Nifty
Sensex
:
:
10675.40
35454.92
58.70 (0.55%)
194.38 (0.55%)

Trading

Rating :
49/99

BSE: 512531 | NSE: STCINDIA

118.30
0.60 (0.51%)
16-Nov-2018 | 12:33PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  117.85
  •  120.75
  •  116.30
  •  117.70
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  45721
  •  54.09
  •  220.30
  •  90.60

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 702.90
  • 133.63
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 3,534.40
  • N/A
  • 20.46

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 90.00%
  • 1.06%
  • 6.76%
  • FII
  • DII
  • Others
  • 0.01%
  • 1.95%
  • 0.22%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -5.82
  • -6.80
  • 0.83

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -13.06
  • -
  • 0.60

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -7.12
  • -
  • 28.07

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 19.11
  • -
  • 16.76

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -19.66
  • -33.07
  • -59.65

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 11.39
  • 12.25
  • 13.29

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated
Description
Jun 18
Jun 17
Var%
Mar 18
Mar 17
Var%
Dec 17
Dec 16
Var%
Sep 17
Sep 16
Var%
Net Sales
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBITDA
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBIDTM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
Other Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PBT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PATM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
EPS
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 09
Mar 08
Net Sales
-
10,865.71
7,814.49
10,601.05
14,494.01
15,538.68
19,147.06
30,875.28
20,538.38
21,956.27
18,215.04
Net Sales Growth
-
39.05%
-26.29%
-26.86%
-6.72%
-18.85%
-37.99%
50.33%
-6.46%
20.54%
 
Cost Of Goods Sold
-
10,836.94
7,776.30
10,565.32
13,472.17
14,435.72
18,450.57
27,837.97
19,840.68
20,167.15
18,036.15
Gross Profit
-
28.77
38.19
35.73
1,021.84
1,102.96
696.49
3,037.31
697.70
1,789.13
178.89
GP Margin
-
0.26%
0.49%
0.34%
7.05%
7.10%
3.64%
9.84%
3.40%
8.15%
0.98%
Total Expenditure
-
10,971.69
7,918.13
10,703.67
14,541.25
15,531.51
19,173.91
30,953.29
20,490.09
22,335.49
18,161.46
Power & Fuel Cost
-
2.54
2.57
2.82
2.55
2.66
2.00
1.72
1.37
1.58
1.56
% Of Sales
-
0.02%
0.03%
0.03%
0.02%
0.02%
0.01%
0.01%
0.01%
0.01%
0.01%
Employee Cost
-
106.40
105.95
100.63
100.30
138.80
108.55
101.96
107.20
82.73
71.55
% Of Sales
-
0.98%
1.36%
0.95%
0.69%
0.89%
0.57%
0.33%
0.52%
0.38%
0.39%
Manufacturing Exp.
-
1.41
1.54
2.67
879.95
783.64
501.48
977.07
70.66
765.21
2.07
% Of Sales
-
0.01%
0.02%
0.03%
6.07%
5.04%
2.62%
3.16%
0.34%
3.49%
0.01%
General & Admin Exp.
-
22.46
28.77
29.81
43.84
41.23
42.54
1,144.39
408.54
75.02
25.08
% Of Sales
-
0.21%
0.37%
0.28%
0.30%
0.27%
0.22%
3.71%
1.99%
0.34%
0.14%
Selling & Distn. Exp.
-
0.74
2.17
1.26
11.89
68.85
65.98
716.13
55.93
365.26
1.66
% Of Sales
-
0.01%
0.03%
0.01%
0.08%
0.44%
0.34%
2.32%
0.27%
1.66%
0.01%
Miscellaneous Exp.
-
1.20
0.83
1.16
30.55
60.61
2.79
174.05
5.71
878.54
1.66
% Of Sales
-
0.01%
0.01%
0.01%
0.21%
0.39%
0.01%
0.56%
0.03%
4.00%
0.13%
EBITDA
-
-105.98
-103.64
-102.62
-47.24
7.17
-26.85
-78.01
48.29
-379.22
53.58
EBITDA Margin
-
-0.98%
-1.33%
-0.97%
-0.33%
0.05%
-0.14%
-0.25%
0.24%
-1.73%
0.29%
Other Income
-
303.70
273.31
271.16
259.68
224.97
273.84
310.79
227.93
688.30
231.74
Interest
-
835.42
720.57
633.27
568.05
506.35
467.58
452.04
366.80
142.03
67.53
Depreciation
-
16.71
16.71
16.25
20.61
5.27
4.49
4.00
4.66
2.86
2.32
PBT
-
-654.41
-567.61
-480.98
-376.22
-279.48
-225.08
-223.26
-95.24
164.19
215.48
Tax
-
-5.27
16.85
4.77
5.21
-0.18
-3.52
1.33
21.85
73.59
67.30
Tax Rate
-
0.84%
-2.37%
-1.04%
-1.37%
0.02%
1.25%
-0.50%
-21.91%
44.82%
31.23%
PAT
-
-619.36
-728.51
-462.22
-386.39
-844.72
-278.16
-268.21
-121.58
90.60
148.18
PAT before Minority Interest
-
-619.36
-728.51
-462.22
-386.39
-844.72
-278.16
-268.21
-121.58
90.60
148.18
Minority Interest
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
-
-5.70%
-9.32%
-4.36%
-2.67%
-5.44%
-1.45%
-0.87%
-0.59%
0.41%
0.81%
PAT Growth
-
-
-
-
-
-
-
-
-
-38.86%
 
