Nifty
:
22570.35
Sensex
:
74339.44
167.95 (0.75%)
486.50 (0.66%)
Nifty
Sensex
:
:
22570.35
74339.44
167.95 (0.75%)
486.50 (0.66%)

SPEL Semiconductor Ltd.

Electronics - Components

Rating :
59/99

BSE: 517166 | NSE: SPICELEC

NSE BSE
151.60
25-Apr-2024
  • Open
  • High
  • Low
  • Previous Close
  •  151.60
  •  151.60
  •  151.60
  •  154.65
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  1510
  •  271.50
  •  154.65
  •  40.01

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 699.14
  • N/A
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 724.28
  • N/A
  • 19.03

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 59.17%
  • 1.02%
  • 37.98%
  • FII
  • DII
  • Others
  • 0.07%
  • 0.04%
  • 1.72%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -15.94
  • -15.78
  • -11.17

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -12.34
  • -
  • -

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -22.05
  • -28.99

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 3.45
  • 3.45
  • 4.61

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -86.03
  • -127.69
  • -220.89

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated
Description
Dec 23
Dec 22
Var%
Sep 23
Sep 22
Var%
Jun 23
Jun 22
Var%
Mar 23
Mar 22
Var%
Net Sales
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
Expenses
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
EBITDA
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
EBIDTM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
Other Income
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
Interest
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
Depreciation
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
PBT
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
Tax
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
PAT
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
PATM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
EPS
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Net Sales
-
35.67
25.85
47.19
63.39
80.77
79.79
91.46
87.16
81.00
72.81
Net Sales Growth
-
37.99%
-45.22%
-25.56%
-21.52%
1.23%
-12.76%
4.93%
7.60%
11.25%
 
Cost Of Goods Sold
-
13.07
10.48
5.36
19.53
32.32
40.20
37.78
35.88
26.75
27.37
Gross Profit
-
22.60
15.37
41.84
43.86
48.45
39.59
53.68
51.28
54.26
45.44
GP Margin
-
63.36%
59.46%
88.66%
69.19%
59.99%
49.62%
58.69%
58.83%
66.99%
62.41%
Total Expenditure
-
36.96
35.38
34.84
48.65
70.00
67.61
74.76
69.00
62.04
56.71
Power & Fuel Cost
-
0.00
0.00
5.21
4.81
7.07
5.52
5.27
3.79
3.85
3.60
% Of Sales
-
0%
0%
11.04%
7.59%
8.75%
6.92%
5.76%
4.35%
4.75%
4.94%
Employee Cost
-
13.35
13.91
16.22
15.23
17.41
15.76
15.76
14.19
14.47
12.61
% Of Sales
-
37.43%
53.81%
34.37%
24.03%
21.56%
19.75%
17.23%
16.28%
17.86%
17.32%
Manufacturing Exp.
-
0.00
0.00
2.95
3.53
9.29
1.53
10.97
10.51
10.54
7.67
% Of Sales
-
0%
0%
6.25%
5.57%
11.50%
1.92%
11.99%
12.06%
13.01%
10.53%
General & Admin Exp.
-
10.54
10.99
3.37
3.65
3.31
3.13
2.29
2.15
2.02
2.76
% Of Sales
-
29.55%
42.51%
7.14%
5.76%
4.10%
3.92%
2.50%
2.47%
2.49%
3.79%
Selling & Distn. Exp.
-
0.00
0.00
1.31
1.35
0.46
0.39
0.41
0.33
0.37
0.43
% Of Sales
-
0%
0%
2.78%
2.13%
0.57%
0.49%
0.45%
0.38%
0.46%
0.59%
Miscellaneous Exp.
-
0.00
0.00
0.43
0.56
0.14
1.08
2.28
2.16
4.04
0.43
% Of Sales
-
0%
0%
0.91%
0.88%
0.17%
1.35%
2.49%
2.48%
4.99%
3.13%
EBITDA
-
-1.29
-9.53
12.35
14.74
10.77
12.18
16.70
18.16
18.96
16.10
EBITDA Margin
-
-3.62%
-36.87%
26.17%
23.25%
13.33%
15.27%
18.26%
20.84%
23.41%
22.11%
Other Income
-
1.93
0.81
1.38
1.14
1.23
1.21
1.61
1.48
2.25
3.67
Interest
-
2.67
3.05
4.05
4.71
5.84
3.25
1.74
2.15
3.24
2.79
Depreciation
-
7.11
10.72
10.13
10.96
11.85
9.38
8.84
8.20
8.33
6.08
PBT
-
-9.14
-22.48
-0.45
0.21
-5.69
0.75
7.74
9.29
9.64
10.90
Tax
-
0.38
-3.83
-0.12
-0.12
-1.16
0.21
3.21
3.19
3.39
3.61
Tax Rate
-
-4.50%
16.22%
26.67%
-57.14%
20.39%
28.00%
41.47%
34.34%
35.17%
33.12%
PAT
-
-8.81
-19.80
-0.33
0.32
-4.53
0.54
4.52
6.10
6.25
7.29
PAT before Minority Interest
-
-8.81
-19.80
-0.33
0.32
-4.53
0.54
4.52
6.10
6.25
7.29
Minority Interest
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
-
-24.70%
-76.60%
-0.70%
0.50%
-5.61%
0.68%
4.94%
7.00%
7.72%
10.01%
PAT Growth
-
-
-
-
-
-
-88.05%
-25.90%
-2.40%
-14.27%
 
