PBT
-21.18
-24.38
-11.44
-21.10
-9.23
-13.56
-10.55
-36.17
11.71
10.81
Adjustment
8.98
16.36
9.82
14.43
13.61
17.38
11.94
29.40
18.93
21.86
Changes in Working Capital
15.51
13.30
0.52
8.38
-4.30
-2.26
2.83
-37.05
-15.95
-31.71
Cash after chg. in Working capital
3.30
5.29
-1.10
1.71
0.08
1.56
4.22
-43.82
14.70
0.96
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.89
-0.53
-0.52
-0.38
-0.14
-0.66
-0.28
-0.23
-2.29
-1.31
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00