Nifty
Sensex
:
:
10526.75
34981.02
-73.30 (-0.69%)
-218.78 (-0.62%)

BPO/ITeS

Rating :
N/A

BSE: 508976 | NSE: SPANCO

Not traded in the last 30 days
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  N/A
  •  N/A
  •  N/A
  •  N/A
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  N/A
  •  N/A
  •  N/A
  •  N/A

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 10.25
  • N/A
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 1,648.09
  • N/A
  • N/A

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 28.24%
  • 10.35%
  • 16.92%
  • FII
  • DII
  • Others
  • 40.57%
  • 0.00%
  • 3.92%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 2.13
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.38
  • 0.08
  • -

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 3.55
  • -
  • -

Quarterly Results

N/A

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 13
Mar 12
Sep 11
Mar 10
Mar 09
Mar 08
Mar 07
Mar 06
Mar 05
Net Sales
-
1,762.84
1,320.93
2,684.40
1,370.83
809.91
622.10
446.78
219.10
108.47
Net Sales Growth
-
33.45%
-50.79%
95.82%
69.26%
30.19%
39.24%
103.92%
101.99%
 
Cost Of Goods Sold
-
1,160.43
854.05
1,775.81
898.86
435.47
323.56
288.35
86.49
27.82
Gross Profit
-
602.41
466.88
908.59
471.97
374.44
298.53
158.43
132.60
80.65
GP Margin
-
34.17%
35.34%
33.85%
34.43%
46.23%
47.99%
35.46%
60.52%
74.35%
Total Expenditure
-
2,036.38
1,160.84
2,301.73
1,184.95
726.03
535.03
380.09
178.65
85.89
Power & Fuel Cost
-
10.05
2.97
8.43
5.12
4.57
2.03
1.02
3.34
1.66
% Of Sales
-
0.57%
0.22%
0.31%
0.37%
0.56%
0.33%
0.23%
1.52%
1.53%
Employee Cost
-
237.63
118.95
197.19
104.89
99.43
54.62
31.80
43.59
27.13
% Of Sales
-
13.48%
9.01%
7.35%
7.65%
12.28%
8.78%
7.12%
19.90%
25.01%
Manufacturing Exp.
-
173.05
106.02
185.83
101.31
73.14
108.75
28.76
11.22
10.82
% Of Sales
-
9.82%
8.03%
6.92%
7.39%
9.03%
17.48%
6.44%
5.12%
9.98%
General & Admin Exp.
-
87.25
41.09
76.49
53.75
47.58
34.56
21.89
29.74
15.18
% Of Sales
-
4.95%
3.11%
2.85%
3.92%
5.87%
5.56%
4.90%
13.57%
13.99%
Selling & Distn. Exp.
-
9.47
4.61
6.80
2.49
2.83
5.21
4.62
1.23
1.10
% Of Sales
-
0.54%
0.35%
0.25%
0.18%
0.35%
0.84%
1.03%
0.56%
1.01%
Miscellaneous Exp.
-
354.31
28.59
33.57
18.53
60.04
5.24
2.99
2.18
1.72
% Of Sales
-
20.10%
2.16%
1.25%
1.35%
7.41%
0.84%
0.67%
0.99%
1.59%
EBITDA
-
-273.54
160.09
382.67
185.88
83.88
87.07
66.69
40.45
22.58
EBITDA Margin
-
-15.52%
12.12%
14.26%
13.56%
10.36%
14.00%
14.93%
18.46%
20.82%
Other Income
-
30.69
16.32
22.77
20.58
22.55
17.80
6.62
3.50
0.26
Interest
-
205.47
93.25
159.04
72.87
56.67
33.34
15.22
7.04
3.07
Depreciation
-
97.09
40.51
80.98
36.80
25.92
10.61
9.14
13.60
7.02
PBT
-
-545.41
42.65
165.42
96.79
23.83
60.92
48.95
23.31
12.74
Tax
-
-132.27
14.81
65.58
40.41
13.61
22.39
15.28
3.14
2.66
Tax Rate
-
24.25%
34.72%
39.64%
41.75%
57.11%
36.75%
31.22%
13.47%
20.88%
PAT
-
-412.81
29.13
99.75
56.23
10.06
38.56
33.74
20.17
10.08
PAT before Minority Interest
-
-413.14
27.84
99.84
56.38
10.22
38.53
33.66
20.17
10.08
Minority Interest
-
0.33
1.29
-0.09
-0.15
-0.16
0.03
0.08
0.00
0.00
PAT Margin
-
-23.42%
2.21%
3.72%
4.10%
1.24%
6.20%
7.55%
9.21%
9.29%
PAT Growth
-
-
-70.80%
77.40%
458.95%
-73.91%
14.29%
67.28%
100.10%
 
