Nifty
Sensex
:
:
10694.85
35620.34
-68.55 (-0.64%)
-154.54 (-0.43%)

Sugar

Rating :
44/99

BSE: 539742 | NSE: SIMBHALS

12.75
0.60 (4.94%)
20-Nov-2018 | 12:54PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  12.75
  •  12.75
  •  12.05
  •  12.15
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  3927
  •  0.50
  •  29.45
  •  8.30

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 49.10
  • N/A
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 1,098.24
  • N/A
  • 0.59

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 50.96%
  • 20.33%
  • 27.50%
  • FII
  • DII
  • Others
  • 0.01%
  • 0.00%
  • 1.20%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 56.93
  • 4.90

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 76.92
  • -

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 64.51
  • 24.82

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated
Description
Jun 18
Jun 17
Var%
Mar 18
Mar 17
Var%
Dec 17
Dec 16
Var%
Sep 17
Sep 16
Var%
Net Sales
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBITDA
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBIDTM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
Other Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PBT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PATM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
EPS
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 18
Mar 17
Mar 16
Net Sales
-
898.97
860.69
1,114.73
Net Sales Growth
-
4.45%
-22.79%
 
Cost Of Goods Sold
-
837.86
616.08
848.90
Gross Profit
-
61.11
244.61
265.82
GP Margin
-
6.80%
28.42%
23.85%
Total Expenditure
-
1,002.55
762.65
1,030.73
Power & Fuel Cost
-
14.52
10.79
6.07
% Of Sales
-
1.62%
1.25%
0.54%
Employee Cost
-
56.66
61.11
62.62
% Of Sales
-
6.30%
7.10%
5.62%
Manufacturing Exp.
-
44.92
42.27
42.93
% Of Sales
-
5.00%
4.91%
3.85%
General & Admin Exp.
-
13.13
12.59
11.85
% Of Sales
-
1.46%
1.46%
1.06%
Selling & Distn. Exp.
-
12.05
12.30
6.46
% Of Sales
-
1.34%
1.43%
0.58%
Miscellaneous Exp.
-
23.41
7.51
51.91
% Of Sales
-
2.60%
0.87%
4.66%
EBITDA
-
-103.58
98.04
84.00
EBITDA Margin
-
-11.52%
11.39%
7.54%
Other Income
-
25.62
32.85
9.38
Interest
-
46.09
122.85
140.30
Depreciation
-
46.32
46.56
66.27
PBT
-
-170.38
-38.52
-113.19
Tax
-
0.47
-0.49
0.59
Tax Rate
-
-0.26%
1.43%
-0.52%
PAT
-
-180.51
-33.52
-111.99
PAT before Minority Interest
-
-180.55
-33.76
-113.78
Minority Interest
-
0.04
0.24
1.79
PAT Margin
-
-20.08%
-3.89%
-10.05%
PAT Growth
-
-
-
 
Unadjusted EPS
-
-50.78
-14.40
-29.88

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 18
Mar 17
Mar 16
Shareholder's Funds
59.87
238.18
315.10
Share Capital
39.28
37.48
37.48
Total Reserves
15.34
200.70
277.62
Non-Current Liabilities
338.01
249.14
728.21
Secured Loans
315.14
210.91
614.98
Unsecured Loans
8.05
19.69
111.12
Long Term Provisions
3.73
3.34
2.87
Current Liabilities
1,508.56
1,624.98
1,392.61
Trade Payables
565.66
578.60
587.95
Other Current Liabilities
471.23
427.47
248.07
Short Term Borrowings
470.68
618.31
556.10
Short Term Provisions
0.98
0.59
0.49
Total Liabilities
1,906.97
2,112.86
2,479.74
Net Block
1,326.89
1,353.16
1,894.30
Gross Block
1,492.26
1,472.50
2,009.98
Accumulated Depreciation
165.37
119.34
115.68
Non Current Assets
1,468.04
1,529.51
1,906.57
Capital Work in Progress
2.03
14.14
7.74
Non Current Investment
126.04
139.71
0.02
Long Term Loans & Adv.
11.65
13.25
4.52
Other Non Current Assets
1.42
9.25
0.00
Current Assets
438.93
583.33
573.16
Current Investments
0.00
0.00
19.36
Inventories
335.04
397.36
350.73
Sundry Debtors
38.66
41.90
93.27
Cash & Bank
18.38
77.31
36.61
Other Current Assets
46.86
33.09
27.79
Short Term Loans & Adv.
14.17
33.67
45.40
Net Current Assets
-1,069.62
-1,041.64
-819.45
Total Assets
1,906.97
2,112.84
2,479.73

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 18
Mar 17
Mar 16
Cash From Operating Activity
-36.44
120.60
77.77
PBT
-170.38
-38.52
-113.19
Adjustment
84.06
147.48
191.79
Changes in Working Capital
48.61
7.71
1.85
Cash after chg. in Working capital
-37.71
116.67
80.44
Interest Paid
0.00
0.00
0.00
Tax Paid
1.27
3.93
-2.67
Other Direct Exp. Paid
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
Cash From Investing Activity
58.76
-62.54
-101.53
Net Fixed Assets
-7.63
-13.28
Net Investments
4.53
25.82
Others
61.86
-75.08
Cash from Financing Activity
-25.91
-55.09
16.18
Net Cash Inflow / Outflow
-3.59
2.97
-7.58
Opening Cash & Equivalents
11.78
8.81
1.21
Closing Cash & Equivalent
8.19
11.78
12.12

Financial Ratios

Standalone /

Consolidated
Description
Mar 18
Mar 17
Mar 16
Book Value (Rs.)
13.90
63.55
84.07
ROA
-8.98%
-1.47%
-4.59%
ROE
-123.33%
-12.20%
-36.11%
ROCE
-11.27%
6.02%
1.60%
Fixed Asset Turnover
0.62
0.52
0.57
Receivable days
16.05
27.12
29.50
Inventory Days
145.89
150.11
110.93
Payable days
209.09
250.55
212.73
Cash Conversion Cycle
-47.15
-73.32
-72.30
Total Debt/Equity
19.55
4.25
4.37
Interest Cover
-2.91
0.72
0.19

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.