Nifty
Sensex
:
:
10763.40
35774.88
81.20 (0.76%)
317.72 (0.90%)

Diamond & Jewellery

Rating :
N/A

BSE: 526733 | NSE: SUASHDIMON

Not traded in the last 30 days
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  N/A
  •  N/A
  •  N/A
  •  N/A
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  N/A
  •  N/A
  •  N/A
  •  N/A

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 492.09
  • 6.62
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 507.65
  • N/A
  • 0.56

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 89.43%
  • 5.48%
  • 5.05%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 0.04%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 5.29
  • 6.13
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.44
  • 0.51
  • -

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 3.40
  • 4.13
  • -

Quarterly Results

N/A

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Dec 06
Net Sales
-
712.47
843.86
1,008.86
1,074.04
1,247.06
1,063.69
1,216.93
867.31
1,284.43
931.70
Net Sales Growth
-
-15.57%
-16.36%
-6.07%
-13.87%
17.24%
-12.59%
40.31%
-32.48%
37.86%
 
Cost Of Goods Sold
-
490.19
646.30
870.49
905.07
1,090.30
1,002.19
1,149.63
732.60
1,092.35
801.17
Gross Profit
-
222.29
197.55
138.37
168.97
156.77
61.50
67.31
134.71
192.08
130.53
GP Margin
-
31.20%
23.41%
13.72%
15.73%
12.57%
5.78%
5.53%
15.53%
14.95%
14.01%
Total Expenditure
-
654.66
789.97
972.53
991.36
1,228.26
1,104.12
1,211.24
933.45
1,221.72
907.67
Power & Fuel Cost
-
1.62
1.76
1.24
1.34
1.11
1.31
1.14
1.75
2.95
1.81
% Of Sales
-
0.23%
0.21%
0.12%
0.12%
0.09%
0.12%
0.09%
0.20%
0.23%
0.19%
Employee Cost
-
46.08
30.38
20.10
18.60
18.23
14.68
8.65
12.65
14.12
6.66
% Of Sales
-
6.47%
3.60%
1.99%
1.73%
1.46%
1.38%
0.71%
1.46%
1.10%
0.71%
Manufacturing Exp.
-
7.27
38.33
35.27
29.04
27.78
18.98
15.95
36.90
65.77
57.73
% Of Sales
-
1.02%
4.54%
3.50%
2.70%
2.23%
1.78%
1.31%
4.25%
5.12%
6.20%
General & Admin Exp.
-
18.82
11.14
9.93
10.09
10.45
10.06
6.93
10.90
13.20
6.43
% Of Sales
-
2.64%
1.32%
0.98%
0.94%
0.84%
0.95%
0.57%
1.26%
1.03%
0.69%
Selling & Distn. Exp.
-
48.98
44.93
22.39
20.70
17.54
21.94
10.11
10.47
14.08
11.25
% Of Sales
-
6.87%
5.32%
2.22%
1.93%
1.41%
2.06%
0.83%
1.21%
1.10%
1.21%
Miscellaneous Exp.
-
41.71
17.12
13.10
6.53
62.86
34.96
18.83
128.18
19.23
11.25
% Of Sales
-
5.85%
2.03%
1.30%
0.61%
5.04%
3.29%
1.55%
14.78%
1.50%
2.43%
EBITDA
-
57.81
53.89
36.33
82.68
18.80
-40.43
5.69
-66.14
62.71
24.03
EBITDA Margin
-
8.11%
6.39%
3.60%
7.70%
1.51%
-3.80%
0.47%
-7.63%
4.88%
2.58%
Other Income
-
39.46
44.44
56.26
37.27
87.71
166.22
157.57
76.38
112.97
45.93
Interest
-
6.45
5.32
4.57
28.90
48.70
35.70
57.41
47.06
55.37
16.11
Depreciation
-
4.45
4.78
4.25
5.14
5.20
3.90
4.01
4.40
4.88
3.75
PBT
-
86.37
88.22
83.77
85.91
52.61
86.19
101.84
-41.21
115.43
50.09
Tax
-
15.78
17.77
20.22
14.57
6.20
15.03
19.27
-4.65
38.31
7.70
Tax Rate
-
18.27%
20.14%
20.69%
16.96%
11.78%
17.80%
18.92%
9.49%
33.19%
15.37%
PAT
-
68.04
67.75
75.30
68.59
41.55
69.59
83.43
-46.49
77.93
42.31
PAT before Minority Interest
-
70.59
70.45
77.53
71.35
46.40
69.40
82.57
-44.36
77.12
42.39
Minority Interest
-
-2.55
-2.70
-2.23
-2.76
-4.85
0.19
0.86
-2.13
0.81
-0.08
PAT Margin
-
9.55%
8.03%
7.46%
6.39%
3.33%
6.54%
6.86%
-5.36%
6.07%
4.54%
PAT Growth
-
0.43%
-10.03%
9.78%
65.08%
-40.29%
-16.59%
-
-
84.19%
 
