Nifty
Sensex
:
:
10682.20
35457.16
65.50 (0.62%)
196.62 (0.56%)

Paints

Rating :
39/99

BSE: 509874 | NSE: SHALPAINTS

82.80
-0.75 (-0.90%)
16-Nov-2018 | 3:54PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  83.85
  •  85.65
  •  82.15
  •  83.55
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  34791
  •  28.81
  •  164.91
  •  54.77

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 472.47
  • N/A
  • 2
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 632.40
  • N/A
  • 1.30

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 63.09%
  • 0.00%
  • 21.30%
  • FII
  • DII
  • Others
  • 0.16%
  • 1.48%
  • 13.97%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -1.97
  • -10.90
  • -12.36

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 74.59
  • -

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 11.02
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 3.83
  • 4.36
  • 4.98

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 21.05
  • 29.86
  • 14.75

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated
Description
Jun 18
Jun 17
Var%
Mar 18
Mar 17
Var%
Dec 17
Dec 16
Var%
Sep 17
Sep 16
Var%
Net Sales
0.00
0.00
0.00
0.00
89.31
-100.00%
0.00
0.00
0.00
0.00
0.00
0.00
Expenses
0.00
0.00
0.00
0.00
95.21
-100.00%
0.00
0.00
0.00
0.00
0.00
0.00
EBITDA
0.00
0.00
0.00
0.00
-5.90
-
0.00
0.00
0.00
0.00
0.00
0.00
EBIDTM
0.00%
0.00%
0.00%
-6.61%
0.00%
0.00%
0.00%
0.00%
Other Income
0.00
0.00
0.00
0.00
1.70
-100.00%
0.00
0.00
0.00
0.00
0.00
0.00
Interest
0.00
0.00
0.00
0.00
5.91
-100.00%
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
0.00
0.00
0.00
0.00
1.24
-100.00%
0.00
0.00
0.00
0.00
0.00
0.00
PBT
0.00
0.00
0.00
0.00
-11.35
-
0.00
0.00
0.00
0.00
0.00
0.00
Tax
0.00
0.00
0.00
0.00
-1.67
-
0.00
0.00
0.00
0.00
0.00
0.00
PAT
0.00
0.00
0.00
0.00
-9.68
-
0.00
0.00
0.00
0.00
0.00
0.00
PATM
0.00%
0.00%
0.00%
-10.84%
0.00%
0.00%
0.00%
0.00%
EPS
0.00
0.00
0.00
0.00
-4.83
-
0.00
0.00
0.00
0.00
0.00
0.00

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Net Sales
-
271.19
349.78
402.93
433.27
482.82
501.67
486.45
407.16
365.57
330.88
Net Sales Growth
-
-22.47%
-13.19%
-7.00%
-10.26%
-3.76%
3.13%
19.47%
11.38%
10.48%
 
