Nifty
Sensex
:
:
10616.70
35260.54
40.40 (0.38%)
118.55 (0.34%)

IT - Software

Rating :
41/99

BSE: 532348 | NSE: SUBEX

6.00
-0.15 (-2.44%)
15-Nov-2018 | 3:53PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  6.05
  •  6.10
  •  5.95
  •  6.15
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  1512306
  •  90.74
  •  13.15
  •  4.35

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 338.89
  • 11.72
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 338.02
  • N/A
  • 0.43

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 0.12%
  • 21.55%
  • 66.54%
  • FII
  • DII
  • Others
  • 0.68%
  • 0.01%
  • 11.10%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -5.29
  • -0.94
  • 0.19

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -3.90
  • -12.88
  • -11.55

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 5.06
  • 6.53
  • 7.35

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.91
  • 0.78
  • 0.66

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 9.95
  • 10.56
  • 8.22

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 18
Sep 17
Var%
Jun 18
Jun 17
Var%
Mar 18
Mar 17
Var%
Dec 17
Dec 16
Var%
Net Sales
88.06
81.06
8.64%
75.91
76.18
-0.35%
80.65
94.85
-14.97%
86.43
95.78
-9.76%
Expenses
72.87
73.66
-1.07%
71.43
71.71
-0.39%
72.46
73.44
-1.33%
72.22
71.32
1.26%
EBITDA
15.19
7.40
105.27%
4.48
4.47
0.22%
8.19
21.41
-61.75%
14.21
24.46
-41.91%
EBIDTM
17.25%
9.13%
5.90%
5.87%
10.15%
22.57%
16.44%
25.54%
Other Income
0.17
0.16
6.25%
5.45
0.59
823.73%
0.37
2.63
-85.93%
0.28
7.10
-96.06%
Interest
0.46
2.10
-78.10%
0.62
2.25
-72.44%
0.58
5.08
-88.58%
2.82
4.56
-38.16%
Depreciation
1.22
1.29
-5.43%
1.07
1.30
-17.69%
1.03
1.39
-25.90%
1.55
1.27
22.05%
PBT
13.68
4.17
228.06%
8.24
1.51
445.70%
18.61
-91.33
-
10.12
25.73
-60.67%
Tax
7.37
1.13
552.21%
4.29
2.52
70.24%
3.57
2.37
50.63%
6.51
3.18
104.72%
PAT
6.31
3.04
107.57%
3.95
-1.01
-
15.04
-93.70
-
3.61
22.55
-83.99%
PATM
7.17%
3.75%
5.20%
-1.33%
18.65%
-98.79%
4.18%
23.54%
EPS
0.11
0.05
120.00%
0.07
-0.02
-
0.27
-1.85
-
0.06
0.44
-86.36%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Net Sales
331.05
324.32
357.33
322.46
359.83
340.05
307.34
477.83
482.75
463.08
558.49
Net Sales Growth
-4.84%
-9.24%
10.81%
-10.39%
5.82%
10.64%
-35.68%
-1.02%
4.25%
-17.08%
 
