Nifty
Sensex
:
:
10763.40
35774.88
81.20 (0.76%)
317.72 (0.90%)

Lubricants

Rating :
48/99

BSE: 524667 | NSE: SOTL

1002.40
41.55 (4.32%)
19-Nov-2018 | 3:46PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  966.05
  •  1014.90
  •  938.00
  •  960.85
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  1282
  •  12.85
  •  1739.95
  •  925.00

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 1,390.46
  • 12.43
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 1,371.17
  • 0.26%
  • 1.80

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 71.63%
  • 2.11%
  • 9.30%
  • FII
  • DII
  • Others
  • 0%
  • 11.60%
  • 5.36%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 4.47
  • -3.05
  • 6.27

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 16.69
  • 4.03
  • 15.81

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 22.03
  • 7.06
  • 51.69

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 11.57
  • 18.39
  • 19.19

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.72
  • 1.82
  • 2.06

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 7.99
  • 9.81
  • 9.72

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated
Description
Jun 18
Jun 17
Var%
Mar 18
Mar 17
Var%
Dec 17
Dec 16
Var%
Sep 17
Sep 16
Var%
Net Sales
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBITDA
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBIDTM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
Other Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PBT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PATM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
EPS
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 09
Mar 08
Mar 07
Mar 06
Mar 05
Net Sales
-
1,150.76
918.97
812.59
604.85
481.92
Net Sales Growth
-
25.22%
13.09%
34.35%
25.51%
 
Cost Of Goods Sold
-
990.72
725.79
676.28
483.96
382.10
Gross Profit
-
160.04
193.17
136.31
120.89
99.82
GP Margin
-
13.91%
21.02%
16.77%
19.99%
20.71%
Total Expenditure
-
1,110.94
828.61
756.19
552.90
439.39
Power & Fuel Cost
-
1.75
1.83
1.73
1.18
0.88
% Of Sales
-
0.15%
0.20%
0.21%
0.20%
0.18%
Employee Cost
-
11.85
13.50
8.84
8.10
8.23
% Of Sales
-
1.03%
1.47%
1.09%
1.34%
1.71%
Manufacturing Exp.
-
48.90
43.64
33.75
26.53
23.59
% Of Sales
-
4.25%
4.75%
4.15%
4.39%
4.90%
General & Admin Exp.
-
7.62
6.19
6.38
5.47
4.40
% Of Sales
-
0.66%
0.67%
0.79%
0.90%
0.91%
Selling & Distn. Exp.
-
26.19
20.79
17.59
15.89
11.14
% Of Sales
-
2.28%
2.26%
2.16%
2.63%
2.31%
Miscellaneous Exp.
-
23.92
16.87
11.62
11.77
9.04
% Of Sales
-
2.08%
1.84%
1.43%
1.95%
1.88%
EBITDA
-
39.82
90.36
56.40
51.95
42.53
EBITDA Margin
-
3.46%
9.83%
6.94%
8.59%
8.83%
Other Income
-
10.04
11.91
15.67
9.40
6.57
Interest
-
4.87
2.86
1.52
0.92
0.57
Depreciation
-
18.94
14.39
9.87
9.04
6.97
PBT
-
26.05
85.01
60.68
51.39
41.55
Tax
-
8.77
23.04
13.21
13.95
12.02
Tax Rate
-
33.67%
27.10%
21.77%
27.15%
28.93%
PAT
-
17.28
61.97
47.47
37.44
29.53
PAT before Minority Interest
-
17.28
61.97
47.47
37.44
29.53
Minority Interest
-
0.00
0.00
0.00
0.00
0.00
PAT Margin
-
1.50%
6.74%
5.84%
6.19%
6.13%
PAT Growth
-
-72.12%
30.55%
26.79%
26.79%
 
