Nifty
Sensex
:
:
10682.20
35457.16
65.50 (0.62%)
196.62 (0.56%)

Cable

Rating :
82/99

BSE: 532374 | NSE: STRTECH

356.90
-7.60 (-2.09%)
16-Nov-2018 | 3:59PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  366.25
  •  366.25
  •  352.05
  •  364.50
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  864521
  •  3085.48
  •  415.00
  •  253.30

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 14,637.80
  • 32.21
  • 2
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 15,676.86
  • 0.55%
  • 11.25

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 53.86%
  • 2.90%
  • 22.04%
  • FII
  • DII
  • Others
  • 0.25%
  • 12.74%
  • 8.21%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 3.34
  • 4.39
  • 14.03

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 11.74
  • 21.08
  • 11.81

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 14.27
  • 38.38
  • 29.68

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 24.85
  • 23.89
  • 32.09

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 3.86
  • 5.42
  • 7.72

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 13.71
  • 16.34
  • 14.88

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 18
Sep 17
Var%
Jun 18
Jun 17
Var%
Mar 18
Mar 17
Var%
Dec 17
Dec 16
Var%
Net Sales
1,084.34
779.26
39.15%
876.89
744.41
17.80%
846.64
707.16
19.72%
835.18
732.34
14.04%
Expenses
811.05
608.99
33.18%
632.00
587.36
7.60%
626.30
544.72
14.98%
633.49
591.83
7.04%
EBITDA
273.29
170.27
60.50%
244.89
157.05
55.93%
220.34
162.44
35.64%
201.69
140.51
43.54%
EBIDTM
25.20%
21.85%
27.93%
21.10%
26.03%
22.97%
24.15%
19.19%
Other Income
5.98
8.59
-30.38%
7.25
6.78
6.93%
17.17
3.08
457.47%
6.73
4.55
47.91%
Interest
24.37
24.29
0.33%
23.05
28.52
-19.18%
25.28
24.30
4.03%
25.74
30.08
-14.43%
Depreciation
49.16
43.67
12.57%
44.79
41.26
8.56%
52.49
44.49
17.98%
44.79
40.88
9.56%
PBT
205.74
110.90
85.52%
184.30
94.05
95.96%
159.74
96.73
65.14%
137.89
74.10
86.09%
Tax
65.17
32.74
99.05%
54.84
25.52
114.89%
36.20
27.92
29.66%
38.69
19.68
96.60%
PAT
140.57
78.16
79.85%
129.46
68.53
88.91%
123.54
68.81
79.54%
99.20
54.42
82.29%
PATM
12.96%
10.03%
14.76%
9.21%
14.59%
9.73%
11.88%
7.43%
EPS
3.26
1.78
83.15%
3.01
1.52
98.03%
2.80
1.60
75.00%
2.25
1.23
82.93%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Net Sales
3,643.05
3,178.81
2,448.85
2,143.99
3,097.06
2,563.85
3,092.34
2,621.75
2,262.12
2,431.63
2,289.23
Net Sales Growth
22.94%
29.81%
14.22%
-30.77%
20.80%
-17.09%
17.95%
15.90%
-6.97%
6.22%
 