Cost Of Goods Sold
0.00
0.00
0.00
0.42
16.64
9.55
8.17
8.70
7.97
11.81
12.39
Gross Profit
331.05
324.32
357.33
322.04
343.19
330.50
299.17
469.13
474.78
451.27
546.10
GP Margin
100.00%
100%
100%
99.87%
95.38%
97.19%
97.34%
98.18%
98.35%
97.45%
97.78%
Total Expenditure
288.98
290.37
275.22
259.75
274.94
272.39
262.00
348.16
354.81
381.59
507.94
Power & Fuel Cost
-
2.10
2.01
2.09
2.35
1.98
1.93
2.87
3.16
3.71
3.11
% Of Sales
-
0.65%
0.56%
0.65%
0.65%
0.58%
0.63%
0.60%
0.65%
0.80%
0.56%
Employee Cost
-
174.71
158.71
160.34
162.89
177.79
173.90
241.08
250.39
273.02
356.61
% Of Sales
-
53.87%
44.42%
49.72%
45.27%
52.28%
56.58%
50.45%
51.87%
58.96%
63.85%
Manufacturing Exp.
-
7.74
6.59
6.69
7.87
0.00
0.00
0.00
0.00
0.00
0.00
% Of Sales
-
2.39%
1.84%
2.07%
2.19%
0%
0%
0%
0%
0%
0%
General & Admin Exp.
-
62.29
65.00
60.55
57.69
62.04
60.43
68.55
71.25
66.15
85.79
% Of Sales
-
19.21%
18.19%
18.78%
16.03%
18.24%
19.66%
14.35%
14.76%
14.28%
15.36%
Selling & Distn. Exp.
-
5.71
5.23
5.18
8.53
3.29
4.30
5.92
5.67
1.88
0.94
% Of Sales
-
1.76%
1.46%
1.61%
2.37%
0.97%
1.40%
1.24%
1.17%
0.41%
0.17%
Miscellaneous Exp.
-
16.56
12.22
5.32
18.35
17.22
7.07
7.91
1.05
4.70
0.94
% Of Sales
-
5.11%
3.42%
1.65%
5.10%
5.06%
2.30%
1.66%
0.22%
1.01%
3.80%
EBITDA
42.07
33.95
82.11
62.71
84.89
67.66
45.34
129.67
127.94
81.49
50.55
EBITDA Margin
12.71%
10.47%
22.98%
19.45%
23.59%
19.90%
14.75%
27.14%
26.50%
17.60%
9.05%
Other Income
6.27
1.72
18.52
6.22
0.90
4.50
0.89
10.96
10.04
11.92
14.46
Interest
4.48
7.75
20.40
61.52
61.04
67.10
51.38
42.85
42.62
47.64
43.88
Depreciation
4.87
5.17
4.95
4.27
4.02
2.44
4.21
7.80
10.45
14.82
21.29
PBT
50.65
22.75
75.28
3.14
20.74
2.62
-9.35
89.98
84.91
30.95
-0.16
Tax
21.74
13.73
9.61
12.73
5.72
9.36
3.86
3.35
4.41
10.13
16.45
Tax Rate
42.92%
39.90%
-28.58%
-20.68%
27.58%
357.25%
-9.64%
9.52%
5.30%
9.17%
-9.57%
PAT
28.91
20.68
-43.23
-74.29
15.01
-6.74
-43.91
31.84
78.78
100.30
-188.36
PAT before Minority Interest
28.91
20.68
-43.23
-74.29
15.01
-6.74
-43.91
31.84
78.78
100.30
-188.36
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
8.73%
6.38%
-12.10%
-23.04%
4.17%
-1.98%
-14.29%
6.66%
16.32%
21.66%
-33.73%
PAT Growth
141.83%
-
-
-
-
-
-
-59.58%
-21.46%
-
 
Unadjusted EPS
0.51
0.37
-0.85
-2.56
0.87
-0.40
-4.40
4.59
12.47
25.87
-54.05

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Shareholder's Funds
779.45
684.09
733.83
209.04
173.62
225.00
141.03
209.42
273.00
385.91
Share Capital
562.00
506.91
502.81
182.92
166.64
166.64
69.31
69.31
57.98
34.85
Total Reserves
217.43
177.11
230.85
25.34
6.02
57.12
70.59
133.79
209.31
346.43
Non-Current Liabilities
12.42
5.25
51.61
679.90
699.43
547.15
15.55
22.49
633.04
1,085.24
Secured Loans
0.00
0.00
28.60
509.56
528.15
478.52
0.00
0.37
158.89
98.00
Unsecured Loans
0.00
0.00
11.96
68.13
74.30
59.17
0.00
0.00
475.27
991.36
Long Term Provisions
9.68
10.03
9.18
9.02
41.53
5.53
16.96
23.25
0.00
0.00
Current Liabilities
110.29
273.92
268.21
244.97
256.79
314.42
949.21
846.22
303.04
307.37
Trade Payables
13.31
18.05
16.77
34.15
52.53
48.64
80.09
102.01
69.41
72.28
Other Current Liabilities
47.41
150.07
124.02
70.59
40.61
68.42
742.04
492.87
64.04
58.48
Short Term Borrowings
32.15
85.90
103.96
125.07
160.16
193.88
124.36
126.50
0.00
0.00
Short Term Provisions
17.42
19.90
23.47
15.17
3.49
3.48
2.71
124.85
169.59
176.60
Total Liabilities
902.16
963.26
1,053.65
1,133.91
1,129.84
1,086.57
1,105.79
1,078.13
1,209.08
1,778.52
Net Block
666.01
668.05
775.02
864.60
862.40
861.09
873.42
878.73
1,056.21
1,565.06
Gross Block
680.19
677.15
779.27
939.39
952.68
944.82
970.16
1,029.55
1,197.15
1,709.03
Accumulated Depreciation
14.18
9.10
4.25
74.79
90.28
83.73
96.74
150.83
140.94
143.97
Non Current Assets
713.84
709.43
812.44
907.77
936.28
900.69
908.61
916.55
1,056.21
1,567.30
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
2.24
Non Current Investment
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Loans & Adv.
44.38
35.83
31.54
32.98
56.96
26.46
32.53
35.16
0.00
0.00
Other Non Current Assets
3.45
5.55
5.89
10.19
16.91
13.14
2.67
2.67
0.00
0.00
Current Assets
188.32
253.83
241.21
226.14
193.56
185.88
197.18
161.58
152.86
209.76
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Sundry Debtors
92.90
118.51
111.48
108.60
100.58
73.33
73.39
54.16
47.92
62.23
Cash & Bank
33.02
73.86
86.00
49.18
47.93
50.83
2.42
4.11
7.24
18.74
Other Current Assets
62.40
52.48
32.00
55.64
45.06
61.72
121.37
103.31
97.71
128.78
Short Term Loans & Adv.
4.76
8.98
11.74
12.73
6.23
6.43
3.04
2.28
53.90
60.46
Net Current Assets
78.03
-20.09
-27.00
-18.82
-63.22
-128.54
-752.03
-684.64
-150.17
-97.61
Total Assets
902.16
963.26
1,053.65
1,133.91
1,129.84
1,086.57
1,105.79
1,078.13
1,209.07
1,778.52

