Nifty
Sensex
:
:
11844.10
39434.72
187.05 (1.60%)
623.33 (1.61%)

Cable

Rating :
52/99

BSE: 532374 | NSE: STRTECH

168.35
19.65 (13.21%)
24-May-2019 | 3:59PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  152.00
  •  174.00
  •  143.80
  •  148.70
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  11870965
  •  19984.77
  •  399.90
  •  143.80

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 6,781.80
  • 12.05
  • 2
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 7,820.86
  • 1.19%
  • 3.94

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 53.82%
  • 3.68%
  • 23.68%
  • FII
  • DII
  • Others
  • 0.25%
  • 10.56%
  • 8.01%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 3.34
  • 4.39
  • 14.03

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 11.74
  • 21.08
  • 11.81

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 14.27
  • 38.38
  • 29.68

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 25.82
  • 23.10
  • 32.12

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 4.18
  • 6.10
  • 8.36

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 13.95
  • 15.96
  • 14.25

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 19
Mar 18
Var%
Dec 18
Dec 17
Var%
Sep 18
Sep 17
Var%
Jun 18
Jun 17
Var%
Net Sales
1,791.16
846.64
111.56%
1,334.87
835.18
59.83%
1,084.34
779.26
39.15%
876.89
744.41
17.80%
Expenses
1,476.11
626.30
135.69%
1,040.95
633.49
64.32%
811.05
608.99
33.18%
632.00
587.36
7.60%
EBITDA
315.05
220.34
42.98%
293.92
201.69
45.73%
273.29
170.27
60.50%
244.89
157.05
55.93%
EBIDTM
17.59%
26.03%
22.02%
24.15%
25.20%
21.85%
27.93%
21.10%
Other Income
13.20
17.17
-23.12%
10.43
6.73
54.98%
5.98
8.59
-30.38%
7.25
6.78
6.93%
Interest
30.67
25.28
21.32%
27.40
25.74
6.45%
24.37
24.29
0.33%
23.05
28.52
-19.18%
Depreciation
49.79
52.49
-5.14%
51.24
44.79
14.40%
49.16
43.67
12.57%
44.79
41.26
8.56%
PBT
247.79
159.74
55.12%
225.71
137.89
63.69%
205.74
110.90
85.52%
184.30
94.05
95.96%
Tax
82.15
36.20
126.93%
76.00
38.69
96.43%
65.17
32.74
99.05%
54.84
25.52
114.89%
PAT
165.64
123.54
34.08%
149.71
99.20
50.92%
140.57
78.16
79.85%
129.46
68.53
88.91%
PATM
9.25%
14.59%
11.22%
11.88%
12.96%
10.03%
14.76%
9.21%
EPS
4.10
2.80
46.43%
3.67
2.25
63.11%
3.26
1.78
83.15%
3.01
1.52
98.03%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Net Sales
5,087.26
3,178.81
2,448.85
2,143.99
3,097.06
2,563.85
3,092.34
2,621.75
2,262.12
2,431.63
2,289.23
Net Sales Growth
58.70%
29.81%
14.22%
-30.77%
20.80%
-17.09%
17.95%
15.90%
-6.97%
6.22%
 
