Nifty
Sensex
:
:
10763.40
35774.88
81.20 (0.76%)
317.72 (0.90%)

Steel & Iron Products

Rating :
N/A

BSE: 513414 | NSE: SMPL

0.45
0.00 (0%)
19-Nov-2018 | 1:43PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  0.45
  •  0.45
  •  0.45
  •  0.45
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  45
  •  0.00
  •  1.90
  •  0.35

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 12.64
  • N/A
  • 5
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 2,455.14
  • N/A
  • -0.02

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 57.57%
  • 3.94%
  • 33.37%
  • FII
  • DII
  • Others
  • 4.57%
  • 0.00%
  • 0.55%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -29.11
  • -47.32

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 80.54
  • 91.64

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.08
  • 0.04
  • 0.01

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 8.98
  • 11.60
  • 14.52

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated
Description
Jun 18
Jun 17
Var%
Mar 18
Mar 17
Var%
Dec 17
Dec 16
Var%
Sep 17
Sep 16
Var%
Net Sales
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBITDA
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBIDTM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
Other Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PBT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PATM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
EPS
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Sep 09
Sep 08
Net Sales
-
531.71
1,541.36
4,143.53
3,942.48
3,373.29
4,223.66
4,033.65
4,557.10
2,643.77
2,767.81
Net Sales Growth
-
-65.50%
-62.80%
5.10%
16.87%
-20.13%
4.71%
-11.49%
72.37%
-4.48%
 
Cost Of Goods Sold
-
626.29
1,602.72
3,934.68
3,571.99
3,091.86
3,859.16
3,638.86
4,059.20
2,357.05
2,485.26
Gross Profit
-
-94.57
-61.36
208.85
370.49
281.42
364.50
394.79
497.90
286.72
282.55
GP Margin
-
-17.79%
-3.98%
5.04%
9.40%
8.34%
8.63%
9.79%
10.93%
10.85%
10.21%
Total Expenditure
-
1,451.11
1,675.94
4,028.69
3,682.18
3,204.89
3,982.61
3,762.81
4,235.10
2,469.09
2,614.89
Power & Fuel Cost
-
25.34
36.02
44.68
46.74
44.21
48.92
45.71
58.29
42.52
41.39
% Of Sales
-
4.77%
2.34%
1.08%
1.19%
1.31%
1.16%
1.13%
1.28%
1.61%
1.50%
Employee Cost
-
10.31
12.81
18.43
21.57
23.21
24.07
23.50
29.75
14.94
14.16
% Of Sales
-
1.94%
0.83%
0.44%
0.55%
0.69%
0.57%
0.58%
0.65%
0.57%
0.51%
Manufacturing Exp.
-
11.76
12.53
16.70
21.79
25.44
24.18
23.62
41.54
22.98
15.46
% Of Sales
-
2.21%
0.81%
0.40%
0.55%
0.75%
0.57%
0.59%
0.91%
0.87%
0.56%
General & Admin Exp.
-
4.94
7.04
8.13
11.27
11.65
11.78
13.60
24.41
17.06
43.20
% Of Sales
-
0.93%
0.46%
0.20%
0.29%
0.35%
0.28%
0.34%
0.54%
0.65%
1.56%
Selling & Distn. Exp.
-
2.80
2.28
4.61
7.53
7.20
7.58
13.48
15.26
12.71
6.12
% Of Sales
-
0.53%
0.15%
0.11%
0.19%
0.21%
0.18%
0.33%
0.33%
0.48%
0.22%
Miscellaneous Exp.
-
769.66
2.54
1.48
1.29
1.32
6.90
4.04
6.64
1.83
6.12
% Of Sales
-
144.75%
0.16%
0.04%
0.03%
0.04%
0.16%
0.10%
0.15%
0.07%
0.34%
EBITDA
-
-919.40
-134.58
114.84
260.30
168.40
241.05
270.84
322.00
174.68
152.92
EBITDA Margin
-
-172.91%
-8.73%
2.77%
6.60%
4.99%
5.71%
6.71%
7.07%
6.61%
5.52%
Other Income
-
1.87
1.16
11.90
10.36
22.42
23.49
24.52
9.10
9.51
13.66
Interest
-
2.51
261.67
226.64
216.28
172.77
181.33
199.84
210.69
103.10
74.19
Depreciation
-
33.93
34.63
36.12
39.93
38.62
41.58
47.32
70.74
28.08
22.65
PBT
-
-953.96
-429.71
-136.03
14.45
-20.58
41.63
48.19
49.67
53.00
69.75
Tax
-
-85.28
-90.65
-36.71
4.26
7.20
0.20
4.74
26.76
13.17
23.99
Tax Rate
-
8.94%
21.10%
26.99%
29.48%
-34.99%
0.48%
9.84%
53.88%
24.85%
31.10%
PAT
-
-868.40
-338.63
-99.11
10.43
-27.78
41.18
43.45
22.82
39.83
53.14
PAT before Minority Interest
-
-868.68
-339.07
-99.32
10.19
-27.77
41.43
43.45
22.91
39.83
53.14
Minority Interest
-
0.28
0.44
0.21
0.24
-0.01
-0.25
0.00
-0.09
0.00
0.00
PAT Margin
-
-163.32%
-21.97%
-2.39%
0.26%
-0.82%
0.97%
1.08%
0.50%
1.51%
1.92%
PAT Growth
-
-
-
-
-
-
-5.22%
90.40%
-42.71%
-25.05%
 