Unadjusted EPS
-
-102.70
-121.06
-77.04
-64.40
-140.79
-46.36
-44.70
-20.26
15.10
24.70

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 09
Mar 08
Shareholder's Funds
-3,631.87
-3,015.67
-2,284.92
-1,822.67
-2,352.17
-1,506.83
-1,117.06
-837.23
638.58
574.73
Share Capital
60.00
60.00
60.00
60.00
60.00
60.00
60.00
60.00
60.00
60.00
Total Reserves
-3,691.87
-3,075.67
-2,344.92
-1,882.67
-2,412.17
-1,566.83
-1,177.06
-897.23
578.58
514.73
Non-Current Liabilities
1,076.50
1,223.34
1,168.39
1,371.80
1,183.02
1,157.95
1,116.61
1,475.64
3,612.42
1,176.57
Secured Loans
0.00
146.28
0.00
176.28
0.00
0.00
0.00
372.56
3,006.36
1,222.30
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
667.28
7.23
Long Term Provisions
105.66
108.42
103.71
101.46
100.82
74.26
67.03
56.32
0.00
0.00
Current Liabilities
6,924.46
6,004.89
5,901.39
5,053.37
4,428.23
4,777.91
6,440.58
6,496.61
5,666.17
5,928.79
Trade Payables
216.45
175.21
646.97
726.65
304.56
913.55
2,227.26
3,211.33
3,940.22
5,091.64
Other Current Liabilities
3,894.22
3,123.39
2,610.56
1,994.69
1,634.02
1,144.36
320.93
510.56
1,526.74
693.77
Short Term Borrowings
2,781.95
2,686.09
2,624.70
2,313.12
2,473.06
2,690.66
3,846.70
2,705.59
0.00
0.00
Short Term Provisions
31.84
20.20
19.16
18.91
16.59
29.34
45.69
69.13
199.21
143.38
Total Liabilities
4,369.09
4,212.56
4,784.86
4,602.50
3,259.08
4,429.03
6,440.13
7,135.02
9,917.17
7,680.09
Net Block
605.11
621.02
949.88
964.46
68.93
65.15
60.05
62.80
35.64
36.17
Gross Block
628.83
632.91
1,033.53
1,032.95
118.60
112.59
103.31
103.60
68.73
66.95
Accumulated Depreciation
22.80
11.53
83.65
68.49
49.67
47.44
43.26
40.80
33.09
30.79
Non Current Assets
1,956.40
1,961.69
2,067.37
2,100.34
1,164.19
1,539.62
1,640.31
2,592.65
63.73
124.07
Capital Work in Progress
2.10
0.98
0.48
0.39
0.86
8.69
9.87
3.64
27.79
0.00
Non Current Investment
312.51
313.03
0.04
0.24
0.33
0.33
0.41
0.31
0.31
87.90
Long Term Loans & Adv.
1,009.58
993.98
1,083.05
1,102.37
1,072.70
1,423.55
1,532.37
2,363.45
0.00
0.00
Other Non Current Assets
27.10
32.68
33.92
32.88
21.37
41.90
37.61
162.45
0.00
0.00
Current Assets
2,412.69
2,250.87
2,717.49
2,502.16
2,094.89
2,889.41
4,799.82
4,542.37
9,853.44
7,556.02
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
0.25
39.71
0.42
5.52
1.05
43.58
558.51
1,313.80
1,560.13
682.76
Sundry Debtors
2,221.00
2,112.60
2,641.09
2,425.35
1,968.51
2,289.81
3,458.15
2,165.61
5,675.54
5,931.83
Cash & Bank
101.73
9.61
12.97
10.55
63.71
255.35
234.45
775.38
663.56
550.70
Other Current Assets
89.71
34.87
21.30
18.03
61.62
300.67
548.71
287.58
1,954.22
390.73
Short Term Loans & Adv.
34.49
54.08
41.71
42.71
39.11
60.60
227.80
163.96
527.24
331.91
Net Current Assets
-4,511.77
-3,754.02
-3,183.90
-2,551.21
-2,333.34
-1,888.50
-1,640.76
-1,954.24
4,187.27
1,627.23
Total Assets
4,369.09
4,212.56
4,784.86
4,602.50
3,259.08
4,429.03
6,440.13
7,135.02
9,917.17
7,680.09

