Nifty
Sensex
:
:
11828.25
39352.67
421.10 (3.69%)
1421.90 (3.75%)

Diversified

Rating :
70/99

BSE: 503806 | NSE: SRF

2918.30
119.85 (4.28%)
20-May-2019 | 3:56PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  2860.00
  •  2938.00
  •  2827.75
  •  2798.45
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  355828
  •  10384.13
  •  2938.00
  •  1530.05

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 16,111.63
  • 25.11
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 19,156.73
  • 0.43%
  • 3.90

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 52.32%
  • 3.46%
  • 12.51%
  • FII
  • DII
  • Others
  • 0.07%
  • 11.50%
  • 20.14%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 10.70
  • 6.82
  • 6.76

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 9.33
  • 12.39
  • -1.20

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 12.69
  • 23.23
  • 2.41

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 18.50
  • 21.18
  • 21.40

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 2.06
  • 2.85
  • 3.14

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 8.52
  • 11.75
  • 12.12

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 19
Mar 18
Var%
Dec 18
Dec 17
Var%
Sep 18
Sep 17
Var%
Jun 18
Jun 17
Var%
Net Sales
2,072.03
1,612.27
28.52%
1,964.04
1,397.06
40.58%
1,915.37
1,286.43
48.89%
1,741.25
1,389.11
25.35%
Expenses
1,684.09
1,339.66
25.71%
1,633.04
1,165.46
40.12%
1,600.55
1,082.82
47.81%
1,430.01
1,190.69
20.10%
EBITDA
387.94
272.61
42.31%
331.00
231.60
42.92%
314.82
203.61
54.62%
311.24
198.42
56.86%
EBIDTM
18.72%
16.91%
16.85%
16.58%
16.44%
15.83%
17.87%
14.28%
Other Income
16.54
19.46
-15.01%
15.44
42.02
-63.26%
14.55
22.61
-35.65%
3.83
31.03
-87.66%
Interest
52.92
42.50
24.52%
54.42
23.87
127.98%
50.00
30.46
64.15%
44.26
27.06
63.56%
Depreciation
97.10
86.14
12.72%
93.19
77.02
20.99%
88.02
76.84
14.55%
88.56
75.80
16.83%
PBT
254.46
163.43
55.70%
198.83
172.73
15.11%
191.35
118.92
60.91%
182.25
126.59
43.97%
Tax
63.57
39.52
60.86%
33.12
41.51
-20.21%
40.15
16.16
148.45%
48.41
22.78
112.51%
PAT
190.89
123.91
54.06%
165.71
131.22
26.28%
151.20
102.76
47.14%
133.84
103.81
28.93%
PATM
9.21%
7.69%
8.44%
9.39%
7.89%
7.99%
7.69%
7.47%
EPS
33.21
21.58
53.89%
28.83
22.85
26.17%
26.33
17.90
47.09%
23.31
18.08
28.93%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Net Sales
7,692.69
5,589.04
4,821.80
4,592.72
4,539.85
4,018.06
3,782.95
4,001.00
3,473.54
2,498.68
2,023.01
Net Sales Growth
35.32%
15.91%
4.99%
1.16%
12.99%
6.21%
-5.45%
15.19%
39.01%
23.51%
 
