Nifty
Sensex
:
:
10670.00
35464.70
53.30 (0.50%)
204.16 (0.58%)

Fertilizers

Rating :
51/99

BSE: 590030 | NSE: SPIC

27.00
0.00 (0%)
16-Nov-2018 | 11:04AM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  27.20
  •  27.40
  •  26.90
  •  27.00
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  18038
  •  4.87
  •  57.85
  •  22.90

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 549.83
  • 13.74
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 805.03
  • N/A
  • 1.73

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 49.43%
  • 20.56%
  • 24.24%
  • FII
  • DII
  • Others
  • 2.39%
  • 0.09%
  • 3.29%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 18.10
  • 8.18
  • 2.75

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 23.76
  • 22.51

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -10.78
  • 14.55

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 4.15
  • 13.66
  • 17.83

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.65
  • 2.16
  • 2.13

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 15.57
  • 11.98
  • 11.31

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated
Description
Jun 18
Jun 17
Var%
Mar 18
Mar 17
Var%
Dec 17
Dec 16
Var%
Sep 17
Sep 16
Var%
Net Sales
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBITDA
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBIDTM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
Other Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PBT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PATM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
EPS
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Net Sales
-
1,993.61
1,499.02
1,956.53
2,254.98
1,586.93
2,367.09
2,740.05
1,336.22
1,114.37
1,831.70
Net Sales Growth
-
32.99%
-23.38%
-13.24%
42.10%
-32.96%
-13.61%
105.06%
19.91%
-39.16%
 
Cost Of Goods Sold
-
1,076.75
790.41
1,135.69
1,375.33
930.21
1,392.28
1,577.32
757.93
654.86
1,011.78
Gross Profit
-
916.86
708.61
820.83
879.65
656.72
974.82
1,162.74
578.29
459.51
819.91
GP Margin
-
45.99%
47.27%
41.95%
39.01%
41.38%
41.18%
42.43%
43.28%
41.23%
44.76%
Total Expenditure
-
1,888.70
1,650.54
1,917.82
2,194.79
1,536.23
2,343.36
2,629.33
1,297.84
1,248.48
1,821.74
Power & Fuel Cost
-
541.84
385.11
413.39
535.34
362.30
615.24
670.27
298.40
49.52
62.76
% Of Sales
-
27.18%
25.69%
21.13%
23.74%
22.83%
25.99%
24.46%
22.33%
4.44%
3.43%
Employee Cost
-
52.81
52.65
48.18
48.44
57.07
60.88
61.02
63.68
117.19
128.01
% Of Sales
-
2.65%
3.51%
2.46%
2.15%
3.60%
2.57%
2.23%
4.77%
10.52%
6.99%
Manufacturing Exp.
-
188.98
182.77
175.89
113.74
69.11
92.73
103.58
34.08
109.55
187.22
% Of Sales
-
9.48%
12.19%
8.99%
5.04%
4.35%
3.92%
3.78%
2.55%
9.83%
10.22%
General & Admin Exp.
-
18.18
20.55
14.49
17.42
19.39
20.52
23.09
55.63
62.83
293.38
% Of Sales
-
0.91%
1.37%
0.74%
0.77%
1.22%
0.87%
0.84%
4.16%
5.64%
16.02%
Selling & Distn. Exp.
-
0.05
0.19
28.46
22.46
17.81
32.52
30.99
7.94
3.42
5.15
% Of Sales
-
0.00%
0.01%
1.45%
1.00%
1.12%
1.37%
1.13%
0.59%
0.31%
0.28%
Miscellaneous Exp.
-
10.10
218.85
101.70
82.05
80.34
129.19
163.07
80.18
251.11
5.15
% Of Sales
-
0.51%
14.60%
5.20%
3.64%
5.06%
5.46%
5.95%
6.00%
22.53%
7.28%
EBITDA
-
104.91
-151.52
38.71
60.19
50.70
23.73
110.72
38.38
-134.11
9.96
EBITDA Margin
-
5.26%
-10.11%
1.98%
2.67%
3.19%
1.00%
4.04%
2.87%
-12.03%
0.54%
Other Income
-
10.87
219.26
20.25
13.69
13.30
29.44
17.35
17.23
113.05
63.82
Interest
-
40.88
10.57
14.55
31.57
31.09
55.23
87.64
32.49
26.36
136.00
Depreciation
-
40.11
30.83
32.33
33.87
59.79
61.59
60.15
70.20
154.18
136.10
PBT
-
34.78
26.35
12.08
8.43
-26.88
-63.65
-19.72
-47.08
-201.59
-198.32
Tax
-
4.28
5.49
0.00
-3.10
-3.21
-4.88
26.22
3.20
10.41
11.50
Tax Rate
-
11.50%
10.00%
0.00%
-36.77%
-8.78%
-0.44%
611.19%
-0.47%
33.09%
-3.60%
PAT
-
32.94
49.42
31.02
11.53
39.77
1,104.04
-22.17
-657.15
89.58
-345.76
PAT before Minority Interest
-
32.94
49.42
31.02
11.53
39.77
1,102.04
-21.93
-688.07
21.05
-330.75
Minority Interest
-
0.00
0.00
0.00
0.00
0.00
2.00
-0.24
30.92
68.53
-15.01
PAT Margin
-
1.65%
3.30%
1.59%
0.51%
2.51%
46.64%
-0.81%
-49.18%
8.04%
-18.88%
PAT Growth
-
-33.35%
59.32%
169.04%
-71.01%
-96.40%
-
-
-
-
 
