Nifty
Sensex
:
:
11377.50
37884.31
23.25 (0.20%)
75.40 (0.20%)

IT - Software

Rating :
45/99

BSE: 532348 | NSE: SUBEX

5.80
-0.10 (-1.69%)
26-Mar-2019 | 11:19AM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  5.85
  •  6.00
  •  5.80
  •  5.90
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  154612
  •  8.97
  •  8.55
  •  4.35

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 333.27
  • 12.18
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 332.40
  • N/A
  • 0.42

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 0.08%
  • 20.90%
  • 67.74%
  • FII
  • DII
  • Others
  • 0.15%
  • 0.01%
  • 11.12%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -5.29
  • -0.94
  • 0.19

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -3.90
  • -12.88
  • -11.55

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 5.29
  • 7.35
  • 7.87

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.88
  • 0.76
  • 0.61

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 9.97
  • 10.32
  • 7.85

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Dec 18
Dec 17
Var%
Sep 18
Sep 17
Var%
Jun 18
Jun 17
Var%
Mar 18
Mar 17
Var%
Net Sales
82.28
86.43
-4.80%
88.06
81.06
8.64%
75.91
76.18
-0.35%
80.65
94.85
-14.97%
Expenses
75.99
72.22
5.22%
72.87
73.66
-1.07%
71.43
71.71
-0.39%
72.46
73.44
-1.33%
EBITDA
6.29
14.21
-55.74%
15.19
7.40
105.27%
4.48
4.47
0.22%
8.19
21.41
-61.75%
EBIDTM
7.64%
16.44%
17.25%
9.13%
5.90%
5.87%
10.15%
22.57%
Other Income
0.27
0.28
-3.57%
0.17
0.16
6.25%
5.45
0.59
823.73%
0.37
2.63
-85.93%
Interest
0.54
2.82
-80.85%
0.46
2.10
-78.10%
0.62
2.25
-72.44%
0.58
5.08
-88.58%
Depreciation
1.16
1.55
-25.16%
1.22
1.29
-5.43%
1.07
1.30
-17.69%
1.03
1.39
-25.90%
PBT
4.86
10.12
-51.98%
13.68
4.17
228.06%
8.24
1.51
445.70%
18.61
-91.33
-
Tax
2.80
6.51
-56.99%
7.37
1.13
552.21%
4.29
2.52
70.24%
3.57
2.37
50.63%
PAT
2.06
3.61
-42.94%
6.31
3.04
107.57%
3.95
-1.01
-
15.04
-93.70
-
PATM
2.50%
4.18%
7.17%
3.75%
5.20%
-1.33%
18.65%
-98.79%
EPS
0.04
0.06
-33.33%
0.11
0.05
120.00%
0.07
-0.02
-
0.27
-1.85
-

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Net Sales
326.90
324.32
357.33
322.46
359.83
340.05
307.34
477.83
482.75
463.08
558.49
Net Sales Growth
-3.43%
-9.24%
10.81%
-10.39%
5.82%
10.64%
-35.68%
-1.02%
4.25%
-17.08%
 