EPS
-
-1.91
-4.30
-0.07
0.07
-0.98
0.12
0.98
1.32
1.36
1.58

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Shareholder's Funds
58.39
67.20
87.00
87.64
87.31
92.12
91.37
86.85
80.75
80.21
Share Capital
46.13
46.13
46.13
46.13
46.13
46.13
46.13
46.13
46.13
46.13
Total Reserves
12.25
21.07
40.87
41.51
41.18
45.98
45.24
40.71
34.61
30.61
Non-Current Liabilities
23.19
22.27
21.50
27.30
26.29
30.92
27.89
40.17
52.98
52.11
Secured Loans
0.00
0.00
0.00
5.63
11.25
16.88
14.38
22.58
33.97
31.38
Unsecured Loans
13.31
0.00
10.25
10.25
2.00
0.00
0.00
6.82
10.33
15.37
Long Term Provisions
4.06
3.36
0.75
0.65
2.14
1.97
1.65
0.00
0.00
0.00
Current Liabilities
41.64
40.90
35.75
30.39
34.15
35.10
36.21
18.78
13.70
26.51
Trade Payables
12.60
9.91
9.15
9.14
9.09
8.23
8.96
10.65
7.64
7.13
Other Current Liabilities
13.03
14.25
16.51
13.19
10.62
12.93
8.26
2.40
5.32
18.75
Short Term Borrowings
14.92
16.16
10.03
7.98
14.22
13.73
15.66
0.00
0.00
0.00
Short Term Provisions
1.10
0.58
0.06
0.07
0.21
0.21
3.32
5.73
0.74
0.63
Total Liabilities
123.22
130.37
144.25
145.33
147.75
158.14
155.47
145.80
147.43
158.83
Net Block
68.88
87.20
98.11
108.57
118.87
127.02
104.06
112.09
116.46
112.36
Gross Block
180.43
191.63
191.83
191.70
191.04
187.33
165.03
164.25
160.46
148.19
Accumulated Depreciation
111.54
104.43
93.72
83.13
72.17
60.31
60.97
52.16
44.00
35.83
Non Current Assets
73.46
91.88
102.79
112.67
119.72
127.63
126.34
112.43
116.77
112.59
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
14.00
0.34
0.32
0.23
Non Current Investment
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Loans & Adv.
4.57
4.62
4.31
4.10
0.85
0.61
8.28
0.00
0.00
0.00
Other Non Current Assets
0.00
0.05
0.37
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Current Assets
49.76
38.50
41.46
32.66
28.04
30.51
29.12
33.37
30.65
43.47
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
12.32
33.82
34.15
20.83
15.17
16.67
15.76
16.53
14.46
14.73
Sundry Debtors
15.49
3.82
5.64
9.46
5.40
6.63
4.57
7.88
4.08
4.44
Cash & Bank
6.16
0.55
0.86
1.10
2.55
2.55
4.58
1.59
5.02
4.81
Other Current Assets
15.79
0.01
0.22
0.17
4.92
4.65
4.20
7.38
7.09
19.50
Short Term Loans & Adv.
1.17
0.31
0.58
1.10
4.73
4.07
3.40
7.38
7.09
5.13
Net Current Assets
8.12
-2.40
5.71
2.27
-6.11
-4.60
-7.08
14.59
16.96
16.96
Total Assets
123.22
130.38
144.25
145.33
147.76
158.14
155.46
145.80
147.42
158.83

