Nifty
Sensex
:
:
10682.20
35457.16
65.50 (0.62%)
196.62 (0.56%)

Engineering - Industrial Equipments

Rating :
50/99

BSE: Not Listed | NSE: SHRIPISTON

1145.55
-34.45 (-2.92%)
16-Nov-2018 | 3:41PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  1142.00
  •  1181.70
  •  1141.05
  •  1180.00
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  42
  •  0.48
  •  2179.10
  •  1103.90

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 2,563.16
  • 17.58
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 2,561.42
  • 0.52%
  • 2.63

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 47.35%
  • 41.14%
  • 1.14%
  • FII
  • DII
  • Others
  • 0%
  • 10.36%
  • 0.01%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 11.51
  • 8.13
  • 7.48

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 10.77
  • 5.00
  • 4.70

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 16.48
  • 14.80
  • 14.87

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated
Description
Jun 18
Jun 17
Var%
Mar 18
Mar 17
Var%
Dec 17
Dec 16
Var%
Sep 17
Sep 16
Var%
Net Sales
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBITDA
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBIDTM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
Other Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PBT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PATM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
EPS
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Net Sales
-
1,729.41
1,462.57
1,392.96
1,244.38
1,169.71
1,052.47
991.02
833.02
725.73
581.66
Net Sales Growth
-
18.24%
5.00%
11.94%
6.38%
11.14%
6.20%
18.97%
14.78%
24.77%
 
Cost Of Goods Sold
-
503.74
412.56
407.42
376.36
329.14
335.81
284.84
227.76
204.53
167.89
Gross Profit
-
1,225.67
1,050.01
985.54
868.02
840.58
716.66
706.17
605.27
521.21
413.76
GP Margin
-
70.87%
71.79%
70.75%
69.76%
71.86%
68.09%
71.26%
72.66%
71.82%
71.13%
Total Expenditure
-
1,436.83
1,207.38
1,160.43
1,054.24
940.45
872.08
794.50
646.17
558.61
476.48
Power & Fuel Cost
-
132.61
113.20
102.33
96.17
84.10
71.05
65.97
61.71
46.87
35.02
% Of Sales
-
7.67%
7.74%
7.35%
7.73%
7.19%
6.75%
6.66%
7.41%
6.46%
6.02%
Employee Cost
-
336.32
278.75
273.32
235.92
211.99
188.24
168.28
131.22
105.04
88.56
% Of Sales
-
19.45%
19.06%
19.62%
18.96%
18.12%
17.89%
16.98%
15.75%
14.47%
15.23%
Manufacturing Exp.
-
313.13
266.57
251.51
231.20
212.55
194.97
192.37
161.65
143.51
127.14
% Of Sales
-
18.11%
18.23%
18.06%
18.58%
18.17%
18.52%
19.41%
19.41%
19.77%
21.86%
General & Admin Exp.
-
30.57
27.14
9.97
8.86
8.59
11.66
12.39
5.34
12.29
9.76
% Of Sales
-
1.77%
1.86%
0.72%
0.71%
0.73%
1.11%
1.25%
0.64%
1.69%
1.68%
Selling & Distn. Exp.
-
25.76
20.70
18.01
15.62
13.88
0.00
26.04
23.34
20.21
19.08
% Of Sales
-
1.49%
1.42%
1.29%
1.26%
1.19%
0%
2.63%
2.80%
2.78%
3.28%
Miscellaneous Exp.
-
94.70
88.46
97.87
90.12
80.20
70.35
44.60
35.16
26.16
19.08
% Of Sales
-
5.48%
6.05%
7.03%
7.24%
6.86%
6.68%
4.50%
4.22%
3.60%
4.99%
EBITDA
-
292.58
255.19
232.53
190.14
229.26
180.39
196.52
186.85
167.12
105.18
EBITDA Margin
-
16.92%
17.45%
16.69%
15.28%
19.60%
17.14%
19.83%
22.43%
23.03%
18.08%
Other Income
-
25.01
26.05
17.38
17.21
9.56
9.06
9.84
6.94
9.14
8.79
Interest
-
16.42
20.41
26.03
32.04
37.66
31.69
20.46
18.00
19.15
20.17
Depreciation
-
90.33
89.94
92.75
96.04
100.56
87.87
70.76
58.74
54.12
48.98
PBT
-
210.84
170.88
131.12
79.26
100.59
69.89
115.14
117.06
102.99
44.82
Tax
-
71.96
52.78
39.49
21.94
30.94
20.94
31.23
34.37
34.08
14.60
Tax Rate
-
34.13%
30.89%
30.12%
27.68%
30.76%
29.96%
27.12%
29.36%
33.09%
32.57%
PAT
-
138.88
118.10
91.63
57.32
69.66
48.95
83.91
82.69
68.91
30.22
PAT before Minority Interest
-
138.88
118.10
91.63
57.32
69.66
48.95
83.91
82.69
68.91
30.22
Minority Interest
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
-
8.03%
8.07%
6.58%
4.61%
5.96%
4.65%
8.47%
9.93%
9.50%
5.20%
PAT Growth
-
17.60%
28.89%
59.86%
-17.71%
42.31%
-41.66%
1.48%
20.00%
128.03%
 