Cost Of Goods Sold
4,359.64
3,032.00
2,418.81
2,330.34
2,548.11
2,394.83
2,159.60
2,312.79
1,831.76
1,294.76
1,091.70
Gross Profit
3,333.05
2,557.04
2,402.99
2,262.38
1,991.74
1,623.23
1,623.34
1,688.22
1,641.78
1,203.92
931.30
GP Margin
43.33%
45.75%
49.84%
49.26%
43.87%
40.40%
42.91%
42.19%
47.27%
48.18%
46.04%
Total Expenditure
6,347.69
4,682.80
3,852.81
3,630.20
3,822.39
3,512.77
3,168.69
3,169.58
2,572.64
1,880.02
1,651.73
Power & Fuel Cost
-
500.79
417.80
398.07
434.15
418.85
388.59
314.18
260.38
207.66
167.09
% Of Sales
-
8.96%
8.66%
8.67%
9.56%
10.42%
10.27%
7.85%
7.50%
8.31%
8.26%
Employee Cost
-
458.02
418.66
373.11
343.93
299.28
255.58
210.38
194.44
154.67
118.00
% Of Sales
-
8.19%
8.68%
8.12%
7.58%
7.45%
6.76%
5.26%
5.60%
6.19%
5.83%
Manufacturing Exp.
-
442.08
363.92
316.75
297.42
228.03
209.61
172.68
153.13
113.73
97.07
% Of Sales
-
7.91%
7.55%
6.90%
6.55%
5.68%
5.54%
4.32%
4.41%
4.55%
4.80%
General & Admin Exp.
-
129.84
124.48
95.35
94.33
81.91
80.53
83.45
64.90
67.58
57.80
% Of Sales
-
2.32%
2.58%
2.08%
2.08%
2.04%
2.13%
2.09%
1.87%
2.70%
2.86%
Selling & Distn. Exp.
-
12.56
9.74
10.61
12.62
8.93
9.74
11.89
11.94
6.45
5.59
% Of Sales
-
0.22%
0.20%
0.23%
0.28%
0.22%
0.26%
0.30%
0.34%
0.26%
0.28%
Miscellaneous Exp.
-
107.51
99.40
105.97
91.83
80.93
65.02
64.22
56.07
35.16
5.59
% Of Sales
-
1.92%
2.06%
2.31%
2.02%
2.01%
1.72%
1.61%
1.61%
1.41%
5.66%
EBITDA
1,345.00
906.24
968.99
962.52
717.46
505.29
614.26
831.42
900.90
618.66
371.28
EBITDA Margin
17.48%
16.21%
20.10%
20.96%
15.80%
12.58%
16.24%
20.78%
25.94%
24.76%
18.35%
Other Income
50.36
115.12
73.41
27.84
64.58
23.55
42.00
31.15
45.87
80.65
21.56
Interest
201.60
123.89
101.77
130.46
137.58
96.12
99.80
117.17
89.72
77.72
59.81
Depreciation
366.87
315.80
283.44
274.96
245.03
224.75
208.88
183.68
170.10
144.76
115.36
PBT
826.89
581.67
657.19
584.94
399.43
207.97
347.58
561.73
686.95
476.81
217.67
Tax
185.25
119.96
142.20
155.05
96.62
45.51
94.63
182.91
202.72
152.40
77.86
Tax Rate
22.40%
20.62%
21.64%
26.51%
24.19%
21.88%
27.23%
32.56%
29.51%
31.96%
35.77%
PAT
641.64
461.71
514.99
429.89
302.81
162.46
252.95
378.82
484.24
324.42
139.81
PAT before Minority Interest
641.64
461.71
514.99
429.89
302.81
162.46
252.95
378.82
484.24
324.42
139.81
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
8.34%
8.26%
10.68%
9.36%
6.67%
4.04%
6.69%
9.47%
13.94%
12.98%
6.91%
PAT Growth
38.97%
-10.35%
19.80%
41.97%
86.39%
-35.77%
-33.23%
-21.77%
49.26%
132.04%
 
Unadjusted EPS
111.68
80.41
89.69
74.87
52.74
28.29
44.05
64.10
80.03
53.62
22.08

