Nifty
Sensex
:
:
10682.20
35457.16
65.50 (0.62%)
196.62 (0.56%)

Diamond & Jewellery

Rating :
N/A

BSE: 523236 | NSE: SHRENUJ

Not traded in the last 30 days
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  N/A
  •  N/A
  •  N/A
  •  N/A
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  N/A
  •  N/A
  •  N/A
  •  N/A

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 11.19
  • 0.15
  • 2
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 1,635.85
  • N/A
  • N/A

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 34.32%
  • 1.38%
  • 48.36%
  • FII
  • DII
  • Others
  • 3.11%
  • 5.31%
  • 7.52%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 7.53
  • 9.54
  • 0.80

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.86
  • 0.69
  • 0.13

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 12.23
  • 13.39
  • 12.89

Quarterly Results

N/A

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Mar 07
Mar 06
Net Sales
-
5,485.11
4,643.18
3,862.15
3,150.59
2,456.51
1,889.96
1,460.10
1,225.41
980.42
647.80
Net Sales Growth
-
18.13%
20.22%
22.58%
28.25%
29.98%
29.44%
19.15%
24.99%
51.35%
 
Cost Of Goods Sold
-
4,930.79
4,046.88
3,303.73
2,670.02
2,061.35
1,544.52
1,082.22
890.44
768.00
515.53
Gross Profit
-
554.32
596.29
558.42
480.57
395.17
345.44
377.89
334.97
212.43
132.27
GP Margin
-
10.11%
12.84%
14.46%
15.25%
16.09%
18.28%
25.88%
27.34%
21.67%
20.42%
Total Expenditure
-
5,223.33
4,368.40
3,596.86
2,931.52
2,293.75
1,741.74
1,348.67
1,103.92
886.51
593.13
Power & Fuel Cost
-
4.04
4.08
3.85
3.67
3.83
3.33
3.04
2.36
1.58
2.15
% Of Sales
-
0.07%
0.09%
0.10%
0.12%
0.16%
0.18%
0.21%
0.19%
0.16%
0.33%
Employee Cost
-
105.63
115.52
114.05
107.92
87.71
74.01
82.20
68.40
31.15
18.20
% Of Sales
-
1.93%
2.49%
2.95%
3.43%
3.57%
3.92%
5.63%
5.58%
3.18%
2.81%
Manufacturing Exp.
-
48.06
64.57
55.80
46.16
41.15
31.33
43.17
53.94
30.03
23.79
% Of Sales
-
0.88%
1.39%
1.44%
1.47%
1.68%
1.66%
2.96%
4.40%
3.06%
3.67%
General & Admin Exp.
-
65.17
66.15
66.20
51.34
51.65
34.01
32.34
31.71
20.33
14.50
% Of Sales
-
1.19%
1.42%
1.71%
1.63%
2.10%
1.80%
2.21%
2.59%
2.07%
2.24%
Selling & Distn. Exp.
-
65.72
68.04
47.29
50.30
43.21
33.40
32.50
34.65
21.90
10.71
% Of Sales
-
1.20%
1.47%
1.22%
1.60%
1.76%
1.77%
2.23%
2.83%
2.23%
1.65%
Miscellaneous Exp.
-
3.93
3.15
5.95
2.11
4.85
21.13
73.20
22.41
13.52
10.71
% Of Sales
-
0.07%
0.07%
0.15%
0.07%
0.20%
1.12%
5.01%
1.83%
1.38%
1.27%
EBITDA
-
261.78
274.78
265.29
219.07
162.76
148.22
111.43
121.49
93.91
54.67
EBITDA Margin
-
4.77%
5.92%
6.87%
6.95%
6.63%
7.84%
7.63%
9.91%
9.58%
8.44%
Other Income
-
34.32
26.12
18.51
13.50
14.00
8.50
3.79
4.71
6.13
1.19
Interest
-
194.26
183.06
180.14
138.62
101.10
92.61
81.00
56.72
43.57
22.55
Depreciation
-
18.40
12.10
11.23
10.42
8.78
8.75
7.83
6.59
5.25
4.23
PBT
-
83.44
105.73
92.42
83.52
66.89
55.36
26.39
62.88
51.21
29.08
Tax
-
11.90
16.11
17.28
14.90
12.64
6.76
4.71
18.70
17.87
10.41
Tax Rate
-
14.26%
15.24%
18.70%
17.84%
18.90%
12.21%
17.85%
29.74%
34.90%
35.80%
PAT
-
71.34
89.62
72.81
68.27
54.19
49.88
24.39
44.25
34.48
19.54
PAT before Minority Interest
-
71.54
89.63
75.14
68.62
54.25
48.60
21.68
44.18
33.34
18.67
Minority Interest
-
-0.20
-0.01
-2.33
-0.35
-0.06
1.28
2.71
0.07
1.14
0.87
PAT Margin
-
1.30%
1.93%
1.89%
2.17%
2.21%
2.64%
1.67%
3.61%
3.52%
3.02%
PAT Growth
-
-20.40%
23.09%
6.65%
25.98%
8.64%
104.51%
-44.88%
28.34%
76.46%
 
