Nifty
Sensex
:
:
10682.20
35457.16
65.50 (0.62%)
196.62 (0.56%)

Film Production, Distribution & Entertainment

Rating :
N/A

BSE: 532793 | NSE: SHREEASHTA

Not traded in the last 30 days
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  N/A
  •  N/A
  •  N/A
  •  N/A
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  N/A
  •  N/A
  •  N/A
  •  N/A

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 74.64
  • N/A
  • 1
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 279.34
  • N/A
  • 0.13

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 0.54%
  • 17.75%
  • 70.04%
  • FII
  • DII
  • Others
  • 7.93%
  • 0.00%
  • 3.74%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.60
  • 0.11
  • -

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 6.65
  • 5.37
  • -

Quarterly Results

N/A

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 13
Mar 12
Mar 11
Sep 10
Mar 09
Mar 08
Net Sales
-
76.11
66.78
124.16
382.13
130.51
93.57
Net Sales Growth
-
13.97%
-46.21%
-67.51%
192.80%
39.48%
 
Cost Of Goods Sold
-
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit
-
76.11
66.78
124.16
382.13
130.51
93.57
GP Margin
-
100%
100%
100%
100%
100%
100%
Total Expenditure
-
62.76
58.30
76.76
64.94
17.15
14.54
Power & Fuel Cost
-
0.22
0.18
0.12
0.36
0.22
0.00
% Of Sales
-
0.29%
0.27%
0.10%
0.09%
0.17%
0%
Employee Cost
-
0.34
0.47
0.26
0.57
1.23
0.82
% Of Sales
-
0.45%
0.70%
0.21%
0.15%
0.94%
0.88%
Manufacturing Exp.
-
3.06
46.98
58.97
43.78
0.40
3.99
% Of Sales
-
4.02%
70.35%
47.50%
11.46%
0.31%
4.26%
General & Admin Exp.
-
8.90
5.12
2.11
6.19
3.93
4.07
% Of Sales
-
11.69%
7.67%
1.70%
1.62%
3.01%
4.35%
Selling & Distn. Exp.
-
0.78
0.00
0.00
3.08
11.11
5.51
% Of Sales
-
1.02%
0%
0%
0.81%
8.51%
5.89%
Miscellaneous Exp.
-
49.46
5.55
15.30
10.97
0.26
0.14
% Of Sales
-
64.98%
8.31%
12.32%
2.87%
0.20%
0.15%
EBITDA
-
13.35
8.48
47.40
317.19
113.36
79.03
EBITDA Margin
-
17.54%
12.70%
38.18%
83.01%
86.86%
84.46%
Other Income
-
35.98
65.53
0.17
2.52
5.30
2.79
Interest
-
-13.61
27.44
8.29
34.08
9.58
2.73
Depreciation
-
71.11
63.36
71.58
211.73
99.99
59.12
PBT
-
-8.19
-16.80
-32.31
73.90
9.10
19.97
Tax
-
8.57
-0.02
-5.16
18.87
7.14
7.34
Tax Rate
-
-104.64%
0.12%
15.97%
25.53%
78.46%
36.76%
PAT
-
-16.76
-16.78
-27.14
55.03
1.96
12.63
PAT before Minority Interest
-
-16.76
-16.78
-27.14
55.03
1.96
12.63
Minority Interest
-
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
-
-22.02%
-25.13%
-21.86%
14.40%
1.50%
13.50%
PAT Growth
-
-
-
-
2,707.65%
-84.48%
 