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Cash From Operating Activity
53.65
53.92
66.38
63.82
60.81
-17.37
51.95
53.22
45.65
82.31
PBT
34.41
-33.62
-61.56
15.99
-2.16
-56.08
35.19
83.19
110.42
-171.92
Adjustment
2.48
132.81
132.56
73.39
74.64
99.58
86.68
47.10
-21.23
280.46
Changes in Working Capital
33.02
-32.89
6.90
-16.49
-7.12
-53.84
-63.27
-68.29
24.80
-15.62
Cash after chg. in Working capital
69.91
66.30
77.91
72.89
65.36
-10.34
58.60
61.99
113.99
92.92
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-16.26
-12.38
-11.52
-9.07
-4.55
-7.03
-6.65
-8.77
-68.34
-10.61
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-3.49
-7.03
1.63
-8.56
-0.88
-5.32
-1.72
-3.54
-4.74
-11.48
Net Fixed Assets
-52.70
-3.52
68.05
-3.03
-0.69
2.74
-1.16
-1.67
5.54
-2.15
Net Investments
12.95
60.70
54.63
0.00
0.00
0.00
0.00
154.00
500.00
0.00
Others
36.26
-64.21
-121.05
-5.53
-0.19
-8.06
-0.56
-155.87
-510.28
-9.33
Cash from Financing Activity
-90.84
-54.88
-36.36
-46.88
-59.89
83.94
-52.66
-52.63
-49.74
-76.84
Net Cash Inflow / Outflow
-40.68
-7.99
31.66
8.39
0.04
61.25
-2.43
-2.95
-8.82
-6.01
Opening Cash & Equivalents
73.86
86.00
49.18
43.07
44.52
0.52
2.38
7.24
18.74
23.12
Closing Cash & Equivalent
30.07
73.86
86.00
49.18
43.07
44.52
0.52
4.11
7.24
18.74

Financial Ratios

Consolidated /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Book Value (Rs.)
13.87
13.49
14.59
11.39
10.36
13.43
20.18
29.30
46.10
109.00
ROA
2.22%
-4.29%
-6.79%
1.33%
-0.61%
-4.01%
2.92%
6.89%
6.71%
-10.43%
ROE
2.83%
-6.10%
-15.77%
7.88%
-3.40%
-24.15%
18.57%
33.50%
31.00%
-33.95%
ROCE
5.01%
-1.44%
0.00%
8.75%
7.37%
1.33%
10.42%
15.14%
13.28%
-8.13%
Fixed Asset Turnover
0.48
0.49
0.38
0.38
0.36
0.32
0.48
0.43
0.32
0.33
Receivable days
118.96
117.46
124.56
106.09
93.33
87.12
48.72
38.59
43.41
63.25
Inventory Days
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Payable days
29.01
35.47
51.44
77.58
93.91
120.87
123.93
111.90
82.93
64.74
Cash Conversion Cycle
89.96
82.00
73.12
28.51
-0.58
-33.75
-75.21
-73.31
-39.52
-1.49
Total Debt/Equity
0.04
0.27
0.31
3.48
4.42
3.27
4.30
2.69
2.37
2.87
Interest Cover
5.44
-0.65
0.00
1.34
1.04
0.22
1.82
2.95
3.32
-2.92

Annual Reports:

News Update:


  • Subex - Quarterly Results
    31st Oct 2018, 13:37 PM

    Read More
  • Subex partners with Town of Florence, Arizona
    29th Aug 2018, 14:06 PM

    The partnership aims to provide security to its critical public infrastructure

    Read More
  • Subex inks contract with Turk Telekom
    21st Aug 2018, 15:11 PM

    The company will be upgrading its existing Moneta deployments to ROC Revenue Assurance v6

    Read More

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.