Cost Of Goods Sold
2,487.23
1,265.19
998.64
961.69
1,820.36
1,571.24
2,096.20
1,796.83
1,557.56
1,606.31
1,696.80
Gross Profit
2,600.03
1,913.62
1,450.21
1,182.30
1,276.70
992.61
996.14
824.92
704.56
825.32
592.43
GP Margin
51.11%
60.20%
59.22%
55.14%
41.22%
38.72%
32.21%
31.46%
31.15%
33.94%
25.88%
Total Expenditure
3,960.11
2,468.31
1,964.15
1,737.31
2,643.74
2,290.78
2,869.49
2,433.16
1,996.59
2,050.91
2,055.10
Power & Fuel Cost
-
98.98
96.37
82.90
110.20
125.96
133.23
127.29
96.90
86.08
66.84
% Of Sales
-
3.11%
3.94%
3.87%
3.56%
4.91%
4.31%
4.86%
4.28%
3.54%
2.92%
Employee Cost
-
348.79
298.55
205.10
175.94
142.58
124.71
99.83
82.58
52.45
46.41
% Of Sales
-
10.97%
12.19%
9.57%
5.68%
5.56%
4.03%
3.81%
3.65%
2.16%
2.03%
Manufacturing Exp.
-
206.03
199.79
174.85
203.97
181.49
191.61
150.03
109.91
126.64
111.04
% Of Sales
-
6.48%
8.16%
8.16%
6.59%
7.08%
6.20%
5.72%
4.86%
5.21%
4.85%
General & Admin Exp.
-
151.43
132.92
59.75
55.09
45.94
45.30
33.15
25.38
88.98
49.60
% Of Sales
-
4.76%
5.43%
2.79%
1.78%
1.79%
1.46%
1.26%
1.12%
3.66%
2.17%
Selling & Distn. Exp.
-
95.96
67.50
75.20
105.18
83.38
99.09
95.39
88.17
78.36
75.63
% Of Sales
-
3.02%
2.76%
3.51%
3.40%
3.25%
3.20%
3.64%
3.90%
3.22%
3.30%
Miscellaneous Exp.
-
301.93
170.38
177.82
173.00
140.19
179.35
130.64
36.09
12.09
75.63
% Of Sales
-
9.50%
6.96%
8.29%
5.59%
5.47%
5.80%
4.98%
1.60%
0.50%
0.38%
EBITDA
1,127.15
710.50
484.70
406.68
453.32
273.07
222.85
188.59
265.53
380.72
234.13
EBITDA Margin
22.16%
22.35%
19.79%
18.97%
14.64%
10.65%
7.21%
7.19%
11.74%
15.66%
10.23%
Other Income
36.86
39.27
23.45
63.54
57.28
22.50
15.29
27.14
14.98
22.96
6.67
Interest
105.49
103.83
122.93
119.24
326.90
179.78
106.28
92.40
45.17
38.12
90.48
Depreciation
194.98
147.74
125.02
126.00
183.59
131.00
89.09
71.53
56.03
48.26
42.52
PBT
863.54
498.20
260.20
224.98
0.11
-15.21
42.77
51.80
179.31
317.30
107.80
Tax
278.16
133.15
39.66
65.19
3.69
24.31
18.29
12.93
37.96
71.38
19.29
Tax Rate
32.21%
26.73%
15.24%
28.98%
3354.55%
-159.83%
42.76%
24.96%
21.17%
22.50%
17.89%
PAT
585.38
335.25
204.21
153.71
-2.64
-35.51
25.19
39.64
141.24
245.84
88.32
PAT before Minority Interest
570.34
365.05
220.54
159.79
-3.58
-39.52
24.48
38.87
141.35
245.92
88.51
Minority Interest
-15.04
-29.80
-16.33
-6.08
0.94
4.01
0.71
0.77
-0.11
-0.08
-0.19
PAT Margin
11.51%
10.55%
8.34%
7.17%
-0.09%
-1.39%
0.81%
1.51%
6.24%
10.11%
3.86%
PAT Growth
58.45%
64.17%
32.85%
-
-
-
-36.45%
-71.93%
-42.55%
178.35%
 
