Nifty
Sensex
:
:
10656.20
35474.51
-107.20 (-1.00%)
-300.37 (-0.84%)

IT - Networking

Rating :
54/99

BSE: 532419 | NSE: SMARTLINK

91.30
-1.10 (-1.19%)
20-Nov-2018 | 3:44PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  92.00
  •  93.15
  •  91.00
  •  92.40
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  2383
  •  2.18
  •  137.00
  •  80.40

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 156.96
  • 61.65
  • 2
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 155.32
  • N/A
  • 0.64

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 73.45%
  • 0.00%
  • 21.46%
  • FII
  • DII
  • Others
  • 0.07%
  • 0.00%
  • 5.02%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -19.43
  • -8.28
  • -17.33

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 8.10
  • -
  • 10.24

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 4.73
  • 10.60
  • 35.93

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.47
  • 0.39
  • 0.35

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -5.45
  • -13.66
  • -25.86

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 18
Sep 17
Var%
Jun 18
Jun 17
Var%
Mar 18
Mar 17
Var%
Dec 17
Dec 16
Var%
Net Sales
29.40
29.05
1.20%
26.36
20.18
30.62%
23.64
20.66
14.42%
24.56
23.05
6.55%
Expenses
27.93
26.62
4.92%
23.98
23.61
1.57%
24.20
26.34
-8.12%
21.71
26.30
-17.45%
EBITDA
1.48
2.43
-39.09%
2.38
-3.43
-
-0.56
-5.67
-
2.84
-3.25
-
EBIDTM
5.03%
8.36%
9.03%
-17.01%
-2.38%
-27.45%
11.58%
-14.10%
Other Income
0.17
0.28
-39.29%
0.12
0.24
-50.00%
0.12
0.38
-68.42%
0.40
0.23
73.91%
Interest
0.15
0.08
87.50%
0.20
0.03
566.67%
0.07
0.17
-58.82%
0.02
0.00
0.00
Depreciation
0.41
0.46
-10.87%
0.42
0.47
-10.64%
0.45
0.45
0.00%
0.47
0.42
11.90%
PBT
1.09
2.17
-49.77%
1.89
-3.69
-
-0.96
-5.92
-
2.75
-3.45
-
Tax
0.03
1.19
-97.48%
1.26
1.27
-0.79%
0.65
0.85
-23.53%
0.46
2.56
-82.03%
PAT
1.07
0.98
9.18%
0.64
-4.96
-
-1.62
-6.77
-
2.29
-6.00
-
PATM
3.64%
3.36%
2.41%
-24.59%
-6.84%
-32.75%
9.33%
-26.03%
EPS
0.65
0.44
47.73%
0.31
-2.20
-
-0.70
-3.00
-
1.03
-2.66
-

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 18
Mar 17
Mar 14
Mar 13
Mar 12
Mar 11
Mar 08
Mar 07
Mar 06
Mar 05
Net Sales
103.96
97.42
103.74
150.08
118.46
83.43
193.47
320.42
333.10
315.27
283.49
Net Sales Growth
11.86%
-6.09%
-30.88%
26.69%
41.99%
-56.88%
-39.62%
-3.81%
5.66%
11.21%
 