Unadjusted EPS
-
-28.85
-11.25
-4.46
0.50
-1.42
2.11
2.20
1.31
5.81
7.99

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Sep 09
Sep 08
Shareholder's Funds
-276.32
508.81
851.43
899.86
868.39
870.23
818.55
721.79
447.34
434.34
Share Capital
150.51
150.51
150.51
115.66
113.11
113.11
113.11
113.11
69.94
66.94
Total Reserves
-426.83
358.30
700.93
784.20
755.28
757.12
705.45
608.68
361.42
284.91
Non-Current Liabilities
474.92
824.71
1,170.51
1,095.66
1,012.70
870.89
453.27
458.76
992.31
594.00
Secured Loans
613.88
877.66
1,131.38
1,019.82
940.09
805.89
276.83
393.89
848.06
546.63
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
93.68
0.00
Long Term Provisions
2.05
2.54
2.91
3.09
2.92
2.43
27.58
2.17
0.00
0.00
Current Liabilities
2,095.83
2,042.96
2,311.91
2,251.72
2,306.83
1,565.88
1,520.54
1,162.03
443.30
405.59
Trade Payables
174.22
395.15
1,175.96
1,597.33
1,498.24
932.56
736.59
413.21
385.05
73.38
Other Current Liabilities
654.40
383.37
50.24
31.15
100.84
74.47
195.64
109.83
33.04
317.06
Short Term Borrowings
1,248.19
1,243.48
1,064.80
601.16
687.37
536.53
562.50
611.59
0.00
0.00
Short Term Provisions
19.01
20.95
20.91
22.07
20.37
22.31
25.81
27.40
25.21
15.15
Total Liabilities
2,300.96
3,383.29
4,341.10
4,254.70
4,195.63
3,314.69
2,800.30
2,350.52
1,882.95
1,433.93
Net Block
439.91
438.55
473.14
503.74
525.27
480.63
496.13
443.81
383.18
383.11
Gross Block
850.21
815.67
815.82
811.38
793.10
709.85
683.97
593.53
468.56
446.47
Accumulated Depreciation
410.30
377.12
342.68
307.64
267.83
229.23
187.83
149.71
85.38
63.37
Non Current Assets
523.84
560.82
599.14
615.47
630.20
617.76
631.06
672.36
497.35
391.55
Capital Work in Progress
68.07
102.08
101.80
94.64
83.86
54.56
61.68
7.89
114.11
8.40
Non Current Investment
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.05
0.05
Long Term Loans & Adv.
13.30
16.33
15.20
17.09
21.07
82.57
73.24
220.65
0.00
0.00
Other Non Current Assets
2.56
3.85
9.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Current Assets
1,777.12
2,822.47
3,741.96
3,639.23
3,565.42
2,696.93
2,169.25
1,678.15
1,385.58
1,042.35
Current Investments
0.05
0.06
0.04
0.05
0.04
0.04
0.04
0.80
0.00
0.00
Inventories
50.13
254.05
357.90
294.58
280.04
158.03
162.43
102.20
229.65
219.48
Sundry Debtors
1,547.56
2,166.21
2,946.49
3,066.29
3,043.19
2,368.68
1,604.79
1,090.33
899.95
589.80
Cash & Bank
2.29
4.48
4.75
29.42
19.73
22.39
73.34
78.38
43.66
29.44
Other Current Assets
177.09
6.15
6.57
19.07
222.42
147.79
328.65
406.45
212.31
203.64
Short Term Loans & Adv.
176.11
391.53
426.21
229.82
206.19
132.99
305.14
390.43
178.60
193.45
Net Current Assets
-318.71
779.51
1,430.04
1,387.51
1,258.60
1,131.06
648.70
516.12
942.28
636.76
Total Assets
2,300.96
3,383.29
4,341.10
4,254.70
4,195.62
3,314.69
2,800.31
2,350.51
1,882.96
1,433.93