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Shareholder's Funds
3,564.53
3,182.66
2,762.98
2,296.34
2,066.65
1,968.93
1,851.53
1,697.98
1,273.86
975.25
Share Capital
58.44
58.44
58.44
58.44
58.44
58.44
58.44
61.52
61.52
61.70
Total Reserves
3,506.09
3,124.22
2,704.54
2,237.90
2,008.22
1,910.49
1,793.10
1,636.45
1,212.34
913.55
Non-Current Liabilities
2,266.27
1,775.48
2,239.77
2,193.46
2,004.97
1,363.46
940.42
780.76
1,223.03
1,205.43
Secured Loans
1,894.52
1,406.89
1,902.80
1,538.31
1,337.36
756.18
465.35
480.31
838.50
919.46
Unsecured Loans
12.74
24.97
37.67
249.88
375.26
339.97
251.74
89.18
193.26
134.71
Long Term Provisions
33.37
29.70
25.13
16.71
17.18
17.03
10.56
10.57
0.00
0.00
Current Liabilities
2,532.21
2,010.19
1,421.19
1,393.33
1,397.12
1,242.15
1,176.09
1,069.71
526.74
363.56
Trade Payables
1,044.24
808.90
714.56
581.44
788.61
518.18
531.60
562.80
425.91
291.87
Other Current Liabilities
622.06
635.88
508.22
564.09
271.48
471.13
256.18
354.57
70.64
52.99
Short Term Borrowings
850.78
545.57
189.26
236.23
319.90
242.55
373.58
141.62
0.00
0.00
Short Term Provisions
15.13
19.84
9.15
11.57
17.14
10.29
14.73
10.72
30.19
18.70
Total Liabilities
8,363.01
6,968.33
6,423.94
5,883.13
5,468.74
4,574.54
3,968.05
3,548.45
3,023.63
2,544.24
Net Block
5,121.59
4,404.91
4,112.52
3,922.33
3,550.76
2,339.83
2,077.98
2,035.77
1,943.54
1,576.29
Gross Block
5,992.75
4,963.06
4,385.67
6,680.80
6,116.46
4,759.55
4,149.27
3,791.21
3,482.44
2,963.48
Accumulated Depreciation
871.16
558.15
273.15
2,758.47
2,564.79
2,419.71
2,071.29
1,755.43
1,538.90
1,387.19
Non Current Assets
5,912.87
4,888.89
4,440.29
4,166.81
3,753.64
3,073.37
2,629.47
2,218.65
2,083.03
1,865.18
Capital Work in Progress
558.81
258.58
113.23
101.97
110.51
565.38
377.28
92.85
132.52
282.59
Non Current Investment
0.12
25.12
4.33
0.05
10.12
9.77
6.30
5.80
6.97
6.30
Long Term Loans & Adv.
92.66
81.13
105.20
126.15
66.57
112.59
99.85
61.52
0.00
0.00
Other Non Current Assets
139.69
119.15
100.80
14.16
14.08
45.81
27.86
2.48
0.00
0.00
Current Assets
2,450.14
2,079.44
1,983.65
1,716.32
1,715.11
1,501.17
1,338.58
1,329.80
940.61
679.06
Current Investments
121.70
170.76
160.60
94.22
26.48
141.46
134.21
110.35
0.16
36.17
Inventories
958.18
838.14
671.05
763.50
746.40
563.23
487.66
504.06
307.28
248.69
Sundry Debtors
680.65
656.89
514.48
610.66
691.49
508.69
483.73
491.83
360.95
248.60
Cash & Bank
96.74
96.12
389.23
107.30
82.46
190.97
140.08
90.25
90.40
8.96
Other Current Assets
592.87
212.86
185.97
101.45
168.28
96.81
92.89
133.31
181.82
136.66
Short Term Loans & Adv.
157.11
104.67
62.32
39.19
43.03
16.87
28.79
117.34
167.62
125.09
Net Current Assets
-82.07
69.25
562.46
322.99
317.99
259.02
162.49
260.09
413.86
315.50
Total Assets
8,363.01
6,968.33
6,423.94
5,883.13
5,468.75
4,574.54
3,968.05
3,548.45
3,023.64
2,544.24

