Nifty
Sensex
:
:
11635.25
38824.50
228.10 (2.00%)
893.73 (2.36%)

Dyes & Pigments

Rating :
51/99

BSE: 539334 | NSE: SHREEPUSHK

144.80
3.05 (2.15%)
20-May-2019 | 9:58AM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  147.70
  •  147.95
  •  143.00
  •  141.75
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  2154
  •  3.12
  •  228.80
  •  115.50

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 444.58
  • 10.44
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 490.28
  • N/A
  • 1.64

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 65.03%
  • 5.37%
  • 19.75%
  • FII
  • DII
  • Others
  • 0.08%
  • 6.68%
  • 3.09%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 11.99
  • 14.17

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 14.37
  • 12.01

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 26.01
  • 14.17

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 10.43

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 1.19

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 4.86

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Dec 18
Dec 17
Var%
Sep 18
Sep 17
Var%
Jun 18
Jun 17
Var%
Mar 18
Mar 17
Var%
Net Sales
121.40
100.74
20.51%
115.40
96.38
19.73%
97.49
0.00
0.00
120.11
88.97
35.00%
Expenses
101.17
82.76
22.25%
95.96
78.96
21.53%
80.65
0.00
0.00
107.77
74.77
44.14%
EBITDA
20.23
17.98
12.51%
19.44
17.42
11.60%
16.84
0.00
0.00
12.34
14.20
-13.10%
EBIDTM
16.66%
17.85%
16.85%
18.07%
17.27%
0.00%
10.27%
15.96%
Other Income
0.55
0.39
41.03%
0.46
0.46
0.00%
0.34
0.00
0.00
0.51
0.44
15.91%
Interest
0.62
1.07
-42.06%
0.57
0.45
26.67%
0.76
0.00
0.00
0.81
1.16
-30.17%
Depreciation
2.41
2.13
13.15%
2.60
1.74
49.43%
2.49
0.00
0.00
2.19
1.64
33.54%
PBT
17.74
15.17
16.94%
16.73
15.69
6.63%
13.93
0.00
0.00
9.84
11.84
-16.89%
Tax
5.97
5.38
10.97%
4.43
5.30
-16.42%
4.80
0.00
0.00
0.47
3.74
-87.43%
PAT
11.78
9.79
20.33%
12.29
10.39
18.29%
9.13
0.00
0.00
9.37
8.10
15.68%
PATM
9.70%
9.71%
10.65%
10.78%
9.36%
0.00%
7.80%
9.10%
EPS
3.83
3.24
18.21%
4.00
3.44
16.28%
2.97
0.00
0.00
3.10
2.68
15.67%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 18
Mar 17
Net Sales
454.40
395.27
305.90
Net Sales Growth
58.83%
29.22%
 
Cost Of Goods Sold
306.44
271.34
212.51
Gross Profit
147.96
123.94
93.38
GP Margin
32.56%
31.36%
30.53%
Total Expenditure
385.55
334.20
254.05
Power & Fuel Cost
-
16.68
11.50
% Of Sales
-
4.22%
3.76%
Employee Cost
-
18.69
12.77
% Of Sales
-
4.73%
4.17%
Manufacturing Exp.
-
12.97
8.09
% Of Sales
-
3.28%
2.64%
General & Admin Exp.
-
3.41
3.15
% Of Sales
-
0.86%
1.03%
Selling & Distn. Exp.
-
9.57
4.52
% Of Sales
-
2.42%
1.48%
Miscellaneous Exp.
-
1.55
1.51
% Of Sales
-
0.39%
0.49%
EBITDA
68.85
61.07
51.85
EBITDA Margin
15.15%
15.45%
16.95%
Other Income
1.86
1.80
2.17
Interest
2.76
2.86
2.54
Depreciation
9.69
7.80
5.49
PBT
58.24
52.22
45.99
Tax
15.67
15.67
15.78
Tax Rate
26.91%
30.01%
34.31%
PAT
42.57
36.55
30.22
PAT before Minority Interest
42.57
36.55
30.22
Minority Interest
0.00
0.00
0.00
PAT Margin
9.37%
9.25%
9.88%
PAT Growth
50.53%
20.95%
 
Unadjusted EPS
13.90
12.09
10.00

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 18
Mar 17
Shareholder's Funds
237.11
192.99
Share Capital
30.22
30.22
Total Reserves
193.86
162.77
Non-Current Liabilities
17.26
11.54
Secured Loans
2.72
0.51
Unsecured Loans
0.00
0.00
Long Term Provisions
0.43
0.34
Current Liabilities
125.60
55.39
Trade Payables
50.47
22.49
Other Current Liabilities
3.17
10.17
Short Term Borrowings
61.92
14.24
Short Term Provisions
10.04
8.49
Total Liabilities
379.97
259.92
Net Block
166.27
123.13
Gross Block
205.95
149.91
Accumulated Depreciation
39.68
26.78
Non Current Assets
180.23
136.94
Capital Work in Progress
3.42
0.00
Non Current Investment
0.48
0.05
Long Term Loans & Adv.
10.05
13.76
Other Non Current Assets
0.00
0.00
Current Assets
199.74
122.98
Current Investments
0.00
0.00
Inventories
82.29
31.83
Sundry Debtors
85.96
61.01
Cash & Bank
19.35
22.49
Other Current Assets
12.14
0.78
Short Term Loans & Adv.
10.78
6.88
Net Current Assets
74.14
67.59
Total Assets
379.97
259.92

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 18
Mar 17
Cash From Operating Activity
-4.75
17.48
PBT
52.22
45.99
Adjustment
8.85
5.86
Changes in Working Capital
-55.83
-25.67
Cash after chg. in Working capital
5.24
26.18
Interest Paid
0.00
0.00
Tax Paid
-9.98
-8.70
Other Direct Exp. Paid
0.00
0.00
Extra & Other Items
0.00
0.00
Cash From Investing Activity
-49.86
-12.01
Net Fixed Assets
-25.86
Net Investments
-21.76
Others
-2.24
Cash from Financing Activity
54.59
-5.37
Net Cash Inflow / Outflow
-0.01
0.10
Opening Cash & Equivalents
0.41
0.31
Closing Cash & Equivalent
0.40
0.41

Financial Ratios

Standalone /

Consolidated
Description
Mar 18
Mar 17
Book Value (Rs.)
74.15
63.86
ROA
11.42%
11.63%
ROE
17.53%
15.66%
ROCE
21.59%
23.33%
Fixed Asset Turnover
2.22
2.04
Receivable days
67.86
72.80
Inventory Days
52.69
37.97
Payable days
38.08
31.93
Cash Conversion Cycle
82.46
78.84
Total Debt/Equity
0.29
0.08
Interest Cover
19.26
19.13

News Update:


  • Shree Pushkar Chemicals gets nod to acquire entire stake in MBPL
    15th Mar 2019, 16:22 PM

    The Board has approved a proposal of acquiring an additional plot of land in MIDC

    Read More

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.