Shareholder's Funds
2,548.58
1,304.00
1,880.30
3,140.01
4,412.76
4,410.24
3,913.73
5,552.97
4,697.76
3,543.86
Share Capital
857.14
59.92
59.92
59.41
59.41
59.41
54.47
44.66
42.44
31.12
Total Reserves
1,691.44
1,244.08
1,820.38
3,080.60
4,353.35
4,350.83
3,859.26
5,508.31
4,625.91
3,455.02
Non-Current Liabilities
1,898.75
2.90
3.63
4.14
4,634.86
4,322.53
3,736.33
5,425.69
3,782.53
3,616.66
Secured Loans
1,895.25
0.00
0.00
0.00
4,401.25
4,105.26
3,181.59
4,826.15
2,976.75
2,297.33
Unsecured Loans
0.00
0.00
0.00
0.00
136.19
128.37
456.05
315.21
204.98
913.06
Long Term Provisions
3.51
3.25
4.37
5.44
10.11
12.96
13.18
22.46
18.08
15.05
Current Liabilities
361.62
8,902.00
7,988.32
7,400.28
2,621.42
1,951.53
968.93
2,577.97
2,824.91
1,928.06
Trade Payables
173.83
187.16
114.15
148.95
355.65
288.16
290.59
783.24
1,011.53
822.43
Other Current Liabilities
43.52
6,970.69
6,265.43
5,758.34
1,484.86
772.19
335.56
1,000.39
911.56
388.74
Short Term Borrowings
142.14
1,741.94
1,603.45
1,487.72
777.14
887.41
331.52
688.88
773.68
608.97
Short Term Provisions
2.13
2.21
5.29
5.27
3.77
3.77
11.26
105.46
128.14
107.92
Total Liabilities
4,808.95
10,208.90
9,872.25
10,544.43
11,669.04
10,684.30
8,618.99
13,558.70
11,305.20
9,088.58
Net Block
2,974.76
7,043.35
7,305.17
8,013.55
8,305.70
5,880.05
3,761.77
7,710.72
5,192.64
3,801.33
Gross Block
8,015.96
8,874.14
8,873.63
8,873.63
8,886.77
6,229.03
3,969.34
8,058.05
7,164.37
5,401.73
Accumulated Depreciation
5,041.20
1,830.79
1,568.46
860.08
581.07
348.98
207.57
347.33
1,969.79
1,600.40
Non Current Assets
3,440.58
8,540.42
8,796.74
9,548.89
9,730.12
8,531.50
6,500.32
9,046.11
7,441.81
5,892.11
Capital Work in Progress
444.45
1,066.00
1,066.25
1,065.12
1,009.53
2,349.64
2,493.23
185.01
231.02
125.50
Non Current Investment
0.06
33.88
35.66
35.58
3.28
16.79
11.69
68.01
250.80
248.66
Long Term Loans & Adv.
21.31
397.19
389.66
434.64
411.61
285.02
233.63
1,035.18
1,727.13
1,691.95
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
0.00
47.19
40.22
24.67
Current Assets
1,368.37
1,668.48
1,075.51
995.54
1,938.92
2,152.80
2,118.67
4,512.59
3,859.35
3,174.48
Current Investments
0.00
0.00
0.00
0.00
0.53
0.63
18.43
201.05
277.24
57.13
Inventories
564.82
381.58
158.06
137.72
332.39
629.56
206.71
606.39
516.99
451.10
Sundry Debtors
327.96
260.01
109.41
59.52
580.54
667.72
627.02
2,236.34
2,305.43
2,078.46
Cash & Bank
153.27
39.33
28.10
18.39
80.26
214.39
714.90
740.86
425.01
271.98
Other Current Assets
322.32
513.41
392.48
332.76
945.20
640.50
551.61
727.95
334.68
315.81
Short Term Loans & Adv.
121.89
474.15
387.46
447.15
488.02
210.36
391.83
580.35
168.87
172.77
Net Current Assets
1,006.75
-7,233.52
-6,912.81
-6,404.74
-682.50
201.27
1,149.74
1,934.62
1,034.44
1,246.42
Total Assets
4,808.95
10,208.90
9,872.25
10,544.43
11,669.04
10,684.30
8,618.99
13,558.70
11,305.20
9,088.58
|