Nifty
Sensex
:
:
10687.80
35510.76
71.10 (0.67%)
250.22 (0.71%)

IT - Software

Rating :
68/99

BSE: 533121 | NSE: SQSBFSI

450.95
2.50 (0.56%)
16-Nov-2018 | 10:31AM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  448.30
  •  452.00
  •  444.70
  •  448.45
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  1592
  •  7.18
  •  653.70
  •  377.00

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 480.28
  • 12.75
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 395.28
  • 5.35%
  • 3.85

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 53.75%
  • 6.73%
  • 33.55%
  • FII
  • DII
  • Others
  • 0.12%
  • 0.00%
  • 5.85%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 11.60
  • 7.29
  • 1.53

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 12.32
  • 2.85
  • -3.30

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 8.24
  • 1.26
  • -4.66

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 20.25
  • 23.40
  • 23.02

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 3.65
  • 5.40
  • 5.87

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 8.26
  • 12.12
  • 12.40

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 18
Sep 17
Var%
Jun 18
Jun 17
Var%
Mar 18
Mar 17
Var%
Dec 17
Dec 16
Var%
Net Sales
75.78
69.67
8.77%
73.11
60.74
20.37%
75.64
57.53
31.48%
70.40
60.90
15.60%
Expenses
58.57
59.30
-1.23%
60.36
48.36
24.81%
63.17
49.54
27.51%
61.40
53.30
15.20%
EBITDA
17.21
10.36
66.12%
12.75
12.38
2.99%
12.47
7.99
56.07%
9.00
7.60
18.42%
EBIDTM
22.71%
14.88%
17.44%
20.38%
16.48%
13.88%
12.78%
12.48%
Other Income
4.93
2.08
137.02%
0.98
3.15
-68.89%
3.78
0.43
779.07%
0.60
0.10
500.00%
Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.29
0.20
45.00%
0.10
0.00
0.00
Depreciation
1.36
1.36
0.00%
1.39
1.44
-3.47%
1.40
1.41
-0.71%
1.30
1.50
-13.33%
PBT
20.78
11.08
87.55%
12.33
14.09
-12.49%
14.56
6.82
113.49%
8.20
6.20
32.26%
Tax
7.13
3.74
90.64%
3.96
5.09
-22.20%
4.22
2.22
90.09%
2.90
2.20
31.82%
PAT
13.65
7.34
85.97%
8.38
9.00
-6.89%
10.33
4.60
124.57%
5.30
4.00
32.50%
PATM
18.01%
10.53%
11.46%
14.82%
13.66%
8.00%
7.53%
6.57%
EPS
12.74
6.86
85.71%
7.82
8.42
-7.13%
9.65
4.31
123.90%
4.95
3.74
32.35%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Net Sales
294.93
276.44
259.95
264.16
214.16
194.44
161.44
121.44
82.93
82.86
92.26
Net Sales Growth
18.52%
6.34%
-1.59%
23.35%
10.14%
20.44%
32.94%
46.44%
0.08%
-10.19%
 