Cost Of Goods Sold
63.62
62.04
65.26
121.27
97.24
46.64
13.16
221.91
255.86
241.47
208.36
Gross Profit
40.34
35.38
38.48
28.81
21.22
36.79
180.31
98.51
77.24
73.80
75.14
GP Margin
38.80%
36.32%
37.09%
19.20%
17.91%
44.10%
93.20%
30.74%
23.19%
23.41%
26.51%
Total Expenditure
97.82
96.15
108.26
175.61
152.73
113.68
174.10
287.99
306.85
287.91
247.02
Power & Fuel Cost
-
1.10
1.20
1.38
1.40
1.27
0.99
2.91
2.42
2.68
2.05
% Of Sales
-
1.13%
1.16%
0.92%
1.18%
1.52%
0.51%
0.91%
0.73%
0.85%
0.72%
Employee Cost
-
17.10
20.88
24.40
26.18
25.89
17.53
28.48
23.46
18.02
12.44
% Of Sales
-
17.55%
20.13%
16.26%
22.10%
31.03%
9.06%
8.89%
7.04%
5.72%
4.39%
Manufacturing Exp.
-
1.29
2.96
2.46
2.98
2.99
1.63
3.67
3.14
4.78
4.53
% Of Sales
-
1.32%
2.85%
1.64%
2.52%
3.58%
0.84%
1.15%
0.94%
1.52%
1.60%
General & Admin Exp.
-
7.91
9.13
9.72
10.64
9.91
5.09
10.48
6.95
6.47
6.17
% Of Sales
-
8.12%
8.80%
6.48%
8.98%
11.88%
2.63%
3.27%
2.09%
2.05%
2.18%
Selling & Distn. Exp.
-
4.74
5.55
9.46
12.53
10.50
2.83
9.72
6.01
7.89
7.34
% Of Sales
-
4.87%
5.35%
6.30%
10.58%
12.59%
1.46%
3.03%
1.80%
2.50%
2.59%
Miscellaneous Exp.
-
1.97
3.29
6.92
1.78
16.49
132.87
10.81
9.02
6.60
7.34
% Of Sales
-
2.02%
3.17%
4.61%
1.50%
19.77%
68.68%
3.37%
2.71%
2.09%
2.16%
EBITDA
6.14
1.27
-4.52
-25.53
-34.27
-30.25
19.37
32.43
26.25
27.36
36.47
EBITDA Margin
5.91%
1.30%
-4.36%
-17.01%
-28.93%
-36.26%
10.01%
10.12%
7.88%
8.68%
12.86%
Other Income
0.81
1.03
1.55
23.39
36.23
31.31
7.70
15.72
9.59
6.63
5.19
Interest
0.44
0.19
0.17
0.01
0.07
0.05
0.13
0.54
0.48
0.33
0.31
Depreciation
1.75
1.85
1.65
3.70
3.89
4.30
6.33
7.58
7.79
6.11
5.43
PBT
4.77
0.26
-4.79
-5.84
-2.00
-3.30
20.61
40.03
27.56
27.55
35.93
Tax
2.40
3.57
4.92
-3.85
-0.03
101.14
4.70
10.15
5.66
5.07
7.71
Tax Rate
50.31%
1373.08%
-102.71%
65.92%
1.50%
21.63%
22.80%
28.36%
20.54%
18.40%
21.46%
PAT
2.38
-3.31
-9.71
-2.00
-1.97
366.51
15.91
29.14
21.84
22.88
28.20
PAT before Minority Interest
2.52
-3.31
-9.71
-2.00
-1.97
366.51
15.91
25.63
21.90
22.48
28.22
Minority Interest
0.14
0.00
0.00
0.00
0.00
0.00
0.00
3.51
-0.06
0.40
-0.02
PAT Margin
2.29%
-3.40%
-9.36%
-1.33%
-1.66%
439.30%
8.22%
9.09%
6.56%
7.26%
9.95%
PAT Growth
114.21%
-
-
-
-
2,203.65%
-45.40%
33.42%
-4.55%
-18.87%
 
Unadjusted EPS
1.29
-1.43
-3.98
-0.66
-0.66
122.15
5.30
9.71
7.45
7.61
9.38

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 18
Mar 17
Mar 14
Mar 13
Mar 12
Mar 11
Mar 08
Mar 07
Mar 06
Mar 05
Shareholder's Funds
316.06
324.71
406.23
415.11
424.10
169.07
212.49
190.36
174.70
158.38
Share Capital
4.51
4.51
6.00
6.00
6.00
6.00
6.00
6.00
6.00
6.00
Total Reserves
311.55
320.20
398.86
407.74
416.73
161.70
205.16
183.22
167.98
152.07
Non-Current Liabilities
9.48
8.02
0.74
108.47
108.56
2.21
5.36
7.09
7.55
7.12
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.26
0.63
1.10
1.32
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
8.31
6.62
0.63
108.20
108.28
0.97
0.00
0.00
0.00
0.00
Current Liabilities
35.08
29.96
37.73
40.93
42.42
35.89
59.85
54.60
83.88
66.98
Trade Payables
15.09
13.26
17.44
20.40
12.11
24.05
43.37
40.65
57.88
45.83
Other Current Liabilities
3.41
5.41
2.41
2.66
3.96
4.06
5.94
4.93
5.23
4.15
Short Term Borrowings
3.96
0.68
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
12.62
10.61
17.88
17.87
26.35
7.78
10.54
9.02
20.77
17.01
Total Liabilities
361.25
362.69
444.70
564.51
575.08
207.17
277.70
258.70
272.72
233.01
Net Block
21.27
22.38
26.45
29.44
30.68
37.72
60.31
60.08
61.87
62.08
Gross Block
66.03
65.54
82.79
82.31
82.67
93.88
90.50
89.85
86.40
80.75
Accumulated Depreciation
44.77
43.16
56.34
52.87
51.99
56.16
30.19
29.77
24.53
18.67
Non Current Assets
32.75
30.88
36.23
144.50
143.73
41.52
60.82
65.46
66.04
63.28
Capital Work in Progress
0.00
0.00
0.35
0.00
0.49
0.00
0.80
5.29
3.89
0.53
Non Current Investment
0.00
0.00
0.00
0.00
0.00
0.00
-0.30
0.09
0.28
0.68
Long Term Loans & Adv.
10.73
8.28
8.66
113.70
111.19
2.39
0.00
0.00
0.00
0.00
Other Non Current Assets
0.75
0.22
0.76
1.37
1.36
1.41
0.00
0.00
0.00
0.00
Current Assets
328.49
331.80
408.47
420.01
431.36
165.65
216.89
193.23
206.66
169.70
Current Investments
273.25
258.75
280.72
268.47
158.62
88.15
104.57
71.79
43.49
41.87
Inventories
15.22
28.75
27.51
15.95
32.96
23.52
33.90
35.74
51.95
33.00
Sundry Debtors
13.47
14.67
29.20
25.09
15.65
36.11
58.55
63.57
80.79
70.41
Cash & Bank
5.60
13.65
52.23
88.11
191.57
13.33
4.52
10.25
3.42
5.47
Other Current Assets
20.94
4.64
6.55
11.19
32.56
4.53
15.35
11.88
27.01
18.95
Short Term Loans & Adv.
13.19
11.34
12.26
11.20
20.67
1.08
15.35
11.88
27.01
18.95
Net Current Assets
293.42
301.84
370.74
379.08
388.94
129.76
157.03
138.63
122.78
102.72
Total Assets
361.24
362.68
444.70
564.51
575.09
207.17
277.71
258.70
272.72
233.01