Unadjusted EPS
-
-0.18
-0.20
-0.33
0.69
0.03
12.59

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 13
Mar 12
Mar 11
Sep 10
Mar 09
Mar 08
Shareholder's Funds
544.45
456.20
509.97
512.11
106.50
93.62
Share Capital
92.14
82.47
82.47
82.47
10.48
10.03
Total Reserves
452.31
373.73
407.50
429.64
96.02
83.59
Non-Current Liabilities
86.84
146.71
257.27
315.88
341.28
200.11
Secured Loans
0.00
36.24
81.32
146.96
183.72
62.73
Unsecured Loans
85.44
80.71
174.57
167.68
156.73
136.89
Long Term Provisions
0.15
0.16
0.15
0.00
0.00
0.00
Current Liabilities
258.22
373.92
191.15
144.12
77.63
81.10
Trade Payables
113.57
150.00
106.51
15.81
10.38
16.01
Other Current Liabilities
18.38
32.00
23.11
110.81
58.40
58.59
Short Term Borrowings
119.38
188.57
56.08
0.00
0.00
0.00
Short Term Provisions
6.88
3.34
5.46
17.50
8.84
6.50
Total Liabilities
889.51
976.83
958.39
972.11
525.41
374.83
Net Block
36.37
38.84
19.19
19.64
19.85
10.98
Gross Block
605.70
537.17
455.81
407.47
241.47
145.89
Accumulated Depreciation
569.33
498.33
436.63
387.83
221.62
134.91
Non Current Assets
880.77
969.55
921.13
884.04
480.37
240.78
Capital Work in Progress
25.57
61.76
133.37
864.41
460.52
229.80
Non Current Investment
0.05
0.00
0.00
0.00
0.00
0.00
Long Term Loans & Adv.
818.78
868.94
768.56
0.00
0.00
0.00
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Current Assets
8.74
7.27
37.26
88.06
45.04
134.04
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
0.00
0.00
0.00
0.00
0.00
0.00
Sundry Debtors
1.73
4.83
14.76
18.09
19.30
18.61
Cash & Bank
0.11
1.66
7.19
40.11
6.73
105.28
Other Current Assets
6.90
0.00
0.21
0.00
19.01
10.15
Short Term Loans & Adv.
6.90
0.78
15.10
29.87
19.01
10.09
Net Current Assets
-249.48
-366.64
-153.89
-56.05
-32.59
52.94
Total Assets
889.51
976.82
958.39
972.10
525.41
374.82

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 13
Mar 12
Mar 11
Sep 10
Mar 09
Mar 08
Cash From Operating Activity
-35.59
30.56
71.87
367.49
101.95
126.93
PBT
-8.19
-16.80
-32.31
73.90
9.11
19.97
Adjustment
72.07
66.33
81.79
255.83
112.12
61.60
Changes in Working Capital
-98.15
-12.84
25.52
48.15
-14.75
52.38
Cash after chg. in Working capital
-34.26
36.69
75.00
377.88
106.48
133.95
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-1.33
-6.13
-3.13
-10.39
-4.53
-7.02
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
37.00
9.99
-55.92
-643.68
-325.34
-234.42
Net Fixed Assets
-32.34
11.79
283.39
-291.01
-236.41
Net Investments
-0.10
-0.17
0.01
-0.16
-0.20
Others
69.44
-1.63
-339.32
-352.51
-88.73
Cash from Financing Activity
33.48
-46.27
-42.79
315.46
119.34
170.21
Net Cash Inflow / Outflow
34.90
-5.72
-26.83
39.27
-104.06
62.71
Opening Cash & Equivalents
1.47
7.18
34.02
6.73
105.28
43.01
Closing Cash & Equivalent
0.10
1.47
7.18
40.11
6.73
105.28

Financial Ratios

Standalone /

Consolidated
Description
Mar 13
Mar 12
Mar 11
Sep 10
Mar 09
Mar 08
Book Value (Rs.)
5.91
5.53
5.94
6.21
2.03
1.87
ROA
-1.80%
-1.73%
-2.81%
7.35%
0.44%
3.37%
ROE
-3.35%
-3.55%
-5.42%
17.79%
1.96%
13.49%
ROCE
-2.88%
1.34%
-2.91%
16.96%
5.05%
7.74%
Fixed Asset Turnover
0.13
0.13
0.29
1.18
0.67
0.64
Receivable days
15.73
53.54
48.28
17.85
53.01
72.60
Inventory Days
0.00
0.00
0.00
0.00
0.00
0.00
Payable days
631.73
419.13
170.04
18.33
42.59
83.94
Cash Conversion Cycle
-616.00
-365.60
-121.76
-0.47
10.42
-11.35
Total Debt/Equity
0.38
0.67
0.64
0.61
3.20
2.13
Interest Cover
1.60
0.39
-2.90
3.17
1.95
8.32

Annual Reports:

News Update:


No Latest News!

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.