Nifty
Sensex
:
:
10763.40
35774.88
81.20 (0.76%)
317.72 (0.90%)

Textile

Rating :
N/A

BSE: 514304 | NSE: SKUMARSYNF

Not traded in the last 30 days
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  N/A
  •  N/A
  •  N/A
  •  N/A
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  N/A
  •  N/A
  •  N/A
  •  N/A

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 69.89
  • N/A
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 4,541.47
  • N/A
  • N/A

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 3.59%
  • 23.28%
  • 69.80%
  • FII
  • DII
  • Others
  • 1.62%
  • 0.00%
  • 1.71%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.35
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.23
  • 0.03
  • -

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 3.77
  • 2.91
  • -

Quarterly Results

N/A

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Mar 07
Mar 06
Net Sales
-
4,990.09
6,355.26
5,180.82
3,837.78
2,260.36
1,748.65
1,229.54
892.99
Net Sales Growth
-
-21.48%
22.67%
35.00%
69.79%
29.26%
42.22%
37.69%
 
Cost Of Goods Sold
-
3,483.46
3,738.05
2,971.27
2,315.92
1,461.02
1,128.65
800.39
624.59
Gross Profit
-
1,506.62
2,617.20
2,209.55
1,521.86
799.34
620.00
429.16
268.39
GP Margin
-
30.19%
41.18%
42.65%
39.65%
35.36%
35.46%
34.90%
30.06%
Total Expenditure
-
4,079.62
4,996.08
4,132.64
3,091.10
1,795.74
1,357.77
994.67
755.47
Power & Fuel Cost
-
60.45
52.06
45.73
36.46
24.25
20.19
20.04
15.23
% Of Sales
-
1.21%
0.82%
0.88%
0.95%
1.07%
1.15%
1.63%
1.71%
Employee Cost
-
160.26
583.72
513.81
312.93
73.06
42.05
30.16
22.52
% Of Sales
-
3.21%
9.18%
9.92%
8.15%
3.23%
2.40%
2.45%
2.52%
Manufacturing Exp.
-
89.16
116.50
143.64
89.62
56.15
35.42
31.97
31.40
% Of Sales
-
1.79%
1.83%
2.77%
2.34%
2.48%
2.03%
2.60%
3.52%
General & Admin Exp.
-
34.29
132.01
133.03
96.09
31.80
29.36
18.79
15.07
% Of Sales
-
0.69%
2.08%
2.57%
2.50%
1.41%
1.68%
1.53%
1.69%
Selling & Distn. Exp.
-
163.30
344.26
276.45
193.68
113.62
87.13
78.27
34.48
% Of Sales
-
3.27%
5.42%
5.34%
5.05%
5.03%
4.98%
6.37%
3.86%
Miscellaneous Exp.
-
88.68
29.47
48.72
46.41
35.84
14.98
15.06
12.18
% Of Sales
-
1.78%
0.46%
0.94%
1.21%
1.59%
0.86%
1.22%
1.36%
EBITDA
-
910.47
1,359.18
1,048.18
746.68
464.62
390.88
234.87
137.52
EBITDA Margin
-
18.25%
21.39%
20.23%
19.46%
20.56%
22.35%
19.10%
15.40%
Other Income
-
9.64
9.04
42.07
23.25
15.85
10.51
10.27
6.15
Interest
-
746.10
554.52
409.04
263.91
144.92
97.13
66.40
47.44
Depreciation
-
169.22
147.77
124.68
81.34
44.21
42.61
43.88
40.92
PBT
-
4.79
665.92
556.52
424.67
291.34
261.65
134.87
55.30
Tax
-
34.59
195.08
164.03
147.42
153.41
56.05
11.34
10.40
Tax Rate
-
-10.83%
29.29%
29.47%
34.71%
44.02%
21.42%
8.41%
9.43%
PAT
-
-369.53
394.93
330.94
228.99
176.58
205.59
123.52
99.94
PAT before Minority Interest
-
-353.95
470.84
392.49
277.25
195.14
205.59
123.52
99.94
Minority Interest
-
-15.58
-75.91
-61.55
-48.26
-18.56
0.00
0.00
0.00
PAT Margin
-
-7.41%
6.21%
6.39%
5.97%
7.81%
11.76%
10.05%
11.19%
PAT Growth
-
-
19.34%
44.52%
29.68%
-14.11%
66.44%
23.59%
 