Cost Of Goods Sold
-
187.83
219.48
235.23
275.93
317.06
319.03
285.48
232.13
224.39
216.99
Gross Profit
-
83.36
130.31
167.70
157.34
165.76
182.63
200.97
175.03
141.18
113.90
GP Margin
-
30.74%
37.25%
41.62%
36.31%
34.33%
36.40%
41.31%
42.99%
38.62%
34.42%
Total Expenditure
-
305.40
336.26
372.87
424.45
468.25
463.60
446.05
377.83
342.66
313.95
Power & Fuel Cost
-
2.71
2.35
2.51
2.28
4.33
4.65
4.12
3.82
3.21
2.80
% Of Sales
-
1.00%
0.67%
0.62%
0.53%
0.90%
0.93%
0.85%
0.94%
0.88%
0.85%
Employee Cost
-
39.41
35.32
34.65
36.70
38.21
28.71
25.30
22.73
19.54
15.81
% Of Sales
-
14.53%
10.10%
8.60%
8.47%
7.91%
5.72%
5.20%
5.58%
5.35%
4.78%
Manufacturing Exp.
-
21.80
27.10
30.24
35.02
38.58
38.33
36.22
24.95
2.51
2.54
% Of Sales
-
8.04%
7.75%
7.51%
8.08%
7.99%
7.64%
7.45%
6.13%
0.69%
0.77%
General & Admin Exp.
-
15.92
13.81
14.95
16.40
14.72
16.37
14.67
16.63
17.33
10.34
% Of Sales
-
5.87%
3.95%
3.71%
3.79%
3.05%
3.26%
3.02%
4.08%
4.74%
3.12%
Selling & Distn. Exp.
-
26.22
29.24
48.58
51.45
47.45
50.69
74.39
69.60
64.94
59.24
% Of Sales
-
9.67%
8.36%
12.06%
11.87%
9.83%
10.10%
15.29%
17.09%
17.76%
17.90%
Miscellaneous Exp.
-
11.52
8.96
6.71
6.67
7.90
5.81
5.87
7.97
10.74
59.24
% Of Sales
-
4.25%
2.56%
1.67%
1.54%
1.64%
1.16%
1.21%
1.96%
2.94%
1.89%
EBITDA
-
-34.21
13.52
30.06
8.82
14.57
38.07
40.40
29.33
22.91
16.93
EBITDA Margin
-
-12.61%
3.87%
7.46%
2.04%
3.02%
7.59%
8.31%
7.20%
6.27%
5.12%
Other Income
-
0.64
1.98
1.42
1.74
6.48
0.13
0.07
0.46
3.19
2.95
Interest
-
25.92
22.57
22.15
20.65
20.97
16.58
15.22
9.75
7.60
8.06
Depreciation
-
7.88
8.14
5.04
4.76
3.68
3.84
4.30
3.40
3.38
3.40
PBT
-
-67.37
-15.21
4.28
-14.85
-3.60
17.78
20.96
16.64
15.12
8.43
Tax
-
-21.81
-5.52
-0.97
-4.26
-0.81
4.65
6.49
4.97
5.12
2.78
Tax Rate
-
32.37%
36.29%
-22.66%
28.69%
22.50%
29.69%
30.96%
29.87%
33.86%
43.85%
PAT
-
-45.55
-9.69
5.25
-10.58
-2.80
11.02
14.46
11.67
10.00
3.56
PAT before Minority Interest
-
-45.55
-9.69
5.25
-10.58
-2.80
11.02
14.46
11.67
10.00
3.56
Minority Interest
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
-
-16.80%
-2.77%
1.30%
-2.44%
-0.58%
2.20%
2.97%
2.87%
2.74%
1.08%
PAT Growth
-
-
-
-
-
-
-23.79%
23.91%
16.70%
180.90%
 
Unadjusted EPS
-
-24.04
-5.12
2.77
-5.59
-1.47
5.82
7.64
30.82
26.42
9.41

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Shareholder's Funds
138.04
183.83
66.05
61.61
73.30
75.01
63.72
53.71
45.63
39.08
Share Capital
3.79
3.79
3.79
3.79
3.79
3.79
3.79
3.79
3.79
3.79
Total Reserves
133.97
179.65
62.09
57.82
69.52
71.22
59.94
49.92
41.85
35.30
Non-Current Liabilities
31.52
52.21
38.13
23.69
23.34
17.15
9.48
9.79
53.03
62.79
Secured Loans
19.74
23.67
33.57
18.43
13.45
7.05
0.03
0.10
48.27
56.70
Unsecured Loans
5.20
0.00
0.00
0.00
0.00
0.00
0.00
1.15
1.94
3.70
Long Term Provisions
6.71
6.75
7.72
7.47
7.78
6.97
6.27
5.12
0.00
0.00
Current Liabilities
349.62
323.82
283.66
294.21
284.61
274.56
230.03
189.00
110.46
85.51
Trade Payables
139.52
129.07
156.88
157.70
161.86
164.34
131.58
103.77
105.20
78.12
Other Current Liabilities
32.84
31.02
32.71
26.60
26.15
27.48
21.38
21.37
0.16
5.65
Short Term Borrowings
150.03
137.13
94.02
109.85
96.50
81.05
68.81
58.49
0.00
0.00
Short Term Provisions
27.23
26.60
0.05
0.06
0.10
1.69
8.26
5.38
5.10
1.73
Total Liabilities
519.18
559.86
387.84
379.51
381.25
366.72
303.23
252.50
209.12
187.38
Net Block
249.61
221.72
74.61
76.07
36.90
37.41
37.72
39.09
37.50
31.28
Gross Block
264.96
229.26
134.59
132.01
86.86
87.86
84.34
81.56
76.63
67.24
Accumulated Depreciation
15.36
7.54
59.98
55.94
49.96
50.45
46.62
42.47
39.14
35.96
Non Current Assets
252.95
245.35
86.47
79.24
56.56
46.82
40.10
41.04
37.86
31.53
Capital Work in Progress
0.67
13.74
5.53
0.77
17.64
7.88
0.91
0.31
0.16
0.05
Non Current Investment
0.00
0.00
0.20
0.20
0.20
0.20
0.20
0.20
0.20
0.20
Long Term Loans & Adv.
2.25
9.67
6.12
2.20
1.82
1.28
1.23
1.40
0.00
0.00
Other Non Current Assets
0.42
0.22
0.00
0.00
0.00
0.05
0.04
0.04
0.00
0.00
Current Assets
266.23
314.49
301.36
300.21
324.63
319.89
263.13
211.46
171.22
155.82
Current Investments
0.00
2.92
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
74.01
92.55
110.92
105.98
121.35
131.97
105.81
83.12
62.85
50.57
Sundry Debtors
105.84
124.70
143.24
153.62
159.67
154.48
138.21
113.81
91.81
78.55
Cash & Bank
19.16
11.80
9.03
0.98
4.47
15.16
13.26
10.65
10.20
13.71
Other Current Assets
67.23
39.21
21.11
21.37
39.14
18.28
5.84
3.87
6.36
12.98
Short Term Loans & Adv.
39.62
43.31
17.06
18.27
14.26
12.66
5.44
3.55
6.36
12.98
Net Current Assets
-83.38
-9.33
17.70
6.00
40.02
45.34
33.10
22.45
60.76
70.31
Total Assets
519.18
559.86
387.84
379.51
381.25
366.71
303.23
252.50
209.12
187.37

