PBT
10.31
11.16
12.52
2.55
9.07
8.50
9.75
5.35
6.15
6.34
Adjustment
4.36
0.78
-0.57
9.47
7.12
6.24
5.87
11.45
8.70
9.41
Changes in Working Capital
-0.59
0.42
0.76
-0.25
-3.29
-2.06
-0.12
2.55
-2.24
-1.31
Cash after chg. in Working capital
14.08
12.36
12.70
11.76
12.91
12.68
15.51
19.35
12.60
14.44
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-2.07
-2.29
-1.80
-1.65
-2.66
-2.96
-3.04
-2.59
-1.81
-1.48
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00