Cost Of Goods Sold
0.01
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit
294.92
276.44
259.95
264.16
214.16
194.44
161.44
121.44
82.93
82.86
92.26
GP Margin
100.00%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
Total Expenditure
243.50
230.75
218.59
210.11
177.05
154.73
131.25
108.58
80.10
73.31
77.96
Power & Fuel Cost
-
1.52
1.67
1.57
1.70
1.42
2.02
1.44
1.03
0.58
1.02
% Of Sales
-
0.55%
0.64%
0.59%
0.79%
0.73%
1.25%
1.19%
1.24%
0.70%
1.11%
Employee Cost
-
184.12
158.00
167.57
136.08
118.22
94.55
78.41
56.44
48.04
49.61
% Of Sales
-
66.60%
60.78%
63.44%
63.54%
60.80%
58.57%
64.57%
68.06%
57.98%
53.77%
Manufacturing Exp.
-
3.98
3.69
3.15
2.59
3.23
2.45
1.67
2.54
2.51
2.92
% Of Sales
-
1.44%
1.42%
1.19%
1.21%
1.66%
1.52%
1.38%
3.06%
3.03%
3.16%
General & Admin Exp.
-
32.24
33.90
29.94
24.79
23.77
23.86
22.43
16.53
15.38
19.96
% Of Sales
-
11.66%
13.04%
11.33%
11.58%
12.22%
14.78%
18.47%
19.93%
18.56%
21.63%
Selling & Distn. Exp.
-
3.76
4.98
3.60
3.91
5.19
4.54
3.19
2.06
2.06
1.99
% Of Sales
-
1.36%
1.92%
1.36%
1.83%
2.67%
2.81%
2.63%
2.48%
2.49%
2.16%
Miscellaneous Exp.
-
1.87
13.13
1.34
5.38
0.85
2.07
0.59
0.46
3.99
1.99
% Of Sales
-
0.68%
5.05%
0.51%
2.51%
0.44%
1.28%
0.49%
0.55%
4.82%
1.62%
EBITDA
51.43
45.69
41.36
54.05
37.11
39.71
30.19
12.86
2.83
9.55
14.30
EBITDA Margin
17.44%
16.53%
15.91%
20.46%
17.33%
20.42%
18.70%
10.59%
3.41%
11.53%
15.50%
Other Income
10.29
8.06
1.06
6.47
1.75
10.19
2.43
9.56
3.25
0.96
3.57
Interest
0.39
0.29
0.20
0.27
1.64
2.01
1.49
0.18
0.09
0.17
0.23
Depreciation
5.45
5.55
5.20
4.05
5.18
5.66
4.64
3.74
2.79
1.28
1.59
PBT
55.87
47.91
37.03
56.20
32.04
42.23
26.48
18.50
3.20
9.06
16.06
Tax
18.21
15.94
13.21
19.30
10.39
12.19
7.04
7.12
1.33
0.83
1.57
Tax Rate
32.59%
33.27%
35.67%
34.34%
32.43%
28.87%
26.59%
38.49%
41.56%
9.16%
9.78%
PAT
37.66
31.98
23.81
36.90
21.65
30.04
19.44
11.38
1.87
8.23
14.49
PAT before Minority Interest
37.66
31.98
23.81
36.90
21.65
30.04
19.44
11.38
1.87
8.23
14.49
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
12.77%
11.57%
9.16%
13.97%
10.11%
15.45%
12.04%
9.37%
2.25%
9.93%
15.71%
PAT Growth
51.00%
34.31%
-35.47%
70.44%
-27.93%
54.53%
70.83%
508.56%
-77.28%
-43.20%
 
Unadjusted EPS
35.16
29.90
22.31
34.85
20.86
29.53
19.32
11.32
1.86
8.83
17.62

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Shareholder's Funds
128.59
127.12
109.09
101.80
108.24
88.21
75.51
69.97
69.27
46.90
Share Capital
10.71
10.68
10.64
10.55
10.27
10.12
10.05
10.05
10.05
8.70
Total Reserves
117.75
116.41
98.22
91.08
97.97
78.07
65.46
59.92
59.22
38.19
Non-Current Liabilities
-1.69
-1.26
-0.61
6.67
9.06
10.48
-0.40
1.53
-1.03
-0.62
Secured Loans
0.00
0.00
0.00
7.33
9.63
11.43
0.00
0.00
0.00
0.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
0.00
2.46
0.00
0.00
Current Liabilities
62.56
43.49
72.84
55.98
28.99
28.87
26.31
16.80
14.93
17.11
Trade Payables
7.79
3.31
3.43
4.39
1.59
1.29
1.06
0.52
0.49
1.25
Other Current Liabilities
43.29
30.48
33.24
21.02
17.92
15.67
14.82
13.43
10.46
12.17
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
11.47
9.69
36.17
30.58
9.48
11.91
10.44
2.85
3.97
3.69
Total Liabilities
189.46
169.35
181.32
164.45
146.29
127.56
101.42
88.30
83.17
63.39
Net Block
22.36
26.66
24.79
24.30
27.41
31.15
10.81
8.37
3.29
3.15
Gross Block
30.73
29.95
52.63
48.28
47.26
45.70
22.48
16.64
9.16
8.82
Accumulated Depreciation
8.37
3.30
27.84
23.98
19.85
14.55
11.67
8.27
5.87
5.67
Non Current Assets
26.20
31.34
27.89
26.45
30.59
32.39
11.53
18.73
4.24
3.35
Capital Work in Progress
0.00
0.00
0.00
1.40
0.66
0.06
0.06
2.78
0.95
0.20
Non Current Investment
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Loans & Adv.
3.34
4.07
2.64
0.33
0.52
0.52
0.11
7.09
0.00
0.00
Other Non Current Assets
0.50
0.62
0.45
0.42
2.00
0.66
0.55
0.48
0.00
0.00
Current Assets
163.26
138.01
153.44
138.01
115.70
95.16
89.90
69.57
78.92
60.03
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Sundry Debtors
68.14
42.38
54.39
56.74
55.78
41.32
23.58
22.90
15.93
23.86
Cash & Bank
85.00
89.13
85.66
68.35
50.25
38.73
40.06
39.67
51.40
26.56
Other Current Assets
10.12
3.02
4.13
5.02
9.67
15.10
26.25
7.00
11.59
9.61
Short Term Loans & Adv.
4.54
3.48
9.26
7.91
5.51
7.60
12.11
5.20
10.16
9.04
Net Current Assets
100.70
94.52
80.60
82.03
86.70
66.30
63.58
52.77
63.99
42.92
Total Assets
189.46
169.35
181.33
164.46
146.29
127.55
101.43
88.30
83.16
63.38

