3.00
  • 3.31

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 8.36
  • 8.71

Quarterly Results

N/A

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Net Sales
-
1,715.03
1,430.43
1,173.37
659.60
0.00
Net Sales Growth
-
19.90%
21.91%
77.89%
0
 
Cost Of Goods Sold
-
347.26
228.35
201.81
97.60
0.00
Gross Profit
-
1,367.76
1,202.08
971.56
562.00
0.00
GP Margin
-
79.75%
84.04%
82.80%
85.20%
0
Total Expenditure
-
1,317.14
995.36
918.42
541.23
0.00
Power & Fuel Cost
-
215.45
172.00
208.65
152.21
0.00
% Of Sales
-
12.56%
12.02%
17.78%
23.08%
0
Employee Cost
-
108.45
91.28
78.58
43.03
0.00
% Of Sales
-
6.32%
6.38%
6.70%
6.52%
0
Manufacturing Exp.
-
90.10
90.66
88.85
163.98
0.00
% Of Sales
-
5.25%
6.34%
7.57%
24.86%
0
General & Admin Exp.
-
29.23
27.20
22.20
9.38
0.00
% Of Sales
-
1.70%
1.90%
1.89%
1.42%
0
Selling & Distn. Exp.
-
499.56
364.53
296.56
56.79
0.00
% Of Sales
-
29.13%
25.48%
25.27%
8.61%
0
Miscellaneous Exp.
-
27.08
21.34
21.78
18.25
0.00
% Of Sales
-
1.58%
1.49%
1.86%
2.77%
0
EBITDA
-
397.89
435.07
254.95
118.37
0.00
EBITDA Margin
-
23.20%
30.42%
21.73%
17.95%
0
Other Income
-
1.42
0.78
2.50
1.56
0.00
Interest
-
83.37
87.38
87.21
28.52
0.00
Depreciation
-
171.49
223.74
161.64
50.29
0.00
PBT
-
144.45
124.72
8.61
41.12
0.00
Tax
-
5.51
4.80
2.71
3.71
0.00
Tax Rate
-
3.83%
3.85%
35.66%
8.98%
0.00%
PAT
-
91.97
83.44
6.13
24.92
0.00
PAT before Minority Interest
-
138.41
119.94
4.89
37.60
0.00
Minority Interest
-
-46.44
-36.50
1.24
-12.68
0.00
PAT Margin
-
5.36%
5.83%
0.52%
3.78%
0
PAT Growth
-
10.22%
1,261.17%
-75.40%
0.00
 
Unadjusted EPS
-
4.13
3.76
0.28
498.40
-0.01

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Shareholder's Funds
749.77
680.02
686.33
692.72
0.05
Share Capital
22.22
22.22
22.22
0.05
0.05
Total Reserves
727.56
657.80
664.11
670.50
0.00
Non-Current Liabilities
491.54
597.05
736.08
850.57
0.00
Secured Loans
361.76
469.47
656.96
764.91
0.00
Unsecured Loans
22.57
33.00
0.00
0.00
0.00
Long Term Provisions
2.78
2.29
1.83
1.56
0.00
Current Liabilities
865.71
590.32
531.93
262.83
0.00
Trade Payables
140.39
77.02
82.92
72.32
0.00
Other Current Liabilities
359.10
316.46
261.35
99.15
0.00
Short Term Borrowings
364.75
189.29
187.34
91.14
0.00
Short Term Provisions
1.49
7.55
0.33
0.23
0.00
Total Liabilities
2,466.64
2,190.48
2,207.19
2,059.92
0.05
Net Block
919.14
1,027.97
1,172.23
1,164.80
0.00
Gross Block
1,673.81
1,612.43
1,583.85
1,416.70
0.00
Accumulated Depreciation
754.68
584.46
411.63
251.90
0.00
Non Current Assets
1,406.15
1,467.67
1,651.13
1,567.27
0.00
Capital Work in Progress
48.97
40.97
99.52
128.89
0.00
Non Current Investment
1.53
1.53
1.53
1.53
0.00
Long Term Loans & Adv.
223.78
184.56
165.12
44.82
0.00
Other Non Current Assets
212.74
212.64
212.74
227.23
0.00
Current Assets
1,060.50
722.80
556.07
492.65
0.05
Current Investments
0.00
0.00
0.00
0.00
0.00
Inventories
209.16
109.14
175.49
149.99
0.00
Sundry Debtors
448.80
309.80
141.57
42.71
0.00
Cash & Bank
24.51
20.37
12.58
27.09
0.05
Other Current Assets
378.02
188.22
108.39
99.62
0.00
Short Term Loans & Adv.
81.97
95.26
118.04
173.23
0.00
Net Current Assets
194.79
132.48
24.14
229.82
0.05
Total Assets
2,466.65
2,190.47
2,207.20
2,059.92
0.05

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Cash From Operating Activity
129.72
260.63
159.94
-99.16
0.00
PBT
144.45
124.72
7.60
41.31
0.00
Adjustment
252.17
309.88
246.49
77.12
0.00
Changes in Working Capital
-238.45
-153.22
-94.14
-204.93
0.00
Cash after chg. in Working capital
158.17
281.38
159.94
-86.50
0.00
Interest Paid
0.00
0.00
0.00
0.00
0.00
Tax Paid
-28.45
-20.75
0.00
-12.66
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-79.63
-40.69
-117.47
-22.39
0.00
Net Fixed Assets
0.00
78.69
0.48
-79.17
Net Investments
0.00
33.73
0.00
-63.28
Others
-79.63
-153.11
-117.95
120.06
Cash from Financing Activity
-46.10
-210.31
-58.52
124.08
0.00
Net Cash Inflow / Outflow
3.99
9.63
-16.04
2.53
0.00
Opening Cash & Equivalents
19.80
10.21
26.25
0.05
0.05
Closing Cash & Equivalent
23.79
19.80
10.21
26.25
0.05

Financial Ratios

Standalone /

Consolidated
Description
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Book Value (Rs.)
33.75
30.61
30.89
13410.96
0.98
ROA
5.94%
5.45%
0.23%
3.65%
-0.60%
ROE
19.36%
17.56%
0.72%
11.21%
-0.61%
ROCE
13.99%
13.10%
5.75%
8.61%
-0.61%
Fixed Asset Turnover
1.07
0.92
0.78
0.49
0.00
Receivable days
78.51
55.92
28.71
22.47
0.00
Inventory Days
32.94
35.26
50.71
78.91
0.00
Payable days
27.30
25.06
27.11
22.51
0.00
Cash Conversion Cycle
84.15
66.12
52.32
78.88
0.00
Total Debt/Equity
1.25
1.29
1.44
1.39
0.00
Interest Cover
2.73
2.43
1.09
2.45
0.00

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.