Cost Of Goods Sold
1,428.63
1,265.19
998.64
961.69
1,820.36
1,571.24
2,096.20
1,796.83
1,557.56
1,606.31
1,696.80
Gross Profit
2,214.42
1,913.62
1,450.21
1,182.30
1,276.70
992.61
996.14
824.92
704.56
825.32
592.43
GP Margin
60.78%
60.20%
59.22%
55.14%
41.22%
38.72%
32.21%
31.46%
31.15%
33.94%
25.88%
Total Expenditure
2,702.84
2,468.31
1,964.15
1,737.31
2,643.74
2,290.78
2,869.49
2,433.16
1,996.59
2,050.91
2,055.10
Power & Fuel Cost
-
98.98
96.37
82.90
110.20
125.96
133.23
127.29
96.90
86.08
66.84
% Of Sales
-
3.11%
3.94%
3.87%
3.56%
4.91%
4.31%
4.86%
4.28%
3.54%
2.92%
Employee Cost
-
348.79
298.55
205.10
175.94
142.58
124.71
99.83
82.58
52.45
46.41
% Of Sales
-
10.97%
12.19%
9.57%
5.68%
5.56%
4.03%
3.81%
3.65%
2.16%
2.03%
Manufacturing Exp.
-
206.03
199.79
174.85
203.97
181.49
191.61
150.03
109.91
126.64
111.04
% Of Sales
-
6.48%
8.16%
8.16%
6.59%
7.08%
6.20%
5.72%
4.86%
5.21%
4.85%
General & Admin Exp.
-
151.43
132.92
59.75
55.09
45.94
45.30
33.15
25.38
88.98
49.60
% Of Sales
-
4.76%
5.43%
2.79%
1.78%
1.79%
1.46%
1.26%
1.12%
3.66%
2.17%
Selling & Distn. Exp.
-
95.96
67.50
75.20
105.18
83.38
99.09
95.39
88.17
78.36
75.63
% Of Sales
-
3.02%
2.76%
3.51%
3.40%
3.25%
3.20%
3.64%
3.90%
3.22%
3.30%
Miscellaneous Exp.
-
301.93
170.38
177.82
173.00
140.19
179.35
130.64
36.09
12.09
75.63
% Of Sales
-
9.50%
6.96%
8.29%
5.59%
5.47%
5.80%
4.98%
1.60%
0.50%
0.38%
EBITDA
940.21
710.50
484.70
406.68
453.32
273.07
222.85
188.59
265.53
380.72
234.13
EBITDA Margin
25.81%
22.35%
19.79%
18.97%
14.64%
10.65%
7.21%
7.19%
11.74%
15.66%
10.23%
Other Income
37.13
39.27
23.45
63.54
57.28
22.50
15.29
27.14
14.98
22.96
6.67
Interest
98.44
103.83
122.93
119.24
326.90
179.78
106.28
92.40
45.17
38.12
90.48
Depreciation
191.23
147.74
125.02
126.00
183.59
131.00
89.09
71.53
56.03
48.26
42.52
PBT
687.67
498.20
260.20
224.98
0.11
-15.21
42.77
51.80
179.31
317.30
107.80
Tax
194.90
133.15
39.66
65.19
3.69
24.31
18.29
12.93
37.96
71.38
19.29
Tax Rate
28.34%
26.73%
15.24%
28.98%
3354.55%
-159.83%
42.76%
24.96%
21.17%
22.50%
17.89%
PAT
492.77
335.25
204.21
153.71
-2.64
-35.51
25.19
39.64
141.24
245.84
88.32
PAT before Minority Interest
461.89
365.05
220.54
159.79
-3.58
-39.52
24.48
38.87
141.35
245.92
88.51
Minority Interest
-30.88
-29.80
-16.33
-6.08
0.94
4.01
0.71
0.77
-0.11
-0.08
-0.19
PAT Margin
13.53%
10.55%
8.34%
7.17%
-0.09%
-1.39%
0.81%
1.51%
6.24%
10.11%
3.86%
PAT Growth
82.56%
64.17%
32.85%
-
-
-
-36.45%
-71.93%
-42.55%
178.35%
 
