Nifty
Sensex
:
:
10682.20
35457.16
65.50 (0.62%)
196.62 (0.56%)

Electric Equipment

Rating :
67/99

BSE: 500550 | NSE: SIEMENS

981.45
48.60 (5.21%)
16-Nov-2018 | 3:58PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  936.00
  •  986.20
  •  920.50
  •  932.85
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  1458981
  •  14319.17
  •  1336.00
  •  850.25

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 33,220.68
  • 26.83
  • 2
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 29,145.88
  • 0.75%
  • 4.15

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 75.00%
  • 0.98%
  • 8.71%
  • FII
  • DII
  • Others
  • 0.08%
  • 9.52%
  • 5.71%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 2.80
  • -0.60
  • 1.57

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 6.26
  • 19.34
  • 1.55

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 6.69
  • 42.34
  • -1.42

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 37.80
  • 38.52
  • 31.03

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 6.64
  • 6.92
  • 6.41

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 32.62
  • 38.12
  • 31.21

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated
Description
Jun 18
Jun 17
Var%
Mar 18
Mar 17
Var%
Dec 17
Dec 16
Var%
Sep 17
Sep 16
Var%
Net Sales
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBITDA
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBIDTM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
Other Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PBT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PATM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
EPS
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Sep 17
Sep 16
Sep 15
Sep 14
Sep 11
Sep 10
Sep 09
Sep 08
Sep 07
Sep 06
Net Sales
-
11,064.70
10,836.60
10,563.10
10,678.30
12,119.18
9,743.01
9,349.12
9,729.60
9,417.47
6,072.08
Net Sales Growth
-
2.10%
2.59%
-1.08%
-11.89%
24.39%
4.21%
-3.91%
3.31%
55.09%
 
Cost Of Goods Sold
-
5,325.60
5,352.80
5,028.00
4,882.40
4,396.24
3,420.77
3,518.06
6,924.99
6,556.57
3,812.96
Gross Profit
-
5,739.10
5,483.80
5,535.10
5,795.90
7,722.94
6,322.23
5,831.05
2,804.60
2,860.91
2,259.12
GP Margin
-
51.87%
50.60%
52.40%
54.28%
63.72%
64.89%
62.37%
28.83%
30.38%
37.21%
Total Expenditure
-
9,986.20
9,790.20
9,566.20
10,060.90
10,794.85
8,414.38
8,286.17
8,967.98
8,583.33
5,417.91
Power & Fuel Cost
-
50.50
50.60
51.50
51.80
40.59
37.10
36.16
38.43
39.28
35.15
% Of Sales
-
0.46%
0.47%
0.49%
0.49%
0.33%
0.38%
0.39%
0.39%
0.42%
0.58%
Employee Cost
-
1,402.40
1,423.30
1,391.90
1,411.80
902.11
691.01
927.97
900.20
906.76
739.42
% Of Sales
-
12.67%
13.13%
13.18%
13.22%
7.44%
7.09%
9.93%
9.25%
9.63%
12.18%
Manufacturing Exp.
-
2,213.60
1,949.10
2,162.50
2,762.50
4,717.96
3,659.53
3,204.41
328.16
331.50
149.31
% Of Sales
-
20.01%
17.99%
20.47%
25.87%
38.93%
37.56%
34.27%
3.37%
3.52%
2.46%
General & Admin Exp.
-
673.90
662.50
714.60
727.00
583.62
437.36
499.18
620.07
610.23
548.88
% Of Sales
-
6.09%
6.11%
6.77%
6.81%
4.82%
4.49%
5.34%
6.37%
6.48%
9.04%
Selling & Distn. Exp.
-
153.60
148.30
8.80
11.50
15.38
10.20
0.68
16.14
23.96
19.34
% Of Sales
-
1.39%
1.37%
0.08%
0.11%
0.13%
0.10%
0.01%
0.17%
0.25%
0.32%
Miscellaneous Exp.
-
166.60
203.60
208.90
213.90
138.94
158.39
99.70
140.00
115.02
19.34
% Of Sales
-
1.51%
1.88%
1.98%
2.00%
1.15%
1.63%
1.07%
1.44%
1.22%
1.86%
EBITDA
-
1,078.50
1,046.40
996.90
617.40
1,324.33
1,328.63
1,062.95
761.62
834.14
654.17
EBITDA Margin
-
9.75%
9.66%
9.44%
5.78%
10.93%
13.64%
11.37%
7.83%
8.86%
10.77%
Other Income
-
253.20
164.20
161.50
103.90
145.83
66.76
67.34
234.00
224.90
55.70
Interest
-
32.30
37.10
30.20
31.30
26.44
20.05
18.80
15.20
11.59
9.59
Depreciation
-
197.80
227.60
223.50
229.10
153.99
168.71
173.27
161.69
140.34
125.98
PBT
-
1,101.60
945.90
904.70
460.90
1,289.74
1,206.63
938.22
818.73
907.11
574.31
Tax
-
532.30
1,024.50
513.10
240.40
421.99
450.07
395.99
348.28
300.74
195.50
Tax Rate
-
31.90%
26.01%
30.41%
28.50%
32.72%
37.30%
36.39%
36.96%
30.47%
33.50%
PAT
-
1,136.60
2,913.70
1,174.40
603.20
867.75
757.77
696.44
592.09
685.06
387.65
PAT before Minority Interest
-
1,136.60
2,913.70
1,174.40
603.20
867.75
756.56
692.33
593.97
686.20
388.02
Minority Interest
-
0.00
0.00
0.00
0.00
0.00
1.21
4.11
-1.88
-1.14
-0.37
PAT Margin
-
10.27%
26.89%
11.12%
5.65%
7.16%
7.78%
7.45%
6.09%
7.27%
6.38%
PAT Growth
-
-60.99%
148.10%
94.69%
-30.49%
14.51%
8.81%
17.62%
-13.57%
76.72%
 
