Shareholder's Funds
18,636.40
17,460.28
15,397.41
13,169.43
9,670.75
8,896.66
7,698.00
6,845.42
5,276.31
4,710.81
Share Capital
36.08
36.08
36.08
36.08
34.84
34.84
34.84
34.84
34.84
34.84
Total Reserves
18,600.32
17,424.20
15,361.33
13,133.35
9,635.91
8,861.82
7,663.16
6,810.58
5,241.47
4,675.97
Non-Current Liabilities
242.58
877.48
835.45
1,946.57
3,020.60
2,764.81
971.27
1,084.26
1,077.65
975.71
Secured Loans
580.87
1,298.34
1,331.55
1,638.70
2,309.04
2,208.13
518.74
530.74
401.41
446.68
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
33.92
29.74
31.75
35.14
32.02
7.61
7.28
6.70
19.11
19.01
Current Liabilities
6,732.12
4,686.44
4,443.07
4,015.56
2,126.58
2,967.15
1,989.02
1,161.72
1,448.64
1,499.31
Trade Payables
1,196.00
890.37
882.97
657.65
538.19
727.28
351.69
257.26
292.40
187.57
Other Current Liabilities
4,240.08
3,152.99
2,975.01
2,576.85
1,087.50
1,030.82
861.40
706.32
872.38
580.52
Short Term Borrowings
971.60
320.49
508.70
710.22
472.67
1,185.86
773.74
195.75
214.95
631.59
Short Term Provisions
324.44
322.59
76.39
70.84
28.22
23.19
2.19
2.39
68.91
99.63
Total Liabilities
25,651.66
23,074.49
20,727.09
19,200.37
14,880.41
14,628.62
10,658.29
9,091.40
7,802.60
7,185.83
Net Block
7,480.87
7,282.24
6,216.25
6,163.02
6,181.65
3,589.18
2,599.12
3,050.17
3,004.33
2,193.77
Gross Block
17,819.52
15,921.18
13,705.60
12,407.38
10,620.72
6,547.76
4,635.39
3,872.01
8,649.62
6,907.59
Accumulated Depreciation
10,338.65
8,638.94
7,489.35
6,244.36
4,439.07
2,958.58
2,036.27
821.84
5,645.29
4,713.82
Non Current Assets
16,683.73
14,604.16
12,539.76
11,306.55
10,161.19
8,928.37
7,376.10
7,282.71
5,570.35
4,856.18
Capital Work in Progress
2,796.61
1,053.52
996.54
1,196.72
1,129.45
1,427.15
710.44
264.50
511.10
758.50
Non Current Investment
5,285.25
5,506.34
4,699.03
3,271.28
2,252.89
3,123.04
3,388.23
2,950.27
1,498.86
1,519.26
Long Term Loans & Adv.
864.13
594.20
480.07
476.11
530.21
552.27
456.90
397.51
556.06
384.65
Other Non Current Assets
256.87
167.86
147.87
199.42
66.99
236.73
221.41
620.26
0.00
0.00
Current Assets
8,967.93
8,470.33
8,187.33
7,893.82
4,719.22
5,700.25
3,282.19
1,808.69
2,232.25
2,329.65
Current Investments
3,397.89
3,526.30
3,801.47
3,086.32
32.74
2,311.04
654.12
80.08
163.63
725.07
Inventories
2,759.68
2,497.02
1,715.72
1,713.49
1,870.31
1,569.02
1,314.50
815.19
918.86
809.78
Sundry Debtors
1,211.57
788.29
679.43
1,080.45
1,023.71
459.25
335.12
328.62
476.39
296.59
Cash & Bank
160.93
289.65
708.35
614.21
439.29
120.97
111.10
83.05
307.54
159.29
Other Current Assets
1,437.86
1,218.28
1,163.72
1,248.19
1,353.17
1,239.97
867.35
501.75
365.83
338.92
Short Term Loans & Adv.
172.87
150.79
118.64
151.16
170.77
118.92
86.12
198.48
333.63
287.69
Net Current Assets
2,235.81
3,783.89
3,744.26
3,878.26
2,592.64
2,733.10
1,293.17
646.97
783.61
830.34
Total Assets
25,651.66
23,074.49
20,727.09
19,200.37
14,880.41
14,628.62
10,658.29
9,091.40
7,802.60
7,185.83
|