Unadjusted EPS
11.32
8.38
5.07
3.90
-0.07
-0.90
0.64
1.01
3.97
7.61
2.80

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Shareholder's Funds
1,175.32
880.07
754.64
1,495.97
1,110.16
1,159.25
1,144.85
1,036.62
916.04
621.18
Share Capital
80.20
79.66
79.04
487.91
78.76
78.69
78.65
71.28
71.10
32.27
Total Reserves
1,073.88
780.67
656.55
1,002.63
1,029.78
1,078.10
1,063.57
935.24
813.92
583.65
Non-Current Liabilities
750.50
573.16
625.78
4,603.69
3,676.46
2,012.36
545.12
228.62
418.88
552.54
Secured Loans
495.51
427.07
467.84
4,435.92
3,485.56
1,911.51
372.00
117.00
232.30
467.89
Unsecured Loans
135.03
0.00
0.00
0.00
0.00
0.05
0.00
0.19
126.42
28.70
Long Term Provisions
32.98
37.19
26.38
10.59
5.83
15.80
39.85
13.35
0.00
0.00
Current Liabilities
1,703.97
1,409.11
1,202.83
2,257.61
2,118.56
2,180.14
1,594.32
1,401.91
804.51
573.05
Trade Payables
656.18
448.64
372.21
899.73
594.39
606.88
538.35
430.02
443.76
304.75
Other Current Liabilities
534.21
344.02
455.15
687.84
836.69
695.66
376.30
297.77
129.09
174.31
Short Term Borrowings
462.74
591.00
354.20
621.86
658.97
858.60
664.37
650.59
0.00
0.00
Short Term Provisions
50.84
25.45
21.27
48.18
28.51
19.00
15.30
23.53
231.66
93.99
Total Liabilities
3,711.74
2,907.54
2,614.46
8,380.31
6,925.90
5,364.53
3,293.43
2,668.17
2,142.18
1,749.44
Net Block
1,225.20
1,303.67
1,136.96
4,055.17
1,725.26
1,116.52
975.65
709.68
628.90
547.75
Gross Block
2,391.78
2,303.76
1,988.90
4,996.15
2,437.08
1,699.74
1,475.86
1,184.04
1,097.08
978.67
Accumulated Depreciation
1,166.58
1,000.09
826.29
911.51
682.47
556.18
473.01
420.44
409.18
371.92
Non Current Assets
1,755.54
1,434.75
1,378.77
6,417.13
5,496.92
3,679.39
1,929.46
1,233.33
814.08
659.10
Capital Work in Progress
357.02
65.91
172.32
2,192.64
3,548.76
2,181.20
712.93
263.36
85.18
111.35
Non Current Investment
28.48
23.16
16.43
0.00
0.00
0.00
0.00
0.00
100.00
0.00
Long Term Loans & Adv.
139.68
39.77
48.17
143.75
215.22
376.84
240.88
179.31
0.00
0.00
Other Non Current Assets
5.16
2.24
4.89
25.57
7.68
4.83
0.00
80.98
0.00
0.00
Current Assets
1,956.20
1,472.79
1,235.69
1,963.18
1,428.98
1,685.14
1,363.97
1,434.84
1,328.10
1,090.25
Current Investments
155.00
35.01
0.00
58.82
221.58
44.38
13.00
112.00
6.98
92.65
Inventories
337.85
333.49
205.31
414.91
319.58
301.05
272.07
192.84
170.91
100.37
Sundry Debtors
867.19
686.69
708.40
834.43
572.40
576.10
668.71
846.62
628.97
545.89
Cash & Bank
138.48
137.41
77.72
375.92
102.02
571.21
216.24
99.97
210.31
77.94
Other Current Assets
457.68
111.73
50.15
38.59
213.40
192.40
193.95
183.41
310.93
273.40
Short Term Loans & Adv.
159.86
168.46
194.11
240.51
195.75
178.11
185.44
183.34
310.59
273.38
Net Current Assets
252.23
63.68
32.86
-294.43
-689.58
-495.00
-230.35
32.93
523.59
517.20
Total Assets
3,711.74
2,907.54
2,614.46
8,380.31
6,925.90
5,364.53
3,293.43
2,668.17
2,142.18
1,749.44

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Cash From Operating Activity
731.61
488.50
214.67
392.66
263.63
282.97
323.32
69.46
347.13
475.52
PBT
497.28
257.37
224.98
0.11
-15.21
42.77
51.80
179.31
317.30
109.92
Adjustment
324.63
264.74
255.14
484.73
328.80
213.34
189.80
72.36
78.56
141.70
Changes in Working Capital
20.38
42.71
-216.71
-70.22
-16.06
47.90
98.07
-145.24
6.56
238.27
Cash after chg. in Working capital
842.29
564.82
263.41
414.62
297.53
304.01
339.67
106.43
402.42
489.89
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-110.68
-76.32
-48.74
-21.96
-33.90
-21.04
-16.35
-36.97
-55.29
-14.37
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-584.84
-232.28
-155.50
-1,171.78
-1,726.59
-1,495.08
-455.42
-399.69
-225.27
-205.31
Net Fixed Assets
-319.04
-266.70
-57.17
-76.62
-90.64
-102.02
-196.82
-158.90
-63.99
-132.49
Net Investments
-120.47
-22.65
1,231.51
-939.60
-244.55
-12.76
-67.50
-2.73
-14.10
-86.00
Others
-145.33
57.07
-1,329.84
-155.56
-1,391.40
-1,380.30
-191.10
-238.06
-147.18
13.18
Cash from Financing Activity
-151.52
-186.89
-80.92
850.03
1,078.58
1,544.89
249.92
343.26
-118.97
-270.68
Net Cash Inflow / Outflow
-4.75
69.33
-21.75
70.91
-384.38
332.78
117.82
13.03
2.89
-0.47
Opening Cash & Equivalents
129.81
60.48
54.78
84.19
468.57
135.79
17.97
4.94
2.05
2.52
Closing Cash & Equivalent
120.76
129.81
60.48
155.10
84.19
468.57
135.79
17.97
4.94
2.05