Unadjusted EPS
-
31.92
81.82
16.70
16.94
25.61
22.48
20.90
17.78
20.55
23.23

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 17
Sep 16
Sep 15
Sep 14
Sep 11
Sep 10
Sep 09
Sep 08
Sep 07
Sep 06
Shareholder's Funds
7,690.60
6,803.70
5,117.70
4,375.60
3,816.19
3,279.72
2,781.29
2,277.41
1,830.10
1,239.30
Share Capital
71.20
71.20
71.20
71.20
68.06
67.43
67.43
67.43
33.72
33.72
Total Reserves
7,619.40
6,732.50
5,046.50
4,304.40
3,748.13
3,212.29
2,713.86
2,209.98
1,796.39
1,205.59
Non-Current Liabilities
3,141.80
3,506.80
2,713.50
2,517.00
-188.87
-142.48
-119.00
-134.95
-45.82
-58.91
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.01
0.05
10.18
30.18
2.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.24
0.59
1.06
1.53
2.00
Long Term Provisions
3,330.50
3,790.30
2,910.00
2,838.60
0.00
0.00
0.00
0.00
0.00
0.00
Current Liabilities
7,333.20
5,790.50
6,213.90
6,311.60
6,341.49
6,038.27
5,483.15
5,538.78
4,048.36
3,375.55
Trade Payables
2,664.00
2,200.80
2,381.50
2,693.80
2,834.21
2,990.19
2,480.13
2,666.58
2,633.93
2,184.11
Other Current Liabilities
1,614.90
1,357.60
1,283.40
1,690.80
1,703.42
1,474.26
1,631.78
2,118.83
863.22
757.13
Short Term Borrowings
0.00
25.20
25.20
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
3,054.30
2,206.90
2,523.80
1,927.00
1,803.85
1,573.82
1,371.24
753.37
551.21
434.30
Total Liabilities
18,165.60
16,101.00
14,045.10
13,204.20
9,968.81
9,175.51
8,151.07
7,695.98
5,840.63
4,559.96
Net Block
1,257.10
1,227.10
1,393.60
1,355.60
1,169.40
984.97
926.83
794.77
754.82
493.43
Gross Block
1,667.80
1,452.10
2,946.10
2,811.40
1,998.32
1,826.24
1,670.51
1,555.14
1,410.60
1,127.59
Accumulated Depreciation
410.70
225.00
1,552.50
1,455.80
828.92
841.27
743.68
760.37
655.79
634.16
Non Current Assets
5,734.00
5,881.50
5,180.60
5,061.80
1,418.31
1,240.12
1,088.48
963.18
929.73
742.12
Capital Work in Progress
143.00
79.10
32.10
40.90
248.90
255.16
161.63
106.85
110.27
174.29
Non Current Investment
107.90
109.70
113.60
8.20
0.00
0.00
0.01
61.56
64.65
74.40
Long Term Loans & Adv.
4,199.70
4,442.40
3,640.30
3,654.20
0.00
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
26.30
23.20
1.00
2.90
0.00
0.00
0.00
0.00
0.00
0.00
Current Assets
12,431.60
10,219.50
8,864.50
8,142.40
8,550.50
7,935.38
7,062.60
6,732.79
4,910.90
3,817.84
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
183.48
129.45
139.37
Inventories
1,021.40
1,010.80
954.60
1,047.20
807.83
719.95
1,055.48
825.74
789.83
542.92
Sundry Debtors
3,430.40
3,028.50
3,042.40
3,687.40
4,173.33
3,410.40
3,613.42
3,756.39
2,406.04
1,509.78
Cash & Bank
4,074.80
3,510.30
2,096.40
1,121.00
1,275.04
1,879.50
1,474.58
1,322.18
856.97
1,161.77
Other Current Assets
3,905.00
1,097.40
943.40
836.70
2,294.29
1,925.54
919.11
645.00
728.60
464.00
Short Term Loans & Adv.
2,905.30
1,572.50
1,827.70
1,450.10
1,396.47
1,063.26
918.38
644.51
695.63
446.71
Net Current Assets
5,098.40
4,429.00
2,650.60
1,830.80
2,209.01
1,897.12
1,579.45
1,194.01
862.53
442.29
Total Assets
18,165.60
16,101.00
14,045.10
13,204.20
9,968.81
9,175.50
8,151.08
7,695.97
5,840.63
4,559.96