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Cash From Operating Activity
0.00
0.00
5.81
5.12
13.24
18.23
15.19
16.33
19.06
17.77
PBT
0.00
0.00
-0.45
0.21
-5.69
0.75
7.74
9.29
9.64
10.90
Adjustment
0.00
0.00
12.99
14.07
15.82
11.74
12.36
9.31
9.27
9.87
Changes in Working Capital
0.00
0.00
-6.64
-9.03
3.28
6.39
-2.41
-1.69
1.26
-4.15
Cash after chg. in Working capital
0.00
0.00
5.90
5.24
13.41
18.89
17.69
16.91
20.17
16.62
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.00
0.00
-0.08
-0.13
-0.17
-0.66
-2.50
-0.58
-1.11
-1.48
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
2.63
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
0.00
0.00
0.38
1.29
-3.61
-17.72
-14.23
-7.18
-14.23
-30.41
Net Fixed Assets
11.20
0.20
-0.13
-0.66
-3.70
-8.29
-14.42
-3.84
-12.33
-45.16
Net Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Others
-11.20
-0.20
0.51
1.95
0.09
-9.43
0.19
-3.34
-1.90
14.75
Cash from Financing Activity
0.00
0.00
-6.33
-6.83
-10.61
-1.90
2.03
-12.59
-4.61
15.58
Net Cash Inflow / Outflow
0.00
0.00
-0.13
-0.42
-0.97
-1.38
3.00
-3.44
0.22
2.95
Opening Cash & Equivalents
0.00
0.00
0.21
0.45
1.17
4.58
1.59
5.02
4.81
1.86
Closing Cash & Equivalent
0.00
0.00
0.08
0.21
0.45
2.55
4.58
1.59
5.02
4.81

Financial Ratios

Consolidated /

Standalone
Description
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Book Value (Rs.)
10.47
10.14
14.44
14.58
14.51
15.55
15.38
14.40
13.08
11.61
ROA
-6.95%
-14.42%
-0.23%
0.22%
-2.96%
0.35%
3.00%
4.16%
4.08%
5.86%
ROE
-18.54%
-34.93%
-0.49%
0.48%
-6.54%
0.76%
6.58%
9.62%
10.98%
14.37%
ROCE
-8.27%
-26.24%
3.76%
4.97%
0.14%
3.70%
9.37%
11.41%
12.36%
15.10%
Fixed Asset Turnover
0.19
0.14
0.25
0.33
0.43
0.45
0.56
0.54
0.52
0.60
Receivable days
98.76
66.70
58.36
42.73
27.16
25.62
24.84
25.04
19.19
21.19
Inventory Days
235.95
479.21
212.49
103.51
71.91
74.17
64.44
64.89
65.76
71.76
Payable days
123.90
54.38
80.07
59.81
40.11
43.14
44.36
45.14
41.37
45.51
Cash Conversion Cycle
210.82
491.52
190.78
86.43
58.97
56.64
44.93
44.79
43.57
47.43
Total Debt/Equity
0.58
0.35
0.41
0.45
0.49
0.54
0.50
0.44
0.73
0.87
Interest Cover
-2.16
-6.75
0.89
1.04
0.03
1.23
5.45
5.33
3.98
4.91

Annual Reports:

FY 2017
FY 2016
FY 2015
FY 2014
FY 2013
FY 2012
FY 2011
FY 2010

News Update:


  • SPEL Semiconductor - Quarterly Results
    9th Feb 2024, 19:02 PM

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.