Cost Of Goods Sold
0.00
0.00
0.00
0.42
16.64
9.55
8.17
8.70
7.97
11.81
12.39
Gross Profit
326.90
324.32
357.33
322.04
343.19
330.50
299.17
469.13
474.78
451.27
546.10
GP Margin
100.00%
100%
100%
99.87%
95.38%
97.19%
97.34%
98.18%
98.35%
97.45%
97.78%
Total Expenditure
292.75
290.37
275.22
259.75
274.94
272.39
262.00
348.16
354.81
381.59
507.94
Power & Fuel Cost
-
2.10
2.01
2.09
2.35
1.98
1.93
2.87
3.16
3.71
3.11
% Of Sales
-
0.65%
0.56%
0.65%
0.65%
0.58%
0.63%
0.60%
0.65%
0.80%
0.56%
Employee Cost
-
174.71
158.71
160.34
162.89
177.79
173.90
241.08
250.39
273.02
356.61
% Of Sales
-
53.87%
44.42%
49.72%
45.27%
52.28%
56.58%
50.45%
51.87%
58.96%
63.85%
Manufacturing Exp.
-
7.74
6.59
6.69
7.87
0.00
0.00
0.00
0.00
0.00
0.00
% Of Sales
-
2.39%
1.84%
2.07%
2.19%
0%
0%
0%
0%
0%
0%
General & Admin Exp.
-
62.29
65.00
60.55
57.69
62.04
60.43
68.55
71.25
66.15
85.79
% Of Sales
-
19.21%
18.19%
18.78%
16.03%
18.24%
19.66%
14.35%
14.76%
14.28%
15.36%
Selling & Distn. Exp.
-
5.71
5.23
5.18
8.53
3.29
4.30
5.92
5.67
1.88
0.94
% Of Sales
-
1.76%
1.46%
1.61%
2.37%
0.97%
1.40%
1.24%
1.17%
0.41%
0.17%
Miscellaneous Exp.
-
16.56
12.22
5.32
18.35
17.22
7.07
7.91
1.05
4.70
0.94
% Of Sales
-
5.11%
3.42%
1.65%
5.10%
5.06%
2.30%
1.66%
0.22%
1.01%
3.80%
EBITDA
34.15
33.95
82.11
62.71
84.89
67.66
45.34
129.67
127.94
81.49
50.55
EBITDA Margin
10.45%
10.47%
22.98%
19.45%
23.59%
19.90%
14.75%
27.14%
26.50%
17.60%
9.05%
Other Income
6.26
1.72
18.52
6.22
0.90
4.50
0.89
10.96
10.04
11.92
14.46
Interest
2.20
7.75
20.40
61.52
61.04
67.10
51.38
42.85
42.62
47.64
43.88
Depreciation
4.48
5.17
4.95
4.27
4.02
2.44
4.21
7.80
10.45
14.82
21.29
PBT
45.39
22.75
75.28
3.14
20.74
2.62
-9.35
89.98
84.91
30.95
-0.16
Tax
18.03
13.73
9.61
12.73
5.72
9.36
3.86
3.35
4.41
10.13
16.45
Tax Rate
39.72%
39.90%
-28.58%
-20.68%
27.58%
357.25%
-9.64%
9.52%
5.30%
9.17%
-9.57%
PAT
27.36
20.68
-43.23
-74.29
15.01
-6.74
-43.91
31.84
78.78
100.30
-188.36
PAT before Minority Interest
27.36
20.68
-43.23
-74.29
15.01
-6.74
-43.91
31.84
78.78
100.30
-188.36
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
8.37%
6.38%
-12.10%
-23.04%
4.17%
-1.98%
-14.29%
6.66%
16.32%
21.66%
-33.73%
PAT Growth
131.07%
-
-
-
-
-
-
-59.58%
-21.46%
-
 
Unadjusted EPS
0.49
0.37
-0.85
-2.56
0.87
-0.40
-4.40
4.59
12.47
25.87
-54.05

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Shareholder's Funds
779.45
684.09
733.83
209.04
173.62
225.00
141.03
209.42
273.00
385.91
Share Capital
562.00
506.91
502.81
182.92
166.64
166.64
69.31
69.31
57.98
34.85
Total Reserves
217.43
177.11
230.85
25.34
6.02
57.12
70.59
133.79
209.31
346.43
Non-Current Liabilities
12.42
5.25
51.61
679.90
699.43
547.15
15.55
22.49
633.04
1,085.24
Secured Loans
0.00
0.00
28.60
509.56
528.15
478.52
0.00
0.37
158.89
98.00
Unsecured Loans
0.00
0.00
11.96
68.13
74.30
59.17
0.00
0.00
475.27
991.36
Long Term Provisions
9.68
10.03
9.18
9.02
41.53
5.53
16.96
23.25
0.00
0.00
Current Liabilities
110.29
273.92
268.21
244.97
256.79
314.42
949.21
846.22
303.04
307.37
Trade Payables
13.31
18.05
16.77
34.15
52.53
48.64
80.09
102.01
69.41
72.28
Other Current Liabilities
47.41
150.07
124.02
70.59
40.61
68.42
742.04
492.87
64.04
58.48
Short Term Borrowings
32.15
85.90
103.96
125.07
160.16
193.88
124.36
126.50
0.00
0.00
Short Term Provisions
17.42
19.90
23.47
15.17
3.49
3.48
2.71
124.85
169.59
176.60
Total Liabilities
902.16
963.26
1,053.65
1,133.91
1,129.84
1,086.57
1,105.79
1,078.13
1,209.08
1,778.52
Net Block
666.01
668.05
775.02
864.60
862.40
861.09
873.42
878.73
1,056.21
1,565.06
Gross Block
680.19
677.15
779.27
939.39
952.68
944.82
970.16
1,029.55
1,197.15
1,709.03
Accumulated Depreciation
14.18
9.10
4.25
74.79
90.28
83.73
96.74
150.83
140.94
143.97
Non Current Assets
713.84
709.43
812.44
907.77
936.28
900.69
908.61
916.55
1,056.21
1,567.30
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
2.24
Non Current Investment
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Loans & Adv.
44.38
35.83
31.54
32.98
56.96
26.46
32.53
35.16
0.00
0.00
Other Non Current Assets
3.45
5.55
5.89
10.19
16.91
13.14
2.67
2.67
0.00
0.00
Current Assets
188.32
253.83
241.21
226.14
193.56
185.88
197.18
161.58
152.86
209.76
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Sundry Debtors
92.90
118.51
111.48
108.60
100.58
73.33
73.39
54.16
47.92
62.23
Cash & Bank
33.02
73.86
86.00
49.18
47.93
50.83
2.42
4.11
7.24
18.74
Other Current Assets
62.40
52.48
32.00
55.64
45.06
61.72
121.37
103.31
97.71
128.78
Short Term Loans & Adv.
4.76
8.98
11.74
12.73
6.23
6.43
3.04
2.28
53.90
60.46
Net Current Assets
78.03
-20.09
-27.00
-18.82
-63.22
-128.54
-752.03
-684.64
-150.17
-97.61
Total Assets
902.16
963.26
1,053.65
1,133.91
1,129.84
1,086.57
1,105.79
1,078.13
1,209.07
1,778.52