Unadjusted EPS
-
62.07
52.78
40.95
25.62
31.13
21.88
37.50
36.96
30.80
13.51

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Shareholder's Funds
913.27
794.38
695.34
607.21
559.93
500.36
462.78
390.04
318.73
261.52
Share Capital
22.38
22.38
22.38
22.38
22.38
22.38
22.38
22.38
22.38
22.38
Total Reserves
890.89
772.01
672.97
584.83
537.55
477.98
440.40
367.67
296.36
239.14
Non-Current Liabilities
129.92
185.60
249.97
267.95
347.07
375.14
252.04
192.34
227.42
243.68
Secured Loans
30.63
76.53
141.16
176.02
248.60
284.26
178.23
119.08
151.22
196.03
Unsecured Loans
35.16
44.01
35.44
20.44
31.21
29.51
15.47
22.61
49.47
17.98
Long Term Provisions
31.50
30.85
37.46
31.72
23.92
20.76
27.73
21.97
0.00
0.00
Current Liabilities
519.96
424.98
346.61
313.98
286.59
303.90
329.41
234.61
141.50
121.53
Trade Payables
262.96
209.32
187.88
142.02
134.38
121.54
71.84
40.01
50.09
52.40
Other Current Liabilities
132.16
121.78
134.58
139.40
120.16
124.19
173.63
158.16
63.58
44.18
Short Term Borrowings
41.49
34.85
18.52
21.76
22.20
46.34
71.71
26.16
0.00
0.00
Short Term Provisions
83.34
59.02
5.63
10.79
9.85
11.84
12.23
10.28
27.83
24.96
Total Liabilities
1,563.15
1,404.96
1,291.92
1,189.14
1,193.59
1,179.40
1,044.23
816.99
687.65
626.73
Net Block
555.39
576.75
596.52
666.72
712.61
724.93
554.51
456.58
397.90
408.64
Gross Block
807.46
741.28
680.55
1,365.85
1,321.96
1,252.66
1,000.93
837.15
725.02
693.52
Accumulated Depreciation
252.07
164.53
84.03
699.13
609.35
527.73
446.42
380.57
327.12
284.88
Non Current Assets
648.53
663.82
690.18
697.68
748.13
771.76
662.47
507.72
419.50
416.71
Capital Work in Progress
11.23
9.35
5.71
4.04
9.19
24.34
73.58
34.88
21.59
8.08
Non Current Investment
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Loans & Adv.
18.86
19.45
48.86
18.53
17.07
22.45
34.38
11.08
0.00
0.00
Other Non Current Assets
63.05
58.27
39.09
8.39
9.25
0.04
0.00
5.18
0.00
0.00
Current Assets
914.62
741.15
601.74
491.46
445.46
407.64
381.76
309.27
265.69
210.01
Current Investments
20.04
8.01
17.52
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
281.04
240.38
208.35
215.61
177.70
170.58
184.22
130.70
92.96
85.72
Sundry Debtors
321.10
237.81
222.52
216.40
180.53
156.39
144.31
115.23
112.04
100.74
Cash & Bank
181.19
155.14
100.44
29.07
51.94
39.69
11.50
36.38
33.50
1.79
Other Current Assets
111.27
36.13
42.03
21.53
35.30
40.99
41.74
26.96
27.19
21.75
Short Term Loans & Adv.
83.73
63.68
10.88
8.85
18.00
12.49
20.58
10.61
23.19
18.10
Net Current Assets
394.66
316.17
255.13
177.48
158.87
103.75
52.35
74.66
124.19
88.48
Total Assets
1,563.15
1,404.97
1,291.92
1,189.14
1,193.59
1,179.40
1,044.23
816.99
687.66
626.73