Financial Ratios

Consolidated /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Book Value (Rs.)
28.78
21.60
18.61
27.44
28.15
29.40
29.05
28.24
24.90
19.08
ROA
11.03%
7.99%
2.91%
-0.05%
-0.64%
0.57%
1.30%
5.88%
12.64%
5.34%
ROE
36.24%
27.64%
17.59%
-0.33%
-3.49%
2.13%
3.62%
14.95%
32.77%
15.40%
ROCE
27.84%
20.10%
7.96%
5.33%
3.49%
4.84%
7.24%
14.58%
29.71%
17.09%
Fixed Asset Turnover
1.37
1.21
0.65
0.88
1.29
2.00
2.03
2.03
2.40
2.52
Receivable days
88.42
98.17
123.77
78.51
78.50
71.43
102.47
116.26
85.92
81.33
Inventory Days
38.20
37.91
49.76
40.99
42.42
32.89
31.44
28.66
19.84
24.42
Payable days
92.23
82.75
139.88
104.50
96.14
76.70
73.91
78.69
66.73
48.47
Cash Conversion Cycle
34.39
53.33
33.65
14.99
24.78
27.62
59.99
66.23
39.03
57.28
Total Debt/Equity
1.02
1.27
1.48
3.57
3.91
2.44
0.91
0.76
0.41
0.81
Interest Cover
5.80
3.12
2.89
1.00
0.92
1.40
1.56
4.97
9.32
2.19

Annual Reports:

News Update:


  • Sterlite Tech accelerates digital reinventions with its holistic software solutions
    14th Nov 2018, 13:00 PM

    These software-enabled programmable solutions enable CSPs, DSPs, enterprises and citizen networks to realise competitive advantages of web-scale NFVI platform

    Read More
  • Sterlite Technologies bags Rs 1,512 crore MahaNet-I project
    5th Nov 2018, 11:29 AM

    The company will connect 4,045 gram panchayats across eight districts of Maharashtra, impacting over 7.5 million citizens

    Read More
  • Sterlite Technologies launches FTTx MANTRA
    29th Oct 2018, 09:08 AM

    This solution allows swift roll-out of FTTx networks at the scale, latency and agility needed to suit all future requirements of 5G

    Read More
  • Sterlite Tech leverages Red Hat technology to enable programmable networks of future
    26th Oct 2018, 12:13 PM

    This will be set up at Sterlite Tech’s CSN, showcasing its SDN and NFV offerings and next-generation revenue-management software, which builds upon the Red Hat NFV solution.

    Read More
  • Sterlite Technologies reports 84% rise in Q2 consolidated net profit
    24th Oct 2018, 15:12 PM

    Total consolidated income of the company increased by 38.39% at Rs 1,090.32 crore for Q2FY19

    Read More
  • Sterlite Technologie - Quarterly Results
    24th Oct 2018, 13:05 PM

    Read More
  • Sterlite Tech bags contract to build, manage Indian Navy's next-gen Digital Network
    16th Oct 2018, 10:31 AM

    This Rs 3,500-crore project is a multi-year contract, which will include design, execution, operations and maintenance of the Navy Digital Network

    Read More
  • Sterlite Technologies to double optical fibre cable solutions capacity
    15th Sep 2018, 09:04 AM

    The enhanced capacity is expected to come on-line by June 2020 in a phased manner

    Read More
  • ICRA upgrades ratings assigned to Sterlite Technologies’ NCDs
    22nd Aug 2018, 09:51 AM

    ICRA has upgraded its rating on the NCDs programme and long-term rating for the line of credit (LOC) of the company to ‘AA’ from ‘AA-’

    Read More

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.