Nifty
Sensex
:
:
10698.15
35551.82
15.95 (0.15%)
94.66 (0.27%)

Textile

Rating :
N/A

BSE: 526049 | NSE: SHLAKSHMI

Not traded in the last 30 days
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  N/A
  •  N/A
  •  N/A
  •  N/A
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  N/A
  •  N/A
  •  N/A
  •  N/A

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 5.15
  • N/A
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 3,346.75
  • N/A
  • N/A

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 39.27%
  • 21.35%
  • 23.06%
  • FII
  • DII
  • Others
  • 0.53%
  • 6.12%
  • 9.67%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -20.01

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -31.93

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -33.74

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.27
  • 0.02
  • -

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 6.86
  • 2.56
  • -

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated
Description
Jun 18
Jun 17
Var%
Mar 18
Mar 17
Var%
Dec 17
Dec 16
Var%
Sep 17
Sep 16
Var%
Net Sales
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBITDA
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBIDTM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
Other Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PBT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PATM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
EPS
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 17
Mar 16
Mar 15
Mar 14
Jun 13
Jun 12
Jun 11
Jun 10
Jun 09
Jun 08
Net Sales
-
311.59
448.76
732.56
856.59
1,922.20
2,396.79
1,798.38
1,535.48
1,157.95
932.38
Net Sales Growth
-
-30.57%
-38.74%
-14.48%
-55.44%
-19.80%
33.27%
17.12%
32.60%
24.19%
 
Cost Of Goods Sold
-
197.92
278.63
749.52
813.40
1,550.71
1,774.37
1,375.51
1,210.95
892.00
727.36
Gross Profit
-
113.67
170.13
-16.96
43.20
371.48
622.42
422.88
324.53
265.95
205.02
GP Margin
-
36.48%
37.91%
-2.32%
5.04%
19.33%
25.97%
23.51%
21.14%
22.97%
21.99%
Total Expenditure
-
344.95
446.93
959.80
1,057.84
1,854.99
1,975.73
1,539.45
1,341.04
995.42
802.32
Power & Fuel Cost
-
50.57
55.33
57.51
42.33
61.89
56.66
49.52
36.74
33.56
27.68
% Of Sales
-
16.23%
12.33%
7.85%
4.94%
3.22%
2.36%
2.75%
2.39%
2.90%
2.97%
Employee Cost
-
51.56
52.95
53.36
53.28
67.38
67.31
50.98
37.78
25.25
15.67
% Of Sales
-
16.55%
11.80%
7.28%
6.22%
3.51%
2.81%
2.83%
2.46%
2.18%
1.68%
Manufacturing Exp.
-
31.02
28.76
27.62
27.42
30.05
30.88
24.37
24.83
17.95
11.62
% Of Sales
-
9.96%
6.41%
3.77%
3.20%
1.56%
1.29%
1.36%
1.62%
1.55%
1.25%
General & Admin Exp.
-
4.82
11.74
16.09
12.84
14.98
20.13
15.64
12.51
9.97
7.69
% Of Sales
-
1.55%
2.62%
2.20%
1.50%
0.78%
0.84%
0.87%
0.81%
0.86%
0.82%
Selling & Distn. Exp.
-
9.06
19.51
52.34
83.32
124.36
23.01
16.62
12.37
12.48
9.95
% Of Sales
-
2.91%
4.35%
7.14%
9.73%
6.47%
0.96%
0.92%
0.81%
1.08%
1.07%
Miscellaneous Exp.
-
0.00
0.00
3.35
25.26
5.62
3.37
6.81
5.85
4.22
9.95
% Of Sales
-
0%
0%
0.46%
2.95%
0.29%
0.14%
0.38%
0.38%
0.36%
0.25%
EBITDA
-
-33.36
1.83
-227.24
-201.25
67.21
421.06
258.93
194.44
162.53
130.06
EBITDA Margin
-
-10.71%
0.41%
-31.02%
-23.49%
3.50%
17.57%
14.40%
12.66%
14.04%
13.95%
Other Income
-
4.34
3.33
6.20
23.50
24.34
25.34
15.04
11.34
11.35
4.61
Interest
-
2.68
2.95
172.46
199.48
356.73
205.07
107.45
73.80
67.95
44.10
Depreciation
-
89.51
95.69
111.71
79.01
101.70
61.67
37.09
27.00
25.20
22.42
PBT
-
-121.21
-93.48
-505.20
-456.25
-366.88
179.67
129.44
104.98
80.73
68.15
Tax
-
0.00
0.00
0.59
0.09
47.85
58.41
25.33
13.33
17.78
10.44
Tax Rate
-
0.00%
0.00%
-0.06%
-0.01%
-13.01%
34.58%
19.57%
12.70%
22.02%
15.32%
PAT
-
-266.42
-151.11
-930.26
-624.67
-415.54
110.47
104.11
91.65
62.96
57.71
PAT before Minority Interest
-
-266.42
-151.11
-930.26
-624.67
-415.54
110.47
104.11
91.65
62.96
57.71
Minority Interest
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
-
-85.50%
-33.67%
-126.99%
-72.93%
-21.62%
4.61%
5.79%
5.97%
5.44%
6.19%
PAT Growth
-
-
-
-
-
-
6.11%
13.60%
45.57%
9.10%
 