Unadjusted EPS
-
-126.04
9.29
34.31
21.03
4.87
18.66
16.30
12.74
5.93

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 13
Mar 12
Sep 11
Mar 10
Mar 09
Mar 08
Mar 07
Mar 06
Mar 05
Shareholder's Funds
353.03
749.96
724.15
433.70
324.68
313.55
278.10
139.53
61.25
Share Capital
32.85
31.35
31.35
28.07
20.65
20.65
20.65
15.82
16.99
Total Reserves
294.18
649.47
550.10
405.63
304.03
283.98
251.39
123.71
44.26
Non-Current Liabilities
114.43
217.97
176.98
802.43
825.82
454.92
205.59
54.28
42.98
Secured Loans
224.62
159.37
111.32
617.00
573.53
378.00
148.78
54.21
40.48
Unsecured Loans
28.30
57.27
62.95
180.01
253.39
75.27
55.46
0.00
0.92
Long Term Provisions
2.55
2.10
2.28
0.00
0.00
0.00
0.00
0.00
0.00
Current Liabilities
2,152.79
2,005.08
1,713.35
768.94
469.21
205.11
162.24
50.31
29.74
Trade Payables
432.43
828.91
651.50
662.89
385.55
150.84
136.09
39.22
23.71
Other Current Liabilities
463.47
395.00
344.30
99.86
79.59
47.46
15.67
4.97
4.62
Short Term Borrowings
1,210.05
734.49
657.71
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
46.84
46.68
59.84
6.19
4.07
6.81
10.48
6.12
1.41
Total Liabilities
2,644.65
3,000.00
2,618.21
2,006.73
1,621.22
973.88
646.27
244.12
133.97
Net Block
652.07
470.25
343.23
359.76
199.08
105.81
69.23
37.78
60.91
Gross Block
967.82
704.23
529.22
447.69
261.65
144.04
97.10
56.93
74.84
Accumulated Depreciation
315.75
233.98
185.99
87.93
62.56
38.22
27.87
19.15
13.93
Non Current Assets
1,352.82
1,150.79
968.79
654.79
505.60
295.08
169.88
63.88
62.39
Capital Work in Progress
528.20
545.14
443.20
275.06
272.68
170.95
87.08
24.45
0.00
Non Current Investment
92.76
7.97
29.82
19.80
33.83
18.32
13.58
1.65
1.48
Long Term Loans & Adv.
78.33
124.10
138.83
0.00
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
1.46
3.33
9.03
0.00
0.00
0.00
0.00
0.00
0.00
Current Assets
1,291.54
1,838.73
1,649.42
1,351.94
1,115.46
678.66
476.00
180.24
71.57
Current Investments
0.14
0.14
0.14
0.11
0.07
0.09
0.01
0.00
0.00
Inventories
445.90
494.01
404.03
201.91
79.40
47.91
8.97
9.06
0.69
Sundry Debtors
615.46
856.27
759.02
674.26
521.32
360.54
209.24
96.94
35.50
Cash & Bank
31.60
45.00
40.71
62.71
51.31
56.75
116.22
7.58
11.06
Other Current Assets
198.44
70.54
57.24
40.47
463.36
213.36
141.56
66.66
24.33
Short Term Loans & Adv.
182.02
372.77
388.28
372.48
414.16
208.27
140.96
66.55
24.29
Net Current Assets
-861.25
-166.35
-63.93
583.00
646.25
473.55
313.76
129.93
41.83
Total Assets
2,644.65
3,000.00
2,618.21
2,006.73
1,621.23
973.88
646.25
244.12
133.96