Unadjusted EPS
-
2.22
2.93
1.43
0.42
1.83
64.77
-0.24
-43.08
9.29
-31.72

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Shareholder's Funds
344.45
299.32
289.03
258.01
250.03
222.78
-939.76
-938.02
-262.31
-492.56
Share Capital
203.64
203.64
216.14
216.14
216.14
216.14
178.78
178.78
181.87
120.45
Total Reserves
140.81
95.68
58.44
27.42
19.44
-7.81
-1,135.41
-1,132.94
-460.33
-629.17
Non-Current Liabilities
90.01
24.64
72.86
79.62
139.39
349.25
1,027.48
1,157.88
5,537.57
6,094.13
Secured Loans
0.00
0.00
0.00
0.00
57.00
165.27
663.71
824.14
4,961.43
5,490.25
Unsecured Loans
162.75
34.09
0.89
1.67
2.57
6.73
265.00
273.95
552.93
582.80
Long Term Provisions
0.00
0.00
41.82
41.75
41.78
46.74
47.17
21.69
0.00
0.00
Current Liabilities
938.22
890.04
1,327.08
1,132.30
1,189.25
396.75
985.22
1,568.64
1,624.79
1,936.59
Trade Payables
739.06
370.32
1,159.64
934.56
660.45
226.12
300.84
582.97
1,468.24
1,729.04
Other Current Liabilities
95.89
13.92
34.89
59.15
137.83
122.70
639.54
939.43
129.27
172.79
Short Term Borrowings
100.04
501.68
129.56
134.89
387.79
40.60
30.84
21.99
0.00
0.00
Short Term Provisions
3.22
4.12
2.99
3.70
3.19
7.34
14.00
24.26
27.28
34.76
Total Liabilities
1,372.68
1,214.00
1,688.97
1,469.93
1,578.67
1,007.22
1,116.19
1,830.83
7,140.78
7,850.05
Net Block
245.44
261.28
319.71
344.36
360.01
586.59
631.27
990.37
1,588.47
1,809.72
Gross Block
301.94
283.54
1,634.04
1,632.01
1,623.02
1,897.28
1,896.50
2,843.38
3,875.11
3,971.68
Accumulated Depreciation
56.50
22.26
1,314.33
1,287.65
1,263.01
1,310.70
1,262.14
1,843.81
2,286.64
2,161.96
Non Current Assets
409.87
523.30
701.31
475.30
481.78
707.75
751.89
1,217.72
6,458.46
6,753.74
Capital Work in Progress
35.46
22.70
31.96
32.63
26.10
23.08
24.94
38.68
1,431.30
1,516.10
Non Current Investment
75.17
67.53
9.57
9.85
10.96
11.76
3.05
11.59
90.20
80.13
Long Term Loans & Adv.
53.80
46.86
90.43
88.48
84.71
86.32
83.49
165.65
0.00
0.00
Other Non Current Assets
0.00
124.92
249.63
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Current Assets
962.81
690.71
987.66
994.62
1,096.89
299.47
364.30
613.12
679.14
1,093.15
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.75
4.35
30.35
Inventories
188.75
229.40
102.96
146.81
210.39
108.33
126.56
200.73
226.41
386.25
Sundry Debtors
47.45
91.56
68.10
30.53
28.32
35.71
32.54
104.81
87.40
149.60
Cash & Bank
7.59
7.49
35.19
22.72
28.99
53.79
32.10
116.52
234.36
415.00
Other Current Assets
719.02
3.25
5.36
774.02
829.19
101.63
173.11
190.32
126.62
111.96
Short Term Loans & Adv.
715.97
359.01
776.05
20.55
18.93
23.29
95.16
31.61
126.56
111.89
Net Current Assets
24.60
-199.33
-339.42
-137.68
-92.36
-97.28
-620.92
-955.52
-945.65
-843.44
Total Assets
1,372.68
1,214.01
1,688.97
1,469.92
1,578.67
1,007.22
1,116.19
1,830.84
7,140.77
7,850.06

