PBT
-6.36
-0.08
-0.10
-0.26
0.36
0.83
1.26
0.66
0.10
0.17
Adjustment
0.00
0.00
0.15
0.12
0.06
-0.65
-1.09
-0.31
-0.07
-0.09
Changes in Working Capital
6.34
0.02
3.32
0.12
-1.63
-3.22
-1.96
-0.21
0.40
-0.94
Cash after chg. in Working capital
-0.02
-0.06
3.37
-0.02
-1.21
-3.05
-1.78
0.13
0.44
-0.85
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.00
0.00
0.00
0.00
0.00
-0.21
-0.46
-0.20
-0.09
-0.12
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00