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Cash From Operating Activity
35.72
34.36
37.63
37.96
10.33
25.63
15.09
7.15
23.79
19.16
PBT
-67.37
-15.21
4.28
-14.85
-3.60
15.66
20.96
16.64
15.12
8.43
Adjustment
33.57
30.85
25.98
23.17
21.91
21.57
20.40
11.31
9.24
9.56
Changes in Working Capital
69.17
18.78
7.37
25.38
-7.27
-5.57
-21.92
-16.25
2.74
6.78
Cash after chg. in Working capital
35.38
34.42
37.63
33.70
11.04
31.66
19.44
11.70
27.09
24.77
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.35
-0.05
0.00
4.26
-0.71
-6.03
-4.36
-4.55
-3.31
-3.52
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-10.53
-16.00
-6.93
-25.78
-6.44
-10.36
-3.42
-4.79
-8.18
-6.84
Net Fixed Assets
-22.63
-82.78
-5.69
-28.28
-8.76
-10.49
-3.29
-5.08
-9.50
-2.87
Net Investments
2.88
-2.76
0.00
0.00
-0.04
-0.01
0.00
0.00
-0.50
-0.20
Others
9.22
69.54
-1.24
2.50
2.36
0.14
-0.13
0.29
1.82
-3.77
Cash from Financing Activity
-17.76
-18.89
-22.66
-15.67
-14.58
-13.36
-9.07
-1.91
-19.12
-11.85
Net Cash Inflow / Outflow
7.44
-0.52
8.05
-3.49
-10.70
1.91
2.60
0.45
-3.52
0.47
Opening Cash & Equivalents
8.14
8.67
0.98
4.47
15.16
13.26
10.65
10.20
13.71
13.24
Closing Cash & Equivalent
15.58
8.14
9.03
0.98
4.47
15.16
13.26
10.65
10.20
13.71

Financial Ratios

Consolidated /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Book Value (Rs.)
55.30
91.49
31.45
29.33
35.17
36.04
30.39
25.36
21.28
17.95
ROA
-8.44%
-2.05%
1.37%
-2.78%
-0.75%
3.29%
5.20%
5.06%
5.04%
1.87%
ROE
-28.37%
-7.87%
8.63%
-16.39%
-3.92%
16.56%
25.91%
24.98%
25.46%
10.23%
ROCE
-12.34%
2.65%
13.60%
3.15%
10.20%
22.23%
30.11%
25.96%
24.02%
15.06%
Fixed Asset Turnover
1.12
2.17
3.61
4.76
6.61
7.00
6.47
5.60
5.48
5.85
Receivable days
151.49
124.07
112.73
109.68
99.27
88.59
85.67
84.74
78.88
77.68
Inventory Days
109.45
94.22
82.37
79.59
80.05
71.97
64.22
60.15
52.51
55.94
Payable days
147.80
140.57
136.42
129.18
119.51
102.59
77.13
81.35
87.54
92.81
Cash Conversion Cycle
113.13
77.72
58.68
60.08
59.80
57.97
72.76
63.53
43.85
40.81
Total Debt/Equity
1.30
0.93
2.17
2.21
1.56
1.22
1.13
1.18
1.18
1.68
Interest Cover
-1.60
0.33
1.19
0.28
0.83
1.94
2.38
2.71
2.99
1.79

Annual Reports:

News Update:


  • Shalimar Paints - Quarterly Results
    25th Oct 2018, 14:15 PM

    Read More
  • Shalimar Paints lays down foundation of Nashik manufacturing plant
    16th Oct 2018, 11:14 AM

    It is also expected to stimulate the local economy by creating around 200 plus employment opportunities

    Read More

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.