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Cash From Operating Activity
337.73
-348.31
42.90
394.47
-323.05
101.42
64.61
-8.52
-34.25
252.46
PBT
49.69
62.67
31.02
8.43
36.56
1,093.51
24.80
-664.51
31.45
-319.25
Adjustment
70.77
12.14
38.66
76.57
-4.12
-1,024.67
212.48
798.08
-122.89
446.87
Changes in Working Capital
222.06
-417.35
-25.86
310.18
-355.14
30.44
-177.09
-138.78
69.39
140.48
Cash after chg. in Working capital
342.52
-342.54
43.82
395.18
-322.70
99.28
60.18
-5.21
-22.05
268.09
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-4.79
-5.76
-0.92
-0.71
-0.35
2.14
4.43
-3.31
-12.20
-16.72
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
1.08
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-47.94
-19.76
-13.11
-6.22
16.90
7.74
377.48
400.80
167.23
-144.51
Net Fixed Assets
-31.16
1,123.47
-3.22
-14.96
79.78
4.77
972.31
186.17
108.77
-38.10
Net Investments
0.51
-4.92
0.00
0.00
16.24
-5.40
13.19
182.54
337.07
460.91
Others
-17.29
-1,138.31
-9.89
8.74
-79.12
8.37
-608.02
32.09
-278.61
-567.32
Cash from Financing Activity
-290.04
360.32
-18.06
-394.40
292.12
-77.56
-475.25
-481.16
-331.77
54.46
Net Cash Inflow / Outflow
-0.24
-7.75
11.73
-6.14
-14.03
31.60
-33.17
-88.88
-198.79
162.42
Opening Cash & Equivalents
3.58
11.33
17.43
23.57
48.67
16.76
53.55
190.05
395.71
252.58
Closing Cash & Equivalent
3.34
3.58
29.15
17.43
23.57
48.67
16.76
101.16
205.74
415.00

Financial Ratios

Consolidated /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Book Value (Rs.)
16.91
14.70
12.70
11.18
10.79
8.89
-59.18
-58.82
-26.47
-50.12
ROA
2.55%
3.40%
1.96%
0.76%
3.08%
103.80%
-1.49%
-15.34%
0.28%
-4.28%
ROE
10.23%
17.71%
12.75%
5.15%
19.85%
0.00%
0.00%
0.00%
0.00%
0.00%
ROCE
10.83%
10.47%
11.29%
7.09%
11.46%
310.76%
19.47%
-22.19%
1.07%
-3.27%
Fixed Asset Turnover
6.81
1.57
1.21
1.40
0.91
1.26
1.17
0.40
0.29
0.47
Receivable days
12.72
19.39
9.11
4.71
7.26
5.20
9.07
25.89
38.67
34.99
Inventory Days
38.26
40.37
23.06
28.61
36.15
17.89
21.61
57.54
99.96
65.16
Payable days
108.24
186.84
206.18
137.12
107.81
42.46
64.31
303.44
601.14
354.74
Cash Conversion Cycle
-57.26
-127.07
-174.01
-103.80
-64.40
-19.37
-33.64
-220.00
-462.52
-254.59
Total Debt/Equity
0.76
1.79
0.48
0.57
2.11
1.22
-1.29
-1.65
-18.59
-11.49
Interest Cover
1.91
6.20
3.13
1.27
2.18
20.86
1.05
-20.08
2.19
-1.35

Annual Reports:

News Update:


  • SPIC - Quarterly Results
    24th Oct 2018, 15:19 PM

    Read More

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.