Unadjusted EPS
-
11.83
42.44
32.51
42.73
33.71

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 09
Mar 08
Mar 07
Mar 06
Mar 05
Shareholder's Funds
259.16
250.33
208.32
176.22
151.55
Share Capital
14.61
14.61
14.61
8.76
8.76
Total Reserves
244.56
235.73
193.71
167.45
142.79
Non-Current Liabilities
82.41
57.41
74.99
37.90
28.76
Secured Loans
36.20
18.77
41.75
11.43
6.72
Unsecured Loans
16.35
17.02
16.39
15.09
13.52
Long Term Provisions
0.00
0.00
0.00
0.00
0.00
Current Liabilities
365.29
321.60
233.00
219.70
128.29
Trade Payables
333.45
265.90
201.84
176.33
92.30
Other Current Liabilities
23.22
29.55
26.47
28.45
23.36
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
8.62
26.16
4.69
14.93
12.63
Total Liabilities
706.86
629.34
516.31
433.82
308.60
Net Block
144.76
111.71
96.55
68.95
55.94
Gross Block
236.27
184.36
158.02
120.52
98.45
Accumulated Depreciation
91.51
72.65
61.47
51.57
42.50
Non Current Assets
161.71
124.38
106.57
70.08
61.07
Capital Work in Progress
4.54
12.43
8.02
0.11
4.23
Non Current Investment
12.41
0.25
2.01
1.02
0.89
Long Term Loans & Adv.
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
Current Assets
545.16
504.96
409.73
363.74
247.53
Current Investments
51.30
54.47
9.66
12.99
22.14
Inventories
177.50
179.72
162.60
167.64
95.24
Sundry Debtors
247.22
210.27
188.88
154.67
102.02
Cash & Bank
26.37
24.84
20.60
15.35
18.98
Other Current Assets
42.79
0.00
0.00
0.00
9.14
Short Term Loans & Adv.
42.79
35.64
27.99
13.09
9.14
Net Current Assets
179.87
183.36
176.73
144.04
119.24
Total Assets
706.87
629.34
516.30
433.82
308.60

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 09
Mar 08
Mar 07
Mar 06
Mar 05
Cash From Operating Activity
58.11
106.68
22.03
0.87
45.53
PBT
26.05
85.01
60.68
51.39
41.55
Adjustment
22.44
11.80
-4.18
3.65
4.57
Changes in Working Capital
24.99
23.70
-22.07
-43.23
10.45
Cash after chg. in Working capital
73.48
120.51
34.43
11.81
56.57
Interest Paid
0.00
0.00
0.00
0.00
0.00
Tax Paid
-15.97
-14.19
-12.88
-11.15
-11.11
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-52.10
-72.25
-32.35
-0.94
-30.57
Net Fixed Assets
-44.02
-30.75
-45.41
-17.94
Net Investments
-9.00
-43.05
2.35
8.66
Others
0.92
1.55
10.71
8.34
Cash from Financing Activity
-4.49
-30.18
10.97
-3.27
-4.97
Net Cash Inflow / Outflow
1.52
4.25
0.65
-3.33
9.99
Opening Cash & Equivalents
24.84
20.60
15.35
18.98
8.34
Closing Cash & Equivalent
26.37
24.84
20.60
15.35
18.98

Financial Ratios

Standalone /

Consolidated
Description
Mar 09
Mar 08
Mar 07
Mar 06
Mar 05
Book Value (Rs.)
177.48
171.43
142.48
120.34
103.27
ROA
2.59%
10.82%
9.99%
10.08%
9.57%
ROE
6.78%
27.04%
24.74%
22.93%
19.58%
ROCE
10.34%
31.82%
26.56%
28.03%
24.63%
Fixed Asset Turnover
6.09
6.06
6.63
6.31
5.62
Receivable days
65.21
70.20
67.92
67.83
67.34
Inventory Days
50.92
60.21
65.29
69.47
62.87
Payable days
98.68
103.30
55.37
15.24
15.59
Cash Conversion Cycle
17.46
27.11
77.84
122.06
114.62
Total Debt/Equity
0.20
0.14
0.28
0.15
0.13
Interest Cover
6.35
30.74
41.01
56.85
73.34

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.