Unadjusted EPS
-
3.80
9.30
9.56
9.25
7.50
7.32
3.42
6.37
5.32
3.42

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Mar 07
Mar 06
Shareholder's Funds
1,042.94
943.98
833.54
610.90
528.75
301.30
233.49
233.78
174.04
135.88
Share Capital
38.58
19.29
19.29
15.28
15.20
13.86
13.86
13.86
12.53
10.91
Total Reserves
1,004.36
924.68
814.25
595.34
513.04
287.44
219.63
217.88
159.48
124.98
Non-Current Liabilities
490.33
467.58
563.85
359.39
200.79
1,278.52
1,285.75
805.00
641.51
390.59
Secured Loans
113.16
127.11
246.69
53.66
63.09
1,210.55
1,121.29
671.42
516.93
379.07
Unsecured Loans
364.69
326.65
305.56
292.10
125.23
64.05
159.07
124.09
119.14
6.87
Long Term Provisions
10.85
9.04
5.14
5.44
5.59
0.00
0.00
0.00
0.00
0.00
Current Liabilities
4,203.99
3,650.52
3,013.68
2,412.12
1,904.87
474.56
476.07
321.22
238.77
153.73
Trade Payables
1,027.64
935.04
673.89
512.81
540.86
455.56
458.76
252.28
192.21
127.80
Other Current Liabilities
167.73
98.91
91.61
92.32
73.17
0.34
0.55
0.64
0.26
0.28
Short Term Borrowings
2,990.85
2,590.10
2,223.99
1,784.08
1,257.96
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
17.77
26.47
24.19
22.90
32.87
18.66
16.76
68.30
46.30
25.65
Total Liabilities
5,737.27
5,061.61
4,412.58
3,391.42
2,645.28
2,066.60
2,004.51
1,371.71
1,055.67
682.42
Net Block
322.29
341.71
330.67
285.41
274.26
143.65
121.05
98.58
77.66
67.10
Gross Block
441.22
438.42
418.27
359.31
334.59
194.56
164.78
135.12
100.05
82.42
Accumulated Depreciation
118.93
96.71
87.61
73.90
60.33
50.92
43.73
36.54
22.39
15.32
Non Current Assets
366.58
377.39
385.06
374.00
340.61
168.37
157.54
135.77
101.56
80.05
Capital Work in Progress
4.74
2.90
3.67
42.83
38.54
7.60
24.17
23.59
12.27
3.89
Non Current Investment
22.21
20.25
20.38
19.83
17.73
17.12
12.32
13.60
11.62
9.06
Long Term Loans & Adv.
17.34
12.53
30.34
25.92
10.09
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Current Assets
5,370.70
4,684.21
4,027.32
3,017.41
2,304.68
1,897.80
1,846.49
1,235.57
954.12
602.37
Current Investments
0.00
0.00
0.02
0.11
0.12
0.00
0.00
0.00
0.00
0.00
Inventories
2,416.57
2,279.30
1,981.85
1,648.00
1,270.87
949.15
1,000.52
673.50
489.33
328.45
Sundry Debtors
2,615.09
2,132.05
1,781.92
1,072.25
852.89
790.93
598.29
378.50
295.07
228.90
Cash & Bank
206.98
153.38
146.82
171.79
87.23
98.55
167.12
122.43
97.40
10.70
Other Current Assets
132.06
26.68
22.41
13.69
93.57
59.17
80.57
61.15
72.31
34.32
Short Term Loans & Adv.
92.03
92.81
94.30
111.58
84.97
59.17
80.57
61.15
72.31
34.32
Net Current Assets
1,166.71
1,033.69
1,013.64
605.29
399.80
1,423.24
1,370.42
914.35
715.35
448.64
Total Assets
5,737.28
5,061.60
4,412.58
3,391.41
2,645.29
2,066.60
2,004.51
1,371.71
1,055.68
682.42