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Sep 09
Sep 08
Cash From Operating Activity
236.47
338.44
-406.45
275.36
-78.88
-322.82
355.10
166.99
-365.87
-144.13
PBT
-953.42
-429.71
-136.25
14.45
-20.58
41.63
48.19
49.67
53.00
77.13
Adjustment
96.27
295.56
260.69
253.58
227.27
212.96
234.67
274.65
125.18
79.93
Changes in Working Capital
1,096.21
472.73
-530.68
8.25
-284.98
-572.91
76.19
-142.19
-539.59
-299.03
Cash after chg. in Working capital
239.06
338.58
-406.23
276.29
-78.29
-318.32
359.05
182.14
-361.41
-141.97
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-2.59
-0.14
-0.21
-0.93
-0.59
-4.50
-3.95
-15.15
-4.46
-2.16
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
23.40
-0.66
8.35
-33.49
-41.57
-13.97
6.82
-273.42
-95.77
-131.69
Net Fixed Assets
-0.57
-0.12
-11.95
-29.08
-105.53
-18.76
-144.30
-33.79
-127.43
Net Investments
60.05
-0.02
0.01
-5.53
0.00
0.00
-134.72
-0.75
-0.04
Others
-36.08
-0.52
20.29
1.12
63.96
4.79
285.84
-238.88
31.70
Cash from Financing Activity
-262.05
-336.70
383.41
-260.25
118.50
318.19
-373.25
116.81
475.85
294.19
Net Cash Inflow / Outflow
-2.18
1.08
-14.69
-18.38
-1.94
-18.60
-11.33
10.39
14.21
18.37
Opening Cash & Equivalents
4.48
3.39
2.04
1.75
3.70
22.30
25.12
14.81
29.44
8.06
Closing Cash & Equivalent
2.29
4.48
3.39
2.04
1.76
3.70
13.79
25.12
43.66
29.44

Financial Ratios

Consolidated /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Sep 09
Sep 08
Book Value (Rs.)
-9.18
16.90
28.29
43.93
43.47
43.56
40.93
36.00
57.18
50.04
ROA
-30.56%
-8.78%
-2.31%
0.24%
-0.74%
1.35%
1.69%
1.08%
2.40%
3.71%
ROE
-747.30%
-49.85%
-11.44%
1.17%
-3.25%
4.99%
5.75%
4.16%
11.18%
16.79%
ROCE
-37.17%
-5.60%
3.25%
9.17%
6.42%
11.19%
13.92%
16.28%
13.17%
15.43%
Fixed Asset Turnover
0.65
1.91
5.14
4.99
4.58
6.19
6.43
8.78
5.94
6.40
Receivable days
1261.11
597.58
262.34
278.51
286.77
168.07
119.75
77.87
99.99
75.30
Inventory Days
103.29
71.52
28.47
26.20
23.21
13.55
11.76
12.98
30.15
28.02
Payable days
204.61
178.52
105.92
125.85
123.18
61.52
30.47
25.49
33.41
10.07
Cash Conversion Cycle
1159.79
490.59
184.90
178.86
186.81
120.11
101.03
65.36
96.73
93.25
Total Debt/Equity
-8.85
4.80
2.58
1.80
1.89
1.56
1.14
1.51
2.18
1.55
Interest Cover
-379.41
-0.64
0.40
1.07
0.88
1.23
1.24
1.24
1.51
2.04

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.