Nifty
Sensex
:
:
10682.20
35457.16
65.50 (0.62%)
196.62 (0.56%)

Trading

Rating :
N/A

BSE: 531645 | NSE: SOUISPAT

Not traded in the last 30 days
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  N/A
  •  N/A
  •  N/A
  •  N/A
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  N/A
  •  N/A
  •  N/A
  •  N/A

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 6.61
  • 0.28
  • 1
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 9.39
  • N/A
  • 0.01

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 0.59%
  • 1.07%
  • 69.06%
  • FII
  • DII
  • Others
  • 5.93%
  • 0.00%
  • 23.35%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.07
  • 0.70
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.23
  • 0.07
  • -

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.71
  • 0.85
  • -

Quarterly Results

N/A

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 15
Mar 14
Jun 13
Jun 12
Jun 11
Jun 10
Net Sales
-
670.09
506.24
928.24
1,001.16
805.59
328.73
Net Sales Growth
-
32.37%
-45.46%
-7.28%
24.28%
145.06%
 
Cost Of Goods Sold
-
635.51
471.30
878.12
957.23
756.06
311.28
Gross Profit
-
34.58
34.94
50.12
43.93
49.54
17.44
GP Margin
-
5.16%
6.90%
5.40%
4.39%
6.15%
5.31%
Total Expenditure
-
643.05
476.57
884.95
975.72
763.51
315.10
Power & Fuel Cost
-
4.97
3.12
3.83
3.60
3.07
0.00
% Of Sales
-
0.74%
0.62%
0.41%
0.36%
0.38%
0%
Employee Cost
-
0.48
0.42
0.72
0.43
0.32
0.00
% Of Sales
-
0.07%
0.08%
0.08%
0.04%
0.04%
0%
Manufacturing Exp.
-
0.27
0.32
0.33
0.38
0.20
2.88
% Of Sales
-
0.04%
0.06%
0.04%
0.04%
0.02%
0.88%
General & Admin Exp.
-
0.67
0.52
0.93
1.43
1.52
0.93
% Of Sales
-
0.10%
0.10%
0.10%
0.14%
0.19%
0.28%
Selling & Distn. Exp.
-
0.13
0.13
0.01
0.09
0.64
0.00
% Of Sales
-
0.02%
0.03%
0.00%
0.01%
0.08%
0%
Miscellaneous Exp.
-
1.01
0.76
1.01
12.56
1.71
0.00
% Of Sales
-
0.15%
0.15%
0.11%
1.25%
0.21%
0%
EBITDA
-
27.04
29.67
43.29
25.44
42.08
13.63
EBITDA Margin
-
4.04%
5.86%
4.66%
2.54%
5.22%
4.15%
Other Income
-
0.22
0.26
1.73
17.97
0.25
0.14
Interest
-
0.50
0.66
0.84
0.40
1.05
0.87
Depreciation
-
1.53
0.98
1.65
1.93
2.41
1.19
PBT
-
25.24
28.28
42.52
41.09
38.88
11.71
Tax
-
-0.31
-0.11
-0.17
-0.16
2.31
3.48
Tax Rate
-
-1.23%
-0.39%
-0.40%
-0.39%
5.95%
29.72%
PAT
-
25.55
28.40
42.68
41.25
36.54
8.23
PAT before Minority Interest
-
25.55
28.40
42.68
41.25
36.54
8.23
Minority Interest
-
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
-
3.81%
5.61%
4.60%
4.12%
4.54%
2.50%
PAT Growth
-
-10.04%
-33.46%
3.47%
12.89%
343.99%
 