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 13
Mar 12
Sep 11
Mar 10
Mar 09
Mar 08
Mar 07
Mar 06
Mar 05
Cash From Operating Activity
-91.64
226.96
82.48
213.96
-81.58
-149.48
-55.53
-60.46
19.27
PBT
-414.03
29.13
99.75
56.22
10.05
38.60
33.76
20.17
10.08
Adjustment
491.99
164.57
321.57
143.72
116.61
57.03
36.45
20.36
12.50
Changes in Working Capital
-168.10
61.96
-307.16
31.09
-175.02
-216.81
-114.54
-98.45
-2.81
Cash after chg. in Working capital
-90.14
255.66
114.16
231.03
-48.35
-121.18
-44.34
-57.92
19.77
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-1.50
-28.70
-31.68
-17.07
-33.22
-28.31
-11.20
-2.53
-0.50
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-307.22
-261.81
-314.33
-104.24
-242.85
-126.46
-80.51
-9.00
-46.76
Net Fixed Assets
-227.02
-45.68
-32.62
-117.09
-112.91
37.68
-68.79
-7.93
Net Investments
-39.00
11.23
21.04
13.58
-37.22
-17.61
-58.98
0.00
Others
-41.20
-227.36
-302.75
-0.73
-92.72
-146.53
47.26
-1.07
Cash from Financing Activity
397.33
31.33
205.29
-72.08
318.81
217.00
245.28
65.98
36.60
Net Cash Inflow / Outflow
-1.53
-3.52
-26.56
37.64
-5.61
-58.94
109.23
-3.48
9.11
Opening Cash & Equivalents
20.75
24.27
50.83
13.19
18.80
113.42
4.19
11.06
1.95
Closing Cash & Equivalent
19.22
20.75
24.27
50.83
13.19
54.48
113.42
7.58
11.06

Financial Ratios

Consolidated /

Standalone
Description
Mar 13
Mar 12
Sep 11
Mar 10
Mar 09
Mar 08
Mar 07
Mar 06
Mar 05
Mar 04
Book Value (Rs.)
86.10
213.82
185.47
143.11
157.15
147.45
131.56
88.17
36.06
32.73
ROA
-14.64%
0.99%
4.32%
3.11%
0.79%
4.76%
7.56%
10.67%
10.03%
10.80%
ROE
-86.69%
4.45%
20.31%
15.53%
3.25%
13.37%
16.37%
20.09%
22.50%
25.30%
ROCE
-17.80%
7.67%
22.38%
14.44%
8.39%
15.10%
18.99%
20.48%
20.27%
16.82%
Fixed Asset Turnover
2.11
2.14
5.50
3.87
3.99
5.16
5.80
3.33
2.15
2.51
Receivable days
152.36
223.17
97.44
159.17
198.63
167.15
125.07
110.31
83.75
91.01
Inventory Days
97.31
124.07
41.20
37.45
28.68
16.69
7.36
8.12
11.72
34.97
Payable days
140.57
227.67
80.00
85.64
67.06
28.94
23.02
43.20
48.22
47.42
Cash Conversion Cycle
109.10
119.58
58.64
110.98
160.25
154.90
109.41
75.24
47.25
78.56
Total Debt/Equity
5.90
1.64
1.68
1.98
2.55
1.49
0.75
0.39
0.68
0.88
Interest Cover
-1.65
1.46
2.04
2.33
1.42
2.83
4.22
4.31
5.14
4.71

Annual Reports:

News Update:


No Latest News!

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.