Nifty
Sensex
:
:
10682.20
35457.16
65.50 (0.62%)
196.62 (0.56%)

Textile

Rating :
65/99

BSE: 532651 | NSE: SPLIL

47.85
2.20 (4.82%)
16-Nov-2018 | 3:51PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  47.90
  •  47.90
  •  46.00
  •  45.65
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  243859
  •  116.69
  •  59.10
  •  18.25

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 139.35
  • 4.85
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 138.79
  • N/A
  • 2.32

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 68.73%
  • 3.41%
  • 27.29%
  • FII
  • DII
  • Others
  • 0.02%
  • 0.00%
  • 0.55%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -7.31
  • 30.56
  • 5.10

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -14.72
  • 3.64
  • -9.42

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 14.49
  • -15.17

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 9.64
  • 9.80

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.65
  • 1.67
  • 2.07

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 6.48
  • 9.91
  • 12.03

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated
Description
Jun 18
Jun 17
Var%
Mar 18
Mar 17
Var%
Dec 17
Dec 16
Var%
Sep 17
Sep 16
Var%
Net Sales
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBITDA
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBIDTM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
Other Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PBT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PATM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
EPS
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 11
Mar 10
Mar 09
Mar 08
Mar 07
Mar 06
Mar 05
Net Sales
-
158.37
281.66
369.07
323.69
245.80
255.13
169.99
Net Sales Growth
-
-43.77%
-23.68%
14.02%
31.69%
-3.66%
50.09%
 
Cost Of Goods Sold
-
121.11
161.91
149.31
155.07
100.22
125.34
64.85
Gross Profit
-
37.26
119.75
219.76
168.62
145.59
129.80
105.15
GP Margin
-
23.53%
42.52%
59.54%
52.09%
59.23%
50.88%
61.86%
Total Expenditure
-
212.68
287.35
334.20
308.87
220.06
221.80
141.92
Power & Fuel Cost
-
14.04
15.15
17.33
17.30
14.99
13.35
9.76
% Of Sales
-
8.87%
5.38%
4.70%
5.34%
6.10%
5.23%
5.74%
Employee Cost
-
18.60
27.63
38.30
34.47
26.27
21.10
17.61
% Of Sales
-
11.74%
9.81%
10.38%
10.65%
10.69%
8.27%
10.36%
Manufacturing Exp.
-
28.80
48.63
74.84
61.23
42.63
31.28
24.32
% Of Sales
-
18.19%
17.27%
20.28%
18.92%
17.34%
12.26%
14.31%
General & Admin Exp.
-
2.30
4.82
6.99
6.75
5.86
5.11
8.46
% Of Sales
-
1.45%
1.71%
1.89%
2.09%
2.38%
2.00%
4.98%
Selling & Distn. Exp.
-
14.11
20.97
33.65
27.11
24.19
19.02
11.42
% Of Sales
-
8.91%
7.45%
9.12%
8.38%
9.84%
7.46%
6.72%
Miscellaneous Exp.
-
13.70
8.24
13.78
6.93
5.92
6.62
5.51
% Of Sales
-
8.65%
2.93%
3.73%
2.14%
2.41%
2.59%
3.24%
EBITDA
-
-54.31
-5.69
34.87
14.82
25.74
33.33
28.07
EBITDA Margin
-
-34.29%
-2.02%
9.45%
4.58%
10.47%
13.06%
16.51%
Other Income
-
0.61
0.92
0.71
8.73
4.11
1.51
1.14
Interest
-
9.63
13.52
14.77
10.44
9.94
8.21
7.19
Depreciation
-
5.79
7.50
8.29
8.55
9.90
7.69
6.81
PBT
-
-69.12
-25.79
12.51
4.57
10.01
18.94
15.21
Tax
-
1.55
0.29
-0.93
1.81
3.27
3.91
3.33
Tax Rate
-
-2.26%
-0.81%
6.10%
39.61%
32.67%
20.64%
21.89%
PAT
-
-70.09
-36.31
-14.31
2.76
6.74
15.03
11.89
PAT before Minority Interest
-
-70.09
-36.30
-14.31
2.76
6.74
15.03
11.89
Minority Interest
-
0.00
-0.01
0.00
0.00
0.00
0.00
0.00
PAT Margin
-
-44.26%
-12.89%
-3.88%
0.85%
2.74%
5.89%
6.99%
PAT Growth
-
-
-
-
-59.05%
-55.16%
26.41%
 