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 18
Mar 17
Mar 14
Mar 13
Mar 12
Mar 11
Mar 08
Mar 07
Mar 06
Mar 05
Cash From Operating Activity
-9.03
-33.71
-39.95
-17.42
-161.97
10.43
34.25
47.74
4.02
22.20
PBT
0.26
-4.79
-5.84
-2.00
467.65
20.61
35.78
27.56
27.55
35.93
Adjustment
-14.40
-19.36
-14.74
-29.53
-495.92
3.10
7.25
6.47
5.41
5.15
Changes in Working Capital
9.02
-9.47
-18.93
16.07
-30.94
-8.61
1.39
18.20
-24.97
-13.09
Cash after chg. in Working capital
-5.12
-33.62
-39.52
-15.46
-59.21
15.10
44.42
52.23
7.98
27.99
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-3.91
-0.10
-0.43
-1.96
-102.76
-4.67
-10.17
-4.49
-3.96
-5.79
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
13.50
115.04
47.16
20.66
274.22
6.49
-30.23
-33.14
-6.50
-11.44
Net Fixed Assets
-0.14
38.02
-0.83
0.85
10.72
-3.02
3.39
-4.80
-8.20
Net Investments
-15.70
-22.25
-12.07
-110.31
-70.47
14.35
-25.03
-27.85
-7.67
Others
29.34
99.27
60.06
130.12
333.97
-4.84
-8.59
-0.49
9.37
Cash from Financing Activity
-1.97
-81.49
-7.03
-7.04
-111.64
-8.97
-7.82
-7.80
0.43
-8.56
Net Cash Inflow / Outflow
2.51
-0.17
0.17
-3.80
0.60
7.96
-3.81
6.80
-2.04
2.19
Opening Cash & Equivalents
0.93
1.09
4.73
8.53
7.80
5.26
10.20
3.40
5.44
3.25
Closing Cash & Equivalent
3.44
0.93
4.91
4.73
8.53
13.22
4.48
10.20
3.40
5.44

Financial Ratios

Consolidated /

Standalone
Description
Mar 18
Mar 17
Mar 14
Mar 13
Mar 12
Mar 11
Mar 08
Mar 07
Mar 06
Mar 05
Book Value (Rs.)
138.51
142.34
133.69
136.63
139.60
54.57
68.98
61.64
56.53
51.20
ROA
-0.91%
-2.41%
-0.40%
-0.35%
93.71%
6.56%
9.56%
8.24%
8.89%
13.35%
ROE
-1.04%
-2.69%
-0.49%
-0.48%
125.82%
8.58%
13.08%
12.35%
13.91%
19.46%
ROCE
0.14%
-1.28%
-1.43%
-0.46%
159.80%
11.10%
18.38%
15.66%
17.07%
24.75%
Fixed Asset Turnover
1.49
1.45
1.87
1.48
0.98
2.12
3.72
4.08
4.10
4.03
Receivable days
52.35
74.55
64.10
60.73
108.80
88.53
66.43
73.35
80.53
70.98
Inventory Days
81.81
95.60
51.32
72.92
118.72
53.71
37.89
44.56
45.24
35.87
Payable days
68.40
48.95
39.81
43.01
61.03
256.65
54.04
62.34
64.66
56.61
Cash Conversion Cycle
65.76
121.20
75.61
90.65
166.50
-114.41
50.28
55.57
61.11
50.24
Total Debt/Equity
0.01
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.01
0.01
Interest Cover
2.39
-27.51
-447.58
-28.39
8884.13
159.75
66.90
57.87
84.60
117.88

Annual Reports:

News Update:


  • Smartlink Holdings - Quarterly Results
    31st Oct 2018, 16:07 PM

    Read More

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.