PBT
122.28
120.78
53.90
50.65
104.70
67.60
82.90
31.25
25.49
12.56
Adjustment
52.09
32.63
39.68
57.68
0.74
56.72
42.08
46.01
48.41
53.81
Changes in Working Capital
79.38
-83.45
-0.22
-8.76
-13.58
-99.72
-51.17
-37.66
12.35
-6.25
Cash after chg. in Working capital
253.74
69.96
93.36
99.57
91.86
24.60
73.81
39.60
86.24
60.13
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-26.76
-24.41
-13.96
-12.64
-13.66
-20.98
-23.79
-6.89
-2.92
-1.52
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
16.87
0.00
0.00