Unadjusted EPS
-
32.77
33.17
36.26
32.11
20.01
32.76
40.08
-22.40
37.14
20.42

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Dec 06
Shareholder's Funds
999.44
937.44
863.75
791.17
730.85
686.49
619.20
536.90
584.80
508.13
Share Capital
20.82
20.81
20.81
20.81
20.81
20.81
20.81
20.81
20.81
20.81
Total Reserves
978.62
916.63
842.94
770.36
710.04
665.68
598.39
516.08
563.99
487.31
Non-Current Liabilities
3.21
3.55
3.37
3.07
2.72
3.12
1,090.95
512.61
917.54
528.27
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.00
1,087.58
516.90
916.87
517.82
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
14.16
Long Term Provisions
0.75
0.80
0.50
0.53
0.40
0.28
0.00
0.00
0.00
0.00
Current Liabilities
209.45
285.75
130.91
294.94
507.65
978.12
89.18
79.47
134.33
102.46
Trade Payables
88.57
150.74
68.68
48.74
46.88
20.63
47.37
31.78
70.17
70.58
Other Current Liabilities
14.93
4.60
6.61
13.94
9.73
19.57
13.00
7.63
17.43
20.29
Short Term Borrowings
104.78
123.96
53.12
231.68
450.91
937.14
0.00
0.00
0.00
0.00
Short Term Provisions
1.17
6.46
2.50
0.59
0.12
0.78
28.82
40.06
46.73
11.59
Total Liabilities
1,269.80
1,282.47
1,043.64
1,147.18
1,298.44
1,692.87
1,815.97
1,128.63
1,636.80
1,138.87
Net Block
49.64
48.89
52.47
58.54
67.93
66.47
47.98
51.81
43.70
27.71
Gross Block
109.11
104.04
104.18
111.47
121.70
115.70
94.59
94.81
83.71
65.42
Accumulated Depreciation
59.47
55.15
51.71
52.93
53.77
49.23
46.61
43.00
40.01
37.71
Non Current Assets
828.00
745.53
587.93
405.81
407.95
406.52
240.46
225.13
324.35
79.68
Capital Work in Progress
0.10
0.79
1.05
2.30
1.73
0.26
19.72
19.55
27.24
7.58
Non Current Investment
745.30
691.05
525.54
314.81
329.98
292.20
172.77
153.77
253.41
44.39
Long Term Loans & Adv.
7.49
4.25
8.49
30.08
7.96
1.82
0.00
0.00
0.00
0.00
Other Non Current Assets
25.46
0.55
0.39
0.08
0.34
45.77
0.00
0.00
0.00
0.00
Current Assets
441.81
536.95
455.71
741.38
890.48
1,286.35
1,575.52
903.50
1,312.44
1,059.19
Current Investments
0.00
0.00
0.00
0.00
0.15
40.00
0.00
0.00
0.00
0.00
Inventories
162.00
196.72
128.99
183.68
267.82
130.78
191.65
195.79
158.96
224.48
Sundry Debtors
57.22
114.50
129.70
232.13
175.12
81.41
92.79
120.65
305.23
311.58
Cash & Bank
89.22
205.58
143.89
122.93
307.05
888.25
1,144.18
473.53
712.78
489.27
Other Current Assets
133.38
3.21
20.21
25.47
140.34
145.92
146.90
113.52
135.48
33.86
Short Term Loans & Adv.
130.14
16.94
32.92
177.16
104.64
108.19
126.82
88.01
119.70
24.52
Net Current Assets
232.36
251.19
324.80
446.44
382.84
308.23
1,486.33
824.03
1,178.12
956.72
Total Assets
1,269.81
1,282.48
1,043.64
1,147.19
1,298.43
1,692.87
1,815.98
1,128.63
1,636.79
1,138.87