Unadjusted EPS
-
0.19
0.22
3.23
3.12
8.15
7.46

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 15
Mar 14
Jun 13
Jun 12
Jun 11
Jun 10
Shareholder's Funds
397.80
357.07
328.84
263.31
205.46
33.35
Share Capital
132.15
132.15
132.15
132.15
132.15
11.03
Total Reserves
265.65
224.92
196.69
131.16
66.41
11.71
Non-Current Liabilities
0.23
0.54
0.66
0.90
1.13
8.06
Secured Loans
0.00
0.00
0.00
0.00
0.00
5.13
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
1.15
Long Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
Current Liabilities
45.54
21.44
31.61
143.15
166.82
11.11
Trade Payables
39.27
15.40
26.16
138.01
156.46
7.66
Other Current Liabilities
3.08
2.79
2.10
2.14
7.45
0.00
Short Term Borrowings
3.20
3.25
3.35
3.00
2.91
0.00
Short Term Provisions
0.00
0.00
0.00
0.00
0.00
3.44
Total Liabilities
443.57
379.05
361.11
407.36
373.41
52.52
Net Block
4.37
5.90
6.88
7.76
9.65
11.96
Gross Block
18.95
18.95
18.95
18.18
18.14
18.05
Accumulated Depreciation
14.58
13.05
12.07
10.42
8.49
6.08
Non Current Assets
25.56
58.88
26.99
23.94
23.42
12.54
Capital Work in Progress
0.00
0.00
0.00
0.77
0.67
0.00
Non Current Investment
4.06
0.99
0.99
0.58
0.58
0.58
Long Term Loans & Adv.
17.14
52.00
19.12
14.84
12.52
0.00
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Current Assets
416.74
317.89
331.09
379.38
344.95
39.98
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
2.38
0.77
150.51
115.79
72.52
1.20
Sundry Debtors
413.64
316.44
179.82
159.04
182.07
34.64
Cash & Bank
0.41
0.43
0.51
104.33
89.98
1.63
Other Current Assets
0.31
0.17
0.14
0.16
0.37
2.51
Short Term Loans & Adv.
0.07
0.08
0.10
0.06
0.00
0.18
Net Current Assets
371.20
296.45
299.48
236.22
178.12
28.87
Total Assets
443.56
379.05
361.11
407.37
373.43
52.52

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 15
Mar 14
Jun 13
Jun 12
Jun 11
Jun 10
Cash From Operating Activity
3.60
0.69
-102.92
7.99
-34.67
-1.99
PBT
25.24
28.28
42.52
41.09
38.84
11.71
Adjustment
3.04
2.40
3.51
13.13
3.46
1.21
Changes in Working Capital
-24.68
-30.00
-148.87
-46.16
-76.31
-12.47
Cash after chg. in Working capital
3.60
0.69
-102.85
8.06
-34.01
0.45
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.00
0.00
-0.07
-0.07
-0.66
-2.43
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-3.07
0.00
-0.41
-0.14
-0.76
-9.29
Net Fixed Assets
0.00
0.00
0.00
-0.14
-0.76
Net Investments
-3.06
0.00
-0.41
0.00
-0.19
Others
-0.01
0.00
0.00
0.00
0.19
Cash from Financing Activity
-0.55
-0.77
-0.49
6.50
123.78
12.86
Net Cash Inflow / Outflow
-0.02
-0.08
-103.82
14.35
88.35
1.58
Opening Cash & Equivalents
0.43
0.51
104.33
89.98
1.63
0.05
Closing Cash & Equivalent
0.41
0.43
0.51
104.33
89.98
1.63

Financial Ratios

Standalone /

Consolidated
Description
Mar 15
Mar 14
Jun 13
Jun 12
Jun 11
Jun 10
Book Value (Rs.)
3.00
2.68
2.47
1.96
1.46
2.06
ROA
6.21%
7.67%
11.11%
10.57%
17.16%
15.67%
ROE
6.80%
8.34%
14.59%
18.22%
33.79%
36.20%
ROCE
6.79%
8.43%
14.66%
17.82%
32.84%
31.75%
Fixed Asset Turnover
35.36
26.72
50.00
55.14
44.53
18.22
Receivable days
198.84
178.90
66.62
62.18
49.09
38.47
Inventory Days
0.86
54.54
52.36
34.33
16.70
1.33
Payable days
15.51
15.92
33.89
55.76
39.26
8.87
Cash Conversion Cycle
184.18
217.52
85.09
40.74
26.53
30.93
Total Debt/Equity
0.01
0.01
0.01
0.01
0.02
0.28
Interest Cover
51.36
43.55
51.40
103.31
37.98
14.46

Annual Reports:

News Update:


No Latest News!

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.