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Cash From Operating Activity
53.65
53.92
66.38
63.82
60.81
-17.37
51.95
53.22
45.65
82.31
PBT
34.41
-33.62
-61.56
15.99
-2.16
-56.08
35.19
83.19
110.42
-171.92
Adjustment
2.48
132.81
132.56
73.39
74.64
99.58
86.68
47.10
-21.23
280.46
Changes in Working Capital
33.02
-32.89
6.90
-16.49
-7.12
-53.84
-63.27
-68.29
24.80
-15.62
Cash after chg. in Working capital
69.91
66.30
77.91
72.89
65.36
-10.34
58.60
61.99
113.99
92.92
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-16.26
-12.38
-11.52
-9.07
-4.55
-7.03
-6.65
-8.77
-68.34
-10.61
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-3.49
-7.03
1.63
-8.56
-0.88
-5.32
-1.72
-3.54
-4.74
-11.48
Net Fixed Assets
-52.70
-3.52
68.05
-3.03
-0.69
2.74
-1.16
-1.67
5.54
-2.15
Net Investments
12.95
60.70
54.63
0.00
0.00
0.00
0.00
154.00
500.00
0.00
Others
36.26
-64.21
-121.05
-5.53
-0.19
-8.06
-0.56
-155.87
-510.28
-9.33
Cash from Financing Activity
-90.84
-54.88
-36.36
-46.88
-59.89
83.94
-52.66
-52.63
-49.74
-76.84
Net Cash Inflow / Outflow
-40.68
-7.99
31.66
8.39
0.04
61.25
-2.43
-2.95
-8.82
-6.01
Opening Cash & Equivalents
73.86
86.00
49.18
43.07
44.52
0.52
2.38
7.24
18.74
23.12
Closing Cash & Equivalent
30.07
73.86
86.00
49.18
43.07
44.52
0.52
4.11
7.24
18.74

Financial Ratios

Consolidated /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Book Value (Rs.)
13.87
13.49
14.59
11.39
10.36
13.43
20.18
29.30
46.10
109.00
ROA
2.22%
-4.29%
-6.79%
1.33%
-0.61%
-4.01%
2.92%
6.89%
6.71%
-10.43%
ROE
2.83%
-6.10%
-15.77%
7.88%
-3.40%
-24.15%
18.57%
33.50%
31.00%
-33.95%
ROCE
5.01%
-1.44%
0.00%
8.75%
7.37%
1.33%
10.42%
15.14%
13.28%
-8.13%
Fixed Asset Turnover
0.48
0.49
0.38
0.38
0.36
0.32
0.48
0.43
0.32
0.33
Receivable days
118.96
117.46
124.56
106.09
93.33
87.12
48.72
38.59
43.41
63.25
Inventory Days
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Payable days
29.01
35.47
51.44
77.58
93.91
120.87
123.93
111.90
82.93
64.74
Cash Conversion Cycle
89.96
82.00
73.12
28.51
-0.58
-33.75
-75.21
-73.31
-39.52
-1.49
Total Debt/Equity
0.04
0.27
0.31
3.48
4.42
3.27
4.30
2.69
2.37
2.87
Interest Cover
5.44
-0.65
0.00
1.34
1.04
0.22
1.82
2.95
3.32
-2.92

News Update:


  • Subex inks five-year contract with BTC
    6th Mar 2019, 14:12 PM

    This deal marks the continuation of Subex and BTC’s long-standing partnership which dates back to 2010

    Read More
  • Subex wins 5-year deal from Umniah to deploy ROC Revenue Assurance
    12th Feb 2019, 12:00 PM

    Subex was selected based on the Hadoop capabilities of ROC Revenue Assurance and the ability of the solution to meet the compliance needs of the scope

    Read More
  • Subex - Quarterly Results
    29th Jan 2019, 16:06 PM

    Read More
  • Subex launches new brand ‘CrunchMetrics’
    9th Jan 2019, 14:06 PM

    CrunchMetrics is vertical agnostic and has a wide range of use cases for Telecom, Retail and FinTech verticals at launch

    Read More

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.