Unadjusted EPS
-
-12.42
13.67
12.82
9.68
0.00
9.79
6.41
6.46

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Mar 07
Mar 06
Shareholder's Funds
2,507.55
3,023.25
2,777.04
2,188.02
1,635.64
975.45
605.46
320.77
Share Capital
344.99
349.74
337.31
312.90
310.34
379.84
361.72
305.93
Total Reserves
2,161.15
2,670.01
2,401.48
1,855.40
1,320.50
510.02
223.74
-108.00
Non-Current Liabilities
806.03
1,377.39
1,150.25
2,909.14
1,815.26
1,399.14
1,192.95
1,069.32
Secured Loans
744.39
1,256.77
924.74
2,692.24
1,621.74
1,182.10
871.06
978.76
Unsecured Loans
0.00
14.32
16.81
66.58
182.49
212.93
321.90
90.56
Long Term Provisions
2.72
3.29
132.34
0.00
0.00
0.00
0.00
0.00
Current Liabilities
4,928.71
4,170.77
3,345.72
748.39
479.53
229.78
166.85
124.39
Trade Payables
468.99
404.33
217.08
181.66
190.77
135.34
132.30
100.97
Other Current Liabilities
2,156.42
862.42
640.32
101.27
39.55
16.68
11.31
11.47
Short Term Borrowings
1,976.91
2,524.21
2,057.19
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
326.39
379.81
431.14
465.46
249.21
77.77
23.24
11.95
Total Liabilities
8,727.29
9,058.32
7,684.02
6,182.32
4,160.82
2,604.37
1,965.26
1,514.48
Net Block
1,446.35
2,101.38
1,473.43
1,321.15
735.39
381.50
283.23
303.01
Gross Block
2,157.84
2,653.79
1,963.62
1,697.36
952.83
561.69
638.82
613.91
Accumulated Depreciation
711.49
552.41
490.19
376.21
217.44
180.19
355.58
310.90
Non Current Assets
2,616.87
3,330.20
2,639.01
2,105.32
1,404.90
923.25
580.48
389.74
Capital Work in Progress
224.13
247.38
58.71
782.73
665.76
540.37
295.86
79.85
Non Current Investment
1.09
1.09
1.08
1.44
3.75
1.37
1.38
6.88
Long Term Loans & Adv.
941.98
926.82
905.50
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
3.33
53.53
200.29
0.00
0.00
0.00
0.00
0.00
Current Assets
6,110.40
5,728.10
5,045.02
4,077.00
2,755.92
1,681.13
1,383.85
1,122.51
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
2,061.51
2,022.69
1,585.53
1,307.34
807.95
579.45
503.65
381.96
Sundry Debtors
2,712.07
2,458.89
1,968.08
1,716.90
1,204.46
801.39
608.70
490.85
Cash & Bank
12.40
31.91
81.93
132.14
109.03
11.23
14.52
17.76
Other Current Assets
1,324.41
75.39
90.94
10.43
634.48
289.05
256.97
231.94
Short Term Loans & Adv.
1,316.57
1,139.21
1,318.54
910.19
435.28
178.41
137.06
106.45
Net Current Assets
1,181.69
1,557.33
1,699.30
3,328.61
2,276.39
1,451.35
1,217.00
998.12
Total Assets
8,727.29
9,058.32
7,684.03
6,182.32
4,160.82
2,604.38
1,965.27
1,514.47

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Mar 06
Cash From Operating Activity
114.62
828.42
-261.13
-120.26
-373.50
101.57
56.04
PBT
-319.35
665.92
556.52
424.58
349.31
262.11
55.24
Adjustment
1,345.90
678.41
510.51
349.57
131.72
142.06
85.23
Changes in Working Capital
-905.87
-487.64
-1,202.12
-795.21
-742.86
-272.42
-139.41
Cash after chg. in Working capital
120.68
856.70
-135.09
-21.06
-261.83
131.74
1.06
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-6.06
-28.28
-126.04
-99.28
-110.91
-29.71
-0.20
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-67.77
-1,128.14
-343.34
-469.95
-459.30
-382.82
-14.83
Net Fixed Assets
9.94
-388.48
322.90
-156.46
-278.36
-316.85
Net Investments
296.95
-12.69
-78.49
-219.37
-164.90
-33.54
Others
-374.66
-726.97
-587.75
-94.12
-16.04
-32.43
Cash from Financing Activity
-43.63
250.51
598.91
613.32
923.28
277.97
-31.47
Net Cash Inflow / Outflow
3.23
-49.21
-5.55
23.11
90.49
-3.29
9.73
Opening Cash & Equivalents
4.17
62.40
67.95
109.03
18.54
14.52
8.03
Closing Cash & Equivalent
7.40
13.19
62.40
132.14
109.03
11.23
17.76

Financial Ratios

Standalone /

Consolidated
Description
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Mar 07
Mar 06
Book Value (Rs.)
82.31
99.41
93.88
87.98
68.65
33.76
20.87
1.82
ROA
-3.98%
5.62%
5.66%
5.36%
5.77%
9.00%
7.10%
6.60%
ROE
-13.10%
16.72%
16.50%
15.34%
17.40%
37.00%
57.42%
355.49%
ROCE
5.97%
18.12%
17.43%
16.46%
17.05%
17.32%
12.76%
11.50%
Fixed Asset Turnover
2.08
2.76
2.83
2.90
2.98
2.91
1.96
1.45
Receivable days
189.02
126.99
129.80
138.92
161.95
147.17
163.21
200.58
Inventory Days
149.29
103.50
101.89
100.59
112.02
113.04
131.45
156.08
Payable days
36.74
22.13
17.23
21.96
32.20
36.27
39.81
48.82
Cash Conversion Cycle
301.57
208.36
214.46
217.55
241.77
223.94
254.85
307.84
Total Debt/Equity
1.80
1.43
1.24
1.28
1.11
1.59
2.09
5.96
Interest Cover
0.57
2.20
2.36
2.61
3.41
3.69
3.03
3.33

Annual Reports:

News Update:


No Latest News!

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.