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Cash From Operating Activity
176.00
182.81
255.22
129.47
179.66
152.77
128.75
143.86
148.66
119.46
PBT
210.84
170.88
131.12
79.26
100.59
69.89
115.14
117.06
102.99
44.82
Adjustment
92.76
89.49
108.54
124.63
132.55
115.82
89.67
74.94
73.96
68.36
Changes in Working Capital
-55.84
-26.45
57.95
-49.47
-22.11
-20.41
-46.58
-11.97
9.20
18.27
Cash after chg. in Working capital
247.77
233.93
297.61
154.41
211.03
165.29
158.24
180.03
186.16
131.45
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-71.77
-51.12
-42.39
-24.94
-31.37
-12.52
-29.49
-36.17
-37.50
-11.98
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-65.26
-54.84
-67.09
-44.71
-64.77
-196.79
-228.57
-132.73
-76.77
-84.67
Net Fixed Assets
-68.06
-64.37
683.63
-38.74
-54.15
-202.49
-202.48
-125.42
-45.01
-91.70
Net Investments
-12.03
9.51
-17.52
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Others
14.83
0.02
-733.20
-5.97
-10.62
5.70
-26.09
-7.31
-31.76
7.03
Cash from Financing Activity
-89.52
-89.08
-112.99
-111.49
-100.75
67.60
76.27
-6.88
-41.05
-35.20
Net Cash Inflow / Outflow
21.22
38.88
75.14
-26.73
14.13
23.58
-23.56
4.25
30.84
-0.41
Opening Cash & Equivalents
121.97
83.09
7.95
45.08
30.95
7.37
30.59
31.56
0.75
1.16
Closing Cash & Equivalent
143.19
121.97
83.09
18.36
45.08
30.95
7.03
35.81
31.59
0.75

Financial Ratios

Consolidated /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Book Value (Rs.)
403.78
350.63
306.36
266.97
245.82
218.75
200.75
167.57
133.58
107.39
ROA
9.36%
8.76%
7.39%
4.81%
5.87%
4.40%
9.02%
10.99%
10.49%
4.95%
ROE
16.46%
16.07%
14.29%
9.99%
13.40%
10.43%
20.36%
24.54%
25.56%
13.27%
ROCE
21.71%
19.27%
16.71%
12.11%
14.94%
11.96%
19.73%
24.62%
25.61%
14.61%
Fixed Asset Turnover
2.29
2.28
1.51
1.01
1.00
1.03
1.17
1.16
1.10
0.99
Receivable days
57.49
51.74
51.83
53.25
47.57
47.09
43.94
45.76
49.91
62.02
Inventory Days
53.63
50.44
50.06
52.76
49.17
55.56
53.32
45.04
41.91
47.66
Payable days
60.87
61.30
52.66
47.13
49.10
40.22
24.72
24.01
32.29
34.58
Cash Conversion Cycle
50.25
40.88
49.23
58.88
47.65
62.43
72.53
66.79
59.53
75.10
Total Debt/Equity
0.20
0.29
0.42
0.52
0.69
0.88
0.73
0.59
0.67
0.89
Interest Cover
13.84
9.37
6.04
3.47
3.67
3.21
6.63
7.50
6.38
3.22

Annual Reports:

News Update:


No Latest News!

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.