PBT
-5.42
-5.58
-12.06
-9.68
-6.36
-1.27
-21.19
-10.90
-25.25
-38.21
Adjustment
4.25
4.91
4.82
4.64
4.81
3.47
3.47
1.78
7.98
20.25
Changes in Working Capital
0.85
0.83
5.00
6.39
-0.73
-0.73
17.56
8.72
7.35
15.99
Cash after chg. in Working capital
-0.32
0.15
-2.23
1.36
-2.28
1.47
-0.16
-0.40
-9.92
-1.97
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.00
0.00
-0.01
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
-0.05
0.00
0.00
0.00
0.69
10.77
-0.19