Unadjusted EPS
-
-24.17
-12.52
-4.94
0.95
2.32
5.18
5.94

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 11
Mar 10
Mar 09
Mar 08
Mar 07
Mar 06
Mar 05
Shareholder's Funds
41.73
111.82
149.75
164.09
161.29
157.98
84.01
Share Capital
29.00
29.00
29.00
29.00
29.00
29.00
20.00
Total Reserves
12.73
82.82
120.75
135.09
132.29
128.98
64.01
Non-Current Liabilities
89.57
100.69
120.66
106.26
101.87
88.03
80.28
Secured Loans
85.11
93.55
113.99
98.34
94.29
81.54
74.99
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Current Liabilities
32.56
61.34
66.92
70.49
56.74
40.41
33.52
Trade Payables
20.92
42.08
42.33
51.07
35.03
29.23
26.75
Other Current Liabilities
11.47
9.44
14.35
10.19
10.15
5.07
3.46
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
0.17
9.81
10.24
9.23
11.57
6.11
3.31
Total Liabilities
163.86
273.85
337.33
340.84
319.90
286.42
197.81
Net Block
62.41
69.26
74.29
78.24
80.30
78.47
56.46
Gross Block
143.94
148.15
144.98
140.70
134.62
124.27
95.60
Accumulated Depreciation
81.53
78.89
70.70
62.46
54.32
45.79
39.14
Non Current Assets
62.41
70.64
85.47
91.12
87.76
87.29
61.19
Capital Work in Progress
0.00
0.00
6.79
9.61
4.04
5.31
1.00
Non Current Investment
0.00
1.38
4.39
3.27
3.42
3.51
3.72
Long Term Loans & Adv.
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Current Assets
101.44
203.21
251.86
249.72
232.15
199.13
136.63
Current Investments
0.09
0.12
0.79
3.15
2.80
0.00
0.00
Inventories
49.71
109.33
166.25
138.26
120.10
100.24
75.02
Sundry Debtors
24.46
42.29
38.70
44.64
43.92
36.17
25.94
Cash & Bank
2.02
4.24
6.00
4.28
9.85
14.99
5.08
Other Current Assets
25.18
12.98
7.49
14.18
55.47
47.73
30.59
Short Term Loans & Adv.
17.14
34.24
32.62
45.20
41.55
36.21
23.14
Net Current Assets
68.89
141.87
184.94
179.24
175.40
158.72
103.11
Total Assets
163.85
273.85
337.33
340.84
319.91
286.42
197.82

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 10
Mar 09
Mar 08
Mar 07
Mar 06
Mar 05
Cash From Operating Activity
12.23
3.39
4.95
2.06
-12.80
-14.41
PBT
-33.33
-15.24
2.76
6.74
15.03
11.89
Adjustment
15.89
27.92
14.23
22.79
21.63
16.84
Changes in Working Capital
35.27
-7.79
-10.58
-25.86
-43.88
-42.73
Cash after chg. in Working capital
17.83
4.89
6.41
3.67
-7.21
-14.00
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-2.11
-1.50
-1.46
-1.61
-5.59
-0.41
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
20.65
0.09
-7.98
-15.01
-34.60
3.16
Net Fixed Assets
0.53
-1.47
-4.88
-9.08
-32.98
Net Investments
3.43
1.24
-0.22
-2.78
0.00
Others
16.69
0.32
-2.88
-3.15
-1.62
Cash from Financing Activity
-34.78
-1.76
-2.54
29.97
57.31
14.51
Net Cash Inflow / Outflow
-1.90
1.72
-5.57
17.02
9.92
3.26
Opening Cash & Equivalents
6.00
4.28
9.85
14.99
5.08
1.82
Closing Cash & Equivalent
4.24
6.00
4.28
32.01
14.99
5.08

Financial Ratios

Standalone /

Consolidated
Description
Mar 11
Mar 10
Mar 09
Mar 08
Mar 07
Mar 06
Mar 05
Book Value (Rs.)
14.39
38.56
51.20
56.13
55.16
54.00
41.30
ROA
-32.03%
-11.88%
-4.22%
0.83%
2.22%
6.21%
6.01%
ROE
-91.30%
-27.89%
-9.20%
1.71%
4.26%
12.57%
14.39%
ROCE
-35.47%
-9.62%
-0.18%
5.82%
8.10%
13.72%
14.22%
Fixed Asset Turnover
1.08
1.92
2.58
2.35
1.91
2.37
1.83
Receivable days
76.92
52.48
41.22
49.94
59.25
43.43
54.02
Inventory Days
183.26
178.56
150.58
145.67
163.00
122.54
156.22
Payable days
63.81
60.85
50.93
49.91
48.09
45.72
67.62
Cash Conversion Cycle
196.37
170.19
140.86
145.70
174.17
120.26
142.63
Total Debt/Equity
2.04
0.84
0.77
0.60
0.59
0.52
0.91
Interest Cover
-6.12
-1.66
-0.03
1.44
2.01
3.31
3.12

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.