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Cash From Operating Activity
24.99
42.28
57.70
33.43
23.72
18.41
4.52
-4.93
15.24
11.64
PBT
47.91
37.03
56.20
32.04
42.23
26.48
18.50
3.20
9.06
16.06
Adjustment
-0.14
12.07
3.40
8.11
4.01
10.10
-1.22
-3.12
5.67
-1.58
Changes in Working Capital
-7.76
7.22
12.33
3.48
-8.31
-12.70
-9.37
-4.13
1.30
-2.00
Cash after chg. in Working capital
40.01
56.32
71.94
43.63
37.93
23.89
7.90
-4.05
16.04
12.48
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-15.02
-14.04
-14.24
-10.20
-14.21
-5.48
-3.38
-0.89
-0.79
-0.85
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-19.47
-12.08
10.67
-2.88
-2.75
-20.67
-0.49
-19.54
-3.62
1.66
Net Fixed Assets
-0.82
22.57
-2.93
-1.77
-2.12
-23.21
-3.12
-9.24
-1.09
-0.17
Net Investments
0.28
0.00
0.00
0.00
0.00
0.00
-0.87
-2.41
0.00
0.00
Others
-18.93
-34.65
13.60
-1.11
-0.63
2.54
3.50
-7.89
-2.53
1.83
Cash from Financing Activity
-30.52
-30.60
-39.14
-11.25
-12.90
6.39
-3.53
-1.01
14.13
0.53
Net Cash Inflow / Outflow
-25.00
-0.40
29.23
19.30
8.07
4.13
0.50
-25.48
25.75
13.83
Opening Cash & Equivalents
82.96
85.37
55.49
39.53
29.35
27.19
25.31
48.03
24.95
10.23
Closing Cash & Equivalent
59.52
82.96
85.37
55.49
39.53
29.35
27.19
25.31
48.03
24.95

Financial Ratios

Consolidated /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Book Value (Rs.)
119.95
119.00
102.32
96.37
105.41
87.11
75.12
69.61
68.91
53.89
ROA
17.82%
13.58%
21.34%
13.93%
21.94%
16.98%
11.99%
2.18%
11.24%
26.80%
ROE
25.02%
20.19%
35.06%
20.63%
30.58%
23.75%
15.64%
2.69%
14.18%
36.58%
ROCE
37.70%
31.52%
51.22%
29.09%
39.74%
31.43%
25.68%
4.74%
15.89%
40.82%
Fixed Asset Turnover
9.11
6.30
5.24
4.48
4.18
4.74
6.21
6.43
9.22
10.73
Receivable days
72.96
67.94
76.77
95.88
91.14
73.37
69.84
85.45
87.63
87.35
Inventory Days
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Payable days
10.10
7.03
7.89
7.25
3.91
3.94
3.22
2.78
5.68
5.37
Cash Conversion Cycle
62.86
60.91
68.88
88.63
87.22
69.42
66.62
82.67
81.95
81.98
Total Debt/Equity
0.00
0.00
0.00
0.09
0.11
0.16
0.00
0.00
0.00
0.00
Interest Cover
167.95
189.91
206.79
20.51
21.99
18.72
104.15
34.83
55.51
72.05

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.