Unadjusted EPS
14.04
8.38
5.07
3.90
-0.07
-0.90
0.64
1.01
3.97
7.61
2.80

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Shareholder's Funds
1,175.32
880.07
754.64
1,495.97
1,110.16
1,159.25
1,144.85
1,036.62
916.04
621.18
Share Capital
80.20
79.66
79.04
487.91
78.76
78.69
78.65
71.28
71.10
32.27
Total Reserves
1,073.88
780.67
656.55
1,002.63
1,029.78
1,078.10
1,063.57
935.24
813.92
583.65
Non-Current Liabilities
750.50
573.16
625.78
4,603.69
3,676.46
2,012.36
545.12
228.62
418.88
552.54
Secured Loans
495.51
427.07
467.84
4,435.92
3,485.56
1,911.51
372.00
117.00
232.30
467.89
Unsecured Loans
135.03
0.00
0.00
0.00
0.00
0.05
0.00
0.19
126.42
28.70
Long Term Provisions
32.98
37.19
26.38
10.59
5.83
15.80
39.85
13.35
0.00
0.00
Current Liabilities
1,703.97
1,409.11
1,202.83
2,257.61
2,118.56
2,180.14
1,594.32
1,401.91
804.51
573.05
Trade Payables
656.18
448.64
372.21
899.73
594.39
606.88
538.35
430.02
443.76
304.75
Other Current Liabilities
534.21
344.02
455.15
687.84
836.69
695.66
376.30
297.77
129.09
174.31
Short Term Borrowings
462.74
591.00
354.20
621.86
658.97
858.60
664.37
650.59
0.00
0.00
Short Term Provisions
50.84
25.45
21.27
48.18
28.51
19.00
15.30
23.53
231.66
93.99
Total Liabilities
3,711.74
2,907.54
2,614.46
8,380.31
6,925.90
5,364.53
3,293.43
2,668.17
2,142.18
1,749.44
Net Block
1,225.20
1,303.67
1,136.96
4,055.17
1,725.26
1,116.52
975.65
709.68
628.90
547.75
Gross Block
2,391.78
2,303.76
1,988.90
4,996.15
2,437.08
1,699.74
1,475.86
1,184.04
1,097.08
978.67
Accumulated Depreciation
1,166.58
1,000.09
826.29
911.51
682.47
556.18
473.01
420.44
409.18
371.92
Non Current Assets
1,755.54
1,434.75
1,378.77
6,417.13
5,496.92
3,679.39
1,929.46
1,233.33
814.08
659.10
Capital Work in Progress
357.02
65.91
172.32
2,192.64
3,548.76
2,181.20
712.93
263.36
85.18
111.35
Non Current Investment
28.48
23.16
16.43
0.00
0.00
0.00
0.00
0.00
100.00
0.00
Long Term Loans & Adv.
139.68
39.77
48.17
143.75
215.22
376.84
240.88
179.31
0.00
0.00
Other Non Current Assets
5.16
2.24
4.89
25.57
7.68
4.83
0.00
80.98
0.00
0.00
Current Assets
1,956.20
1,472.79
1,235.69
1,963.18
1,428.98
1,685.14
1,363.97
1,434.84
1,328.10
1,090.25
Current Investments
155.00
35.01
0.00
58.82
221.58
44.38
13.00
112.00
6.98
92.65
Inventories
337.85
333.49
205.31
414.91
319.58
301.05
272.07
192.84
170.91
100.37
Sundry Debtors
867.19
686.69
708.40
834.43
572.40
576.10
668.71
846.62
628.97
545.89
Cash & Bank
138.48
137.41
77.72
375.92
102.02
571.21
216.24
99.97
210.31
77.94
Other Current Assets
457.68
111.73
50.15
38.59
213.40
192.40
193.95
183.41
310.93
273.40
Short Term Loans & Adv.
159.86
168.46
194.11
240.51
195.75
178.11
185.44
183.34
310.59
273.38
Net Current Assets
252.23
63.68
32.86
-294.43
-689.58
-495.00
-230.35
32.93
523.59
517.20
Total Assets
3,711.74
2,907.54
2,614.46
8,380.31
6,925.90
5,364.53
3,293.43
2,668.17
2,142.18
1,749.44

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Cash From Operating Activity
731.61
488.50
214.67
392.66
263.63
282.97
323.32
69.46
347.13
475.52
PBT
497.28
257.37
224.98
0.11
-15.21
42.77
51.80
179.31
317.30
109.92
Adjustment
324.63
264.74
255.14
484.73
328.80
213.34
189.80
72.36
78.56
141.70
Changes in Working Capital
20.38
42.71
-216.71
-70.22
-16.06
47.90
98.07
-145.24
6.56
238.27
Cash after chg. in Working capital
842.29
564.82
263.41
414.62
297.53
304.01
339.67
106.43
402.42
489.89
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-110.68
-76.32
-48.74
-21.96
-33.90
-21.04
-16.35
-36.97
-55.29
-14.37
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-584.84
-232.28
-155.50
-1,171.78
-1,726.59
-1,495.08
-455.42
-399.69
-225.27
-205.31
Net Fixed Assets
-319.04
-266.70
-57.17
-76.62
-90.64
-102.02
-196.82
-158.90
-63.99
-132.49
Net Investments
-120.47
-22.65
1,231.51
-939.60
-244.55
-12.76
-67.50
-2.73
-14.10
-86.00
Others
-145.33
57.07
-1,329.84
-155.56
-1,391.40
-1,380.30
-191.10
-238.06
-147.18
13.18
Cash from Financing Activity
-151.52
-186.89
-80.92
850.03
1,078.58
1,544.89
249.92
343.26
-118.97
-270.68
Net Cash Inflow / Outflow
-4.75
69.33
-21.75
70.91
-384.38
332.78
117.82
13.03
2.89
-0.47
Opening Cash & Equivalents
129.81
60.48
54.78
84.19
468.57
135.79
17.97
4.94
2.05
2.52
Closing Cash & Equivalent
120.76
129.81
60.48
155.10
84.19
468.57
135.79
17.97
4.94
2.05