Unadjusted EPS
-
-93.58
-53.07
-326.74
-219.41
-145.95
39.32
49.35
45.90
40.41
39.00

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 17
Mar 16
Mar 15
Mar 14
Jun 13
Jun 12
Jun 11
Jun 10
Jun 09
Jun 08
Shareholder's Funds
-1,549.22
-1,277.89
-1,148.57
-213.38
401.40
812.86
636.66
468.05
301.73
232.40
Share Capital
28.47
28.47
28.47
28.47
28.47
28.09
21.09
19.96
15.58
14.80
Total Reserves
-1,646.12
-1,374.79
-1,245.47
-310.28
308.12
719.96
507.32
399.50
283.92
217.60
Non-Current Liabilities
2,417.70
2,419.94
2,392.49
2,235.87
1,955.54
1,509.97
1,047.54
1,160.79
854.04
647.36
Secured Loans
2,403.42
2,407.84
2,293.61
2,050.27
1,736.08
1,384.16
963.35
1,053.07
689.65
525.98
Unsecured Loans
3.19
3.02
93.90
104.67
17.47
7.58
13.09
75.78
134.23
105.38
Long Term Provisions
9.99
7.99
3.89
80.46
61.07
25.15
25.15
0.00
0.00
0.00
Current Liabilities
1,021.28
1,019.53
1,235.70
1,223.42
1,194.27
1,036.50
742.20
83.13
63.92
45.35
Trade Payables
40.57
26.61
88.44
179.88
142.01
86.77
75.84
66.43
52.59
38.94
Other Current Liabilities
42.91
43.98
73.32
22.47
5.17
1.73
1.50
0.10
0.10
0.10
Short Term Borrowings
937.53
948.67
1,067.80
1,017.65
1,043.32
929.35
643.19
0.00
0.00
0.00
Short Term Provisions
0.26
0.27
6.15
3.41
3.77
18.66
21.66
16.60
11.23
6.32
Total Liabilities
1,889.81
2,161.64
2,479.68
3,246.00
3,551.30
3,359.41
2,426.40
1,711.97
1,219.69
925.11
Net Block
1,495.45
1,584.85
1,675.66
1,735.98
1,776.32
1,627.71
791.89
445.45
435.95
418.75
Gross Block
2,181.00
2,180.88
2,176.00
2,123.19
1,776.32
1,834.21
936.73
553.19
516.69
474.29
Accumulated Depreciation
685.54
596.03
500.35
387.21
0.00
206.50
144.84
107.73
80.74
55.54
Non Current Assets
1,597.91
1,684.92
1,780.04
1,902.11
1,945.67
1,947.02
1,454.03
675.08
525.71
468.72
Capital Work in Progress
0.00
0.00
0.00
9.65
0.00
145.68
318.54
170.86
79.63
49.97
Non Current Investment
75.31
75.31
75.51
75.34
81.63
81.63
58.76
58.76
10.13
0.00
Long Term Loans & Adv.
26.97
24.54
28.33
80.47
86.83
90.97
281.32
0.00
0.00
0.00
Other Non Current Assets
0.18
0.22
0.55
0.67
0.90
1.04
3.51
0.00
0.00
0.00
Current Assets
291.90
476.72
699.65
1,343.88
1,605.62
1,412.39
972.36
1,036.89
693.97
456.39
Current Investments
0.00
0.00
0.00
0.00
7.00
7.00
22.79
0.00
0.00
3.63
Inventories
51.35
71.35
76.78
587.19
743.82
745.50
493.92
380.82
275.67
201.96
Sundry Debtors
113.17
277.18
492.85
634.67
412.54
647.30
404.03
400.22
336.60
219.23
Cash & Bank
2.55
3.17
5.22
8.37
9.17
7.70
50.53
32.16
40.38
1.40
Other Current Assets
124.83
122.40
121.43
111.90
433.10
4.90
1.09
223.69
41.32
30.17
Short Term Loans & Adv.
3.61
2.62
3.37
1.74
1.38
1.61
1.09
220.56
39.62
20.85
Net Current Assets
-729.38
-542.81
-536.05
120.47
411.35
375.89
230.17
953.76
630.05
411.04
Total Assets
1,889.81
2,161.64
2,479.69
3,245.99
3,551.29
3,359.41
2,426.39
1,711.97
1,219.68
925.11