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Dec 06
Cash From Operating Activity
81.71
141.69
182.74
104.63
-168.69
141.24
131.99
62.13
106.26
164.21
PBT
86.37
86.64
81.54
81.23
47.75
86.19
101.84
-41.21
115.43
50.09
Adjustment
-23.66
-7.51
-23.17
-12.67
-3.49
-1.51
-3.61
3.85
-17.34
2.03
Changes in Working Capital
40.16
75.05
141.96
49.46
-200.74
63.74
41.05
108.87
42.27
118.98
Cash after chg. in Working capital
102.87
154.18
200.34
118.02
-156.48
148.41
139.28
71.51
140.36
171.11
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-21.16
-12.49
-17.60
-13.39
-12.21
-7.37
-8.16
-7.24
-34.93
-6.85
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.83
-0.04
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-85.20
-148.25
18.86
-72.43
39.58
-185.76
-35.49
145.45
-261.82
96.96
Net Fixed Assets
-4.29
0.44
-3.78
9.94
-16.13
0.54
0.16
2.41
-10.21
-2.36
Net Investments
-145.45
-138.58
-101.50
-83.16
21.24
-180.45
-45.72
133.98
-264.56
100.60
Others
64.54
-10.11
124.14
0.79
34.47
-5.85
10.07
9.06
12.95
-1.28
Cash from Financing Activity
63.64
15.84
-202.45
-40.53
155.14
-5.07
-49.59
-202.21
154.94
-263.10
Net Cash Inflow / Outflow
60.15
9.27
-0.85
-8.33
26.03
-49.59
46.91
5.37
-0.61
-1.92
Opening Cash & Equivalents
29.07
19.80
20.65
28.98
2.95
52.59
5.67
-1.73
-1.10
0.82
Closing Cash & Equivalent
89.22
29.07
19.80
20.65
28.98
3.00
52.59
3.64
-1.73
-1.10

Financial Ratios

Consolidated /

Standalone
Description
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Dec 06
Book Value (Rs.)
481.17
451.47
415.97
381.02
351.97
330.60
298.20
258.56
281.63
244.70
ROA
5.53%
6.06%
7.08%
5.83%
3.10%
3.96%
5.61%
-3.21%
5.56%
3.61%
ROE
7.29%
7.82%
9.37%
9.38%
6.55%
10.63%
14.29%
-7.91%
14.11%
8.79%
ROCE
8.57%
9.46%
10.55%
10.42%
7.22%
7.21%
11.54%
-0.15%
13.44%
6.19%
Fixed Asset Turnover
6.69
8.11
9.36
9.21
10.51
10.12
12.85
9.72
17.23
14.84
Receivable days
43.99
52.81
65.45
69.20
37.54
29.89
32.01
89.61
87.60
121.19
Inventory Days
91.88
70.44
56.56
76.72
58.33
55.32
58.10
74.65
54.46
114.74
Payable days
71.16
50.84
23.27
18.72
9.81
12.12
12.79
21.21
22.06
26.84
Cash Conversion Cycle
64.71
72.41
98.75
127.20
86.07
73.09
77.32
143.05
120.00
209.08
Total Debt/Equity
0.10
0.13
0.06
0.29
0.62
1.37
1.76
0.96
1.57
1.05
Interest Cover
14.40
17.58
22.39
3.97
2.08
3.36
2.77
-0.04
3.08
4.11

Annual Reports:

News Update:


No Latest News!

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.