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Cash From Operating Activity
699.54
645.44
1,090.04
542.34
346.72
422.70
664.79
609.28
571.17
352.14
PBT
581.67
657.19
584.94
399.43
207.97
347.58
561.73
686.95
476.81
217.67
Adjustment
404.80
359.74
392.45
328.93
300.02
282.84
275.20
246.73
162.33
255.52
Changes in Working Capital
-169.29
-255.57
221.38
-101.07
-119.93
-144.48
-6.36
-130.07
19.11
-43.69
Cash after chg. in Working capital
817.18
761.36
1,198.77
627.29
388.07
485.94
830.57
803.61
658.25
429.49
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-117.64
-115.92
-108.73
-84.95
-41.34
-63.24
-165.78
-194.34
-112.76
-57.33
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-1,195.30
-613.25
-666.74
-499.80
-656.99
-672.08
-563.70
-279.64
-307.16
-558.37
Net Fixed Assets
-1,283.30
-700.06
1,371.23
-582.80
-643.77
-339.44
-488.55
-145.54
-365.52
-513.61
Net Investments
74.06
-30.95
-70.66
-59.65
109.52
-9.04
-16.80
-37.28
-31.02
13.93
Others
13.94
117.76
-1,967.31
142.65
-122.74
-323.60
-58.35
-96.82
89.38
-58.69
Cash from Financing Activity
495.14
-284.44
-182.49
-18.08
204.51
299.79
-53.30
-289.80
-182.57
191.33
Net Cash Inflow / Outflow
-0.62
-252.25
240.81
24.46
-105.75
50.41
47.79
39.84
81.44
-14.89
Opening Cash & Equivalents
87.63
339.88
99.07
74.62
180.37
129.96
81.86
42.30
8.96
22.56
Closing Cash & Equivalent
87.01
87.63
339.88
99.07
74.62
180.37
129.96
81.86
90.40
8.96

Financial Ratios

Consolidated /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Book Value (Rs.)
620.60
554.10
481.01
394.65
354.65
337.56
304.56
254.28
192.09
139.97
ROA
6.02%
7.69%
6.99%
5.33%
3.24%
5.92%
10.08%
14.74%
11.65%
6.24%
ROE
13.69%
17.33%
17.10%
14.08%
8.17%
13.72%
23.05%
35.86%
32.25%
16.28%
ROCE
11.49%
13.98%
14.34%
12.05%
7.74%
13.51%
24.73%
33.00%
27.05%
16.86%
Fixed Asset Turnover
1.04
1.10
0.89
0.76
0.79
0.91
1.07
1.03
0.83
0.89
Receivable days
42.94
41.62
41.92
48.83
50.70
44.55
41.78
41.45
41.79
41.30
Inventory Days
57.67
53.62
53.45
56.62
55.33
47.17
42.47
39.43
38.12
41.77
Payable days
70.17
56.53
34.19
28.44
28.67
27.33
32.17
39.24
47.00
54.44
Cash Conversion Cycle
30.44
38.71
61.18
77.02
77.36
64.39
52.08
41.65
32.90
28.64
Total Debt/Equity
0.88
0.75
0.91
1.07
1.07
0.88
0.70
0.63
0.89
1.24
Interest Cover
5.70
7.46
5.48
3.90
3.16
4.48
5.79
8.66
7.13
4.64

News Update:


  • SRF reports 54% rise in Q4 consolidated net profit
    14th May 2019, 14:06 PM

    Total consolidated income of the company rose 28.50% at Rs 2,088.57 crore for quarter ended March 31, 2019

    Read More
  • SRF to sell Engineering Plastics Business to DSM
    14th May 2019, 09:02 AM

    The company's Engineering Plastics Business manufactures multiple grades of engineering plastic compounds

    Read More
  • SRF - Quarterly Results
    13th May 2019, 19:09 PM

    Read More
  • SRF to sell engineering plastics business to DSM
    13th May 2019, 09:22 AM

    The transaction would enable the company to strengthen balance sheet and focus its efforts and resources on developing more-and-more complex technologies

    Read More
  • SRF resumes operations at Dahej plant
    4th Apr 2019, 09:04 AM

    GPCB has issued a revocation order on April 03, 2019 regarding resumption of the plant

    Read More
  • SRF closes operations of industrial plant at Dahej
    30th Mar 2019, 15:02 PM

    The Gujarat Pollution Control Board had issued directions for the same on March 29, 2019

    Read More

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.