Financial Ratios

Consolidated /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Book Value (Rs.)
28.78
21.60
18.61
27.44
28.15
29.40
29.05
28.24
24.90
19.08
ROA
11.03%
7.99%
2.91%
-0.05%
-0.64%
0.57%
1.30%
5.88%
12.64%
5.34%
ROE
36.24%
27.64%
17.59%
-0.33%
-3.49%
2.13%
3.62%
14.95%
32.77%
15.40%
ROCE
27.84%
20.10%
7.96%
5.33%
3.49%
4.84%
7.24%
14.58%
29.71%
17.09%
Fixed Asset Turnover
1.37
1.21
0.65
0.88
1.29
2.00
2.03
2.03
2.40
2.52
Receivable days
88.42
98.17
123.77
78.51
78.50
71.43
102.47
116.26
85.92
81.33
Inventory Days
38.20
37.91
49.76
40.99
42.42
32.89
31.44
28.66
19.84
24.42
Payable days
92.23
82.75
139.88
104.50
96.14
76.70
73.91
78.69
66.73
48.47
Cash Conversion Cycle
34.39
53.33
33.65
14.99
24.78
27.62
59.99
66.23
39.03
57.28
Total Debt/Equity
1.02
1.27
1.48
3.57
3.91
2.44
0.91
0.76
0.41
0.81
Interest Cover
5.80
3.12
2.89
1.00
0.92
1.40
1.56
4.97
9.32
2.19

News Update:


  • Sterlite Technologies launches Digital Software Portfolio for CSPs
    17th May 2019, 14:05 PM

    The ‘Digital Software Portfolio’ is now available for the company’s CSP customers globally

    Read More
  • Sterlite Technologies gets nod to raise funds up to Rs 1000 crore via NCDs
    25th Apr 2019, 11:04 AM

    The Board of Directors of the Company at their meeting held on April 23, 2019, approved the same

    Read More
  • Sterlite Technologies reports 37% rise in Q4 consolidated net profit
    24th Apr 2019, 12:35 PM

    Total consolidated income of the company reported 2-fold jump at Rs 1804.36 crore for quarter

    Read More
  • Sterlite Technologie - Quarterly Results
    23rd Apr 2019, 15:41 PM

    Read More
  • Sterlite Technologies planning to raise funds
    12th Apr 2019, 10:12 AM

    The meeting of Board of Directors of the company will be held on April 23, 2019, to consider the same

    Read More
  • Sterlite Technologies collaborates with Telecom Infra Project
    2nd Apr 2019, 12:41 PM

    The collaboration will see the creation of an optical transport controller to manage and control Voyager and Cassini platforms developed by TIP members

    Read More
  • Sterlite Technologies launches FTTx MANTRA at FTTH Conference 2019
    13th Mar 2019, 15:17 PM

    FTTx MANTRA empowers communication service providers to swiftly roll out FTTx networks at massive scale

    Read More
  • Sterlite Tech unveils TruRibbon
    5th Mar 2019, 16:49 PM

    TruRibbon is a fully backward compatible ribbon cable that offers the high density needed by today’s networks

    Read More
  • Sterlite Tech wins ‘Zero Waste to Landfill certification’ for its Optical Fibre Cable Plant
    5th Mar 2019, 10:41 AM

    This world-class manufacturing facility diverts more than 99 per cent waste away from landfill

    Read More
  • Sterlite Technologies unveils integrated Digital Reinvention portfolio for CSPs
    26th Feb 2019, 16:03 PM

    It allows CSPs to simplify the adoption of new approaches and business models

    Read More
  • Sterlite Tech becomes O-RAN alliance contributor to build near real time controllers for 5G
    25th Feb 2019, 14:28 PM

    The company will work with the community to develop curated and hardened O-RAN based solutions

    Read More

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.