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Mar 07
Mar 06
Cash From Operating Activity
-179.23
-73.36
-595.33
-442.37
-95.27
38.08
-268.53
-86.74
-73.46
-66.19
PBT
83.44
105.73
92.42
83.52
66.89
55.36
26.39
62.88
52.35
29.95
Adjustment
218.14
200.11
205.83
107.77
113.61
139.83
144.49
59.47
38.60
28.07
Changes in Working Capital
-458.90
-362.32
-876.38
-618.78
-265.40
-154.48
-425.35
-195.11
-149.66
-116.06
Cash after chg. in Working capital
-157.33
-56.48
-578.13
-427.49
-84.91
40.71
-254.46
-72.76
-58.71
-58.05
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-21.90
-16.89
-17.20
-14.87
-10.37
-2.63
-14.07
-13.98
-14.74
-8.14
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
5.66
-7.00
-19.78
-9.15
-14.11
-11.74
-27.34
-46.84
-22.49
-21.40
Net Fixed Assets
-0.63
-5.31
-10.23
-8.25
-203.86
-1.55
-0.94
-3.96
-14.09
-3.34
Net Investments
0.00
0.02
0.09
0.01
10.38
-0.81
-0.12
-42.76
-67.97
-12.27
Others
6.29
-1.71
-9.64
-0.91
179.37
-9.38
-26.28
-0.12
59.57
-5.79
Cash from Financing Activity
227.16
86.92
590.14
536.08
98.07
-94.91
340.56
152.99
181.52
83.75
Net Cash Inflow / Outflow
53.59
6.56
-24.97
84.56
-11.31
-68.58
44.69
19.41
85.58
-3.84
Opening Cash & Equivalents
153.38
146.82
171.79
87.23
98.55
167.12
122.43
103.02
11.82
14.54
Closing Cash & Equivalent
206.98
153.38
146.82
171.79
87.23
98.55
167.12
122.43
97.40
10.70

Financial Ratios

Consolidated /

Standalone
Description
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Mar 07
Mar 06
Book Value (Rs.)
47.38
42.25
36.42
31.30
25.96
21.70
16.81
16.69
13.73
12.46
ROA
1.32%
1.89%
1.93%
2.27%
2.30%
2.39%
1.28%
3.64%
3.84%
3.23%
ROE
8.27%
11.81%
12.73%
15.72%
15.60%
18.21%
9.34%
21.90%
21.66%
14.57%
ROCE
6.71%
7.82%
8.87%
9.80%
9.68%
9.58%
8.45%
13.01%
14.23%
11.24%
Fixed Asset Turnover
12.47
10.84
9.93
9.08
9.28
10.52
9.74
10.42
10.75
8.47
Receivable days
157.95
153.84
134.87
111.52
122.12
134.15
122.09
100.32
97.54
108.91
Inventory Days
156.24
167.48
171.52
169.08
164.93
188.27
209.24
173.18
152.23
155.83
Payable days
67.14
61.21
56.49
61.29
74.85
103.03
82.18
69.78
59.72
52.21
Cash Conversion Cycle
247.04
260.11
249.90
219.30
212.20
219.38
249.15
203.71
190.04
212.53
Total Debt/Equity
3.81
3.76
3.99
4.52
3.81
4.24
5.49
3.44
3.70
2.84
Interest Cover
1.43
1.58
1.51
1.60
1.66
1.60
1.33
2.11
2.18
2.29

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.