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 14
Mar 13
Mar 12
Mar 11
Mar 09
Mar 08
Mar 07
Cash From Operating Activity
187.80
71.29
-153.08
161.42
533.68
-1,003.54
1,575.10
-2,316.05
-146.03
-569.32
PBT
-624.63
-711.66
-471.08
-845.14
-282.50
-215.02
-103.74
174.67
214.68
139.43
Adjustment
788.90
799.89
596.67
568.06
438.23
410.34
341.42
118.49
50.01
38.30
Changes in Working Capital
5.27
-13.05
-283.30
442.07
389.28
-1,131.33
1,372.44
-2,518.65
-323.76
-697.33
Cash after chg. in Working capital
169.54
75.18
-157.71
164.99
545.01
-936.01
1,610.12
-2,225.49
-59.07
-519.60
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
18.26
-3.89
-9.08
-3.81
-12.38
-16.15
-39.43
-81.46
-87.76
-49.09
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
13.71
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
32.00
32.98
29.26
16.34
5.89
14.29
19.12
96.53
25.24
16.90
Net Fixed Assets
2.95
394.12
-916.22
1.91
-8.08
-7.87
-23.53
-7.70
-1.93
-10.46
Net Investments
0.52
-313.02
0.30
0.00
0.00
2.72
0.00
87.69
0.00
0.00
Others
28.53
-48.12
945.18
14.43
13.97
19.44
42.65
16.54
27.17
27.36
Cash from Financing Activity
-127.87
-105.95
130.94
-384.95
-701.15
323.51
-1,125.25
2,295.58
250.03
634.98
Net Cash Inflow / Outflow
91.93
-1.68
7.12
-207.19
-161.58
-665.74
468.97
76.05
129.23
82.55
Opening Cash & Equivalents
7.27
8.95
1.60
255.35
234.45
775.38
183.12
307.17
177.94
95.39
Closing Cash & Equivalent
99.20
7.27
8.72
48.16
72.87
109.64
652.09
383.23
307.17
177.94

Financial Ratios

Consolidated /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 09
Mar 08
Book Value (Rs.)
-752.97
-650.27
-528.48
-453.56
-392.03
-251.14
-186.18
-139.54
106.43
95.79
ROA
-14.43%
-16.19%
-9.85%
-9.83%
-21.97%
-5.12%
-3.95%
-1.43%
1.03%
2.57%
ROE
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
14.94%
28.63%
ROCE
0.00%
0.00%
0.00%
0.00%
-51.90%
9.50%
7.45%
8.15%
10.01%
17.90%
Fixed Asset Turnover
17.22
9.38
10.26
25.17
134.42
177.37
298.73
238.36
323.64
300.12
Receivable days
72.79
111.02
87.22
55.32
50.01
54.79
33.21
69.67
96.48
85.55
Inventory Days
0.67
0.94
0.10
0.08
0.52
5.74
11.06
25.54
18.64
12.78
Payable days
6.54
18.82
23.21
12.74
12.69
17.42
18.21
38.02
36.18
25.76
Cash Conversion Cycle
66.92
93.13
64.11
42.67
37.85
43.10
26.06
57.19
78.94
72.56
Total Debt/Equity
-0.65
-0.73
-0.88
-0.93
-1.05
-1.79
-3.44
-3.68
5.75
2.14
Interest Cover
0.25
0.01
0.28
0.33
-0.67
0.40
0.41
0.73
2.16
4.19

News Update:


No Latest News!

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.