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 17
Mar 16
Mar 15
Mar 14
Jun 13
Jun 12
Jun 11
Jun 10
Jun 09
Jun 08
Cash From Operating Activity
11.84
9.01
-158.56
23.67
-517.67
184.06
97.84
-101.15
31.88
-2.38
PBT
-272.55
-122.72
-929.67
-624.58
-367.69
168.89
129.44
104.98
80.74
68.15
Adjustment
89.51
95.69
111.71
79.01
101.70
61.67
37.09
27.00
25.20
22.42
Changes in Working Capital
194.88
36.04
659.40
709.69
-251.68
-35.27
-62.09
-219.80
-70.43
-91.49
Cash after chg. in Working capital
11.84
9.01
-158.56
164.12
-517.67
195.28
104.44
-87.82
35.50
-0.92
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.00
0.00
0.00
-140.45
0.00
-11.22
-6.60
-13.33
-3.62
-1.47
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-0.11
-4.68
-43.33
-28.86
-104.63
-731.70
-554.00
-165.82
-78.56
-88.01
Net Fixed Assets
-0.11
-4.88
-43.16
-48.23
-104.62
-724.06
-530.19
-113.60
-72.06
-84.77
Net Investments
0.00
0.00
0.54
0.39
12.92
-7.19
-20.33
-8.12
-6.48
-3.24
Others
0.00
0.20
-0.71
18.98
-12.93
-0.45
-3.48
-44.10
-0.02
0.00
Cash from Financing Activity
-12.35
-6.37
198.73
4.40
623.77
504.81
474.53
258.74
85.67
88.77
Net Cash Inflow / Outflow
-0.62
-2.04
-3.16
-0.78
1.47
-42.83
18.37
-8.23
38.98
-1.63
Opening Cash & Equivalents
3.17
5.22
8.37
9.16
7.70
50.53
32.16
40.38
1.40
3.02
Closing Cash & Equivalent
2.55
3.17
5.22
8.37
9.17
7.70
50.53
32.16
40.38
1.40

Financial Ratios

Consolidated /

Standalone
Description
Mar 17
Mar 16
Mar 15
Mar 14
Jun 13
Jun 12
Jun 11
Jun 10
Jun 09
Jun 08
Book Value (Rs.)
-568.18
-472.88
-427.46
-98.98
118.22
266.27
250.51
210.11
192.25
157.03
ROA
-13.15%
-6.51%
-32.49%
-18.38%
-12.03%
3.82%
5.03%
6.25%
5.87%
7.15%
ROE
0.00%
0.00%
0.00%
-2280.39%
-76.62%
17.31%
21.97%
25.50%
23.67%
28.66%
ROCE
-13.61%
-6.75%
-28.76%
-13.81%
-0.35%
13.88%
12.30%
13.13%
14.95%
14.96%
Fixed Asset Turnover
0.14
0.21
0.34
0.44
1.06
1.75
2.41
2.87
2.34
2.12
Receivable days
228.63
313.06
280.90
223.11
100.62
79.02
81.62
87.58
87.60
70.80
Inventory Days
71.87
60.22
165.41
283.58
141.40
93.16
88.77
78.03
75.28
61.43
Payable days
29.09
40.69
45.92
52.93
22.04
14.00
16.20
16.04
16.09
16.47
Cash Conversion Cycle
271.40
332.60
400.39
453.76
219.99
158.18
154.19
149.57
146.79
115.76
Total Debt/Equity
-2.07
-2.50
-2.84
-11.26
8.31
3.10
3.07
2.69
2.75
2.72
Interest Cover
-98.33
-50.18
-4.39
-2.13
-0.03
1.82
2.20
2.42
2.19
2.55

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.