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 17
Sep 16
Sep 15
Sep 14
Sep 11
Sep 10
Sep 09
Sep 08
Sep 07
Sep 06
Cash From Operating Activity
573.40
512.80
574.40
607.80
2.63
1,008.99
433.20
529.70
-45.19
1,036.70
PBT
1,669.00
3,938.20
1,687.50
843.60
1,289.74
1,206.63
1,088.32
942.25
986.94
590.15
Adjustment
-475.10
-2,910.80
-791.10
-168.70
26.25
160.36
-121.15
-54.87
-125.12
51.58
Changes in Working Capital
191.70
-164.30
-91.10
129.00
-781.42
143.21
58.88
113.80
-576.55
659.95
Cash after chg. in Working capital
1,385.60
863.10
805.30
803.90
534.56
1,510.20
1,026.05
1,001.17
285.27
1,301.68
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-812.20
-350.30
-230.90
-196.10
-531.94
-501.21
-592.85
-471.47
-330.46
-264.98
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
1,322.40
237.30
644.80
130.30
197.10
-1,223.35
15.94
-16.47
-124.28
-404.15
Net Fixed Assets
-279.50
1,454.70
-100.70
-676.80
-574.09
-360.93
-162.37
-114.70
-161.96
-242.08
Net Investments
1.80
3.90
-160.40
32.30
347.96
88.51
46.67
-56.05
-3.62
-133.71
Others
1,600.10
-1,221.30
905.90
774.80
423.23
-950.93
131.64
154.28
41.30
-28.36
Cash from Financing Activity
-285.20
-1,614.30
-244.80
-220.40
-196.31
-201.20
-170.18
-119.58
-91.78
-147.64
Net Cash Inflow / Outflow
1,610.60
-864.20
974.40
517.70
3.42
-415.56
278.95
393.64
-261.25
484.91
Opening Cash & Equivalents
1,228.10
2,092.20
1,117.10
603.80
1,092.50
1,474.58
1,322.18
856.97
1,161.77
674.61
Closing Cash & Equivalent
2,837.70
1,228.10
2,092.20
1,121.00
1,162.54
1,092.50
1,474.58
1,322.18
856.97
1,161.77

Financial Ratios

Consolidated /

Standalone
Description
Sep 17
Sep 16
Sep 15
Sep 14
Sep 11
Sep 10
Sep 09
Sep 08
Sep 07
Sep 06
Book Value (Rs.)
216.03
191.12
143.76
122.88
112.11
97.24
82.45
67.51
54.24
36.71
ROA
6.63%
19.33%
8.62%
5.21%
9.07%
8.73%
8.74%
8.78%
13.20%
10.32%
ROE
15.68%
48.88%
24.74%
14.73%
24.47%
24.98%
27.39%
28.94%
44.76%
36.00%
ROCE
23.43%
66.41%
36.10%
21.37%
37.11%
40.49%
43.69%
46.17%
64.38%
52.59%
Fixed Asset Turnover
7.31
5.12
3.79
4.56
6.53
5.71
5.94
6.77
7.68
6.16
Receivable days
103.37
98.39
112.64
130.77
110.91
128.36
140.49
111.97
73.30
74.04
Inventory Days
32.52
31.85
33.50
30.86
22.34
32.45
35.86
29.35
24.95
26.20
Payable days
94.88
90.21
103.48
106.89
103.34
116.49
119.39
114.02
108.52
129.68
Cash Conversion Cycle
41.01
40.03
42.66
54.74
29.91
44.31
56.96
27.30
-10.27
-29.43
Total Debt/Equity
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.02
0.00
Interest Cover
52.67
107.15
56.88
27.95
49.79
61.17
58.90
63.00
86.13
61.83

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.