Nifty
Sensex
:
:
10682.20
35457.16
65.50 (0.62%)
196.62 (0.56%)

Textile

Rating :
46/99

BSE: 521113 | NSE: SUDITIND

40.00
2.25 (5.96%)
16-Nov-2018 | 4:01PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  41.90
  •  41.90
  •  40.00
  •  37.75
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  130
  •  0.05
  •  114.90
  •  28.60

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 67.93
  • 16.76
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 100.80
  • 0.50%
  • 1.86

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 68.54%
  • 1.21%
  • 28.17%
  • FII
  • DII
  • Others
  • 0.01%
  • 0.00%
  • 2.07%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 15.43
  • 9.50
  • 6.66

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 17.59
  • 6.17

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 19.91
  • 34.43
  • 31.99

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 40.41
  • 41.68
  • 42.15

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.94
  • 2.46
  • 3.05

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 11.49
  • 12.63
  • 13.67

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated
Description
Jun 18
Jun 17
Var%
Mar 18
Mar 17
Var%
Dec 17
Dec 16
Var%
Sep 17
Sep 16
Var%
Net Sales
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBITDA
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBIDTM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
Other Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PBT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PATM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
EPS
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 18
Mar 17
Mar 16
Net Sales
-
103.73
89.69
89.46
Net Sales Growth
-
15.65%
0.26%
 
Cost Of Goods Sold
-
55.79
43.91
28.39
Gross Profit
-
47.94
45.78
61.08
GP Margin
-
46.22%
51.04%
68.28%
Total Expenditure
-
94.21
81.35
82.77
Power & Fuel Cost
-
7.19
6.52
6.22
% Of Sales
-
6.93%
7.27%
6.95%
Employee Cost
-
9.52
9.36
8.11
% Of Sales
-
9.18%
10.44%
9.07%
Manufacturing Exp.
-
16.73
14.81
15.32
% Of Sales
-
16.13%
16.51%
17.12%
General & Admin Exp.
-
3.91
4.95
4.51
% Of Sales
-
3.77%
5.52%
5.04%
Selling & Distn. Exp.
-
0.68
0.93
19.77
% Of Sales
-
0.66%
1.04%
22.10%
Miscellaneous Exp.
-
0.40
0.88
0.46
% Of Sales
-
0.39%
0.98%
0.51%
EBITDA
-
9.52
8.34
6.69
EBITDA Margin
-
9.18%
9.30%
7.48%
Other Income
-
0.19
0.36
1.68
Interest
-
3.48
3.17
3.09
Depreciation
-
1.57
1.83
1.76
PBT
-
4.66
3.69
3.52
Tax
-
1.48
1.58
2.22
Tax Rate
-
31.76%
42.82%
63.07%
PAT
-
3.18
2.12
1.30
PAT before Minority Interest
-
3.18
2.12
1.30
Minority Interest
-
0.00
0.00
0.00
PAT Margin
-
3.07%
2.36%
1.45%
PAT Growth
-
50.00%
63.08%
 
Unadjusted EPS
-
1.69
1.27
0.78

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 18
Mar 17
Mar 16
Shareholder's Funds
32.27
29.14
26.63
Share Capital
16.76
16.76
16.67
Total Reserves
14.60
12.08
9.96
Non-Current Liabilities
6.51
6.10
5.00
Secured Loans
0.00
3.46
4.34
Unsecured Loans
4.11
0.00
0.00
Long Term Provisions
0.00
0.00
0.00
Current Liabilities
55.57
45.29
33.55
Trade Payables
21.10
18.22
10.91
Other Current Liabilities
4.71
3.67
2.10
Short Term Borrowings
29.23
22.85
19.09
Short Term Provisions
0.52
0.55
1.46
Total Liabilities
94.36
80.54
65.20
Net Block
10.49
10.60
11.76
Gross Block
46.61
45.15
44.48
Accumulated Depreciation
36.12
34.55
32.72
Non Current Assets
21.48
15.34
16.42
Capital Work in Progress
1.87
0.43
0.21
Non Current Investment
0.00
0.00
0.00
Long Term Loans & Adv.
8.90
4.04
4.45
Other Non Current Assets
0.22
0.27
0.00
Current Assets
72.88
65.21
48.64
Current Investments
0.02
0.02
0.02
Inventories
37.09
32.82
23.27
Sundry Debtors
32.57
29.96
20.92
Cash & Bank
0.47
0.42
0.36
Other Current Assets
2.74
1.05
0.82
Short Term Loans & Adv.
1.39
0.94
3.23
Net Current Assets
17.31
19.92
15.09
Total Assets
94.36
80.55
65.21

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 18
Mar 17
Mar 16
Cash From Operating Activity
4.12
-0.40
-2.18
PBT
4.66
3.69
2.47
Adjustment
5.16
5.64
2.86
Changes in Working Capital
-4.12
-8.29
-6.87
Cash after chg. in Working capital
5.70
1.04
-1.54
Interest Paid
0.00
0.00
0.00
Tax Paid
-1.58
-1.44
-0.64
Other Direct Exp. Paid
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
Cash From Investing Activity
-7.70
-0.63
-2.02
Net Fixed Assets
-2.77
-0.80
Net Investments
-0.05
0.00
Others
-4.88
0.17
Cash from Financing Activity
3.63
1.08
4.23
Net Cash Inflow / Outflow
0.05
0.05
0.04
Opening Cash & Equivalents
0.42
0.36
0.33
Closing Cash & Equivalent
0.47
0.42
0.36

Financial Ratios

Standalone /

Consolidated
Description
Mar 18
Mar 17
Mar 16
Book Value (Rs.)
18.71
17.21
15.88
ROA
3.64%
2.91%
1.99%
ROE
10.57%
7.65%
4.90%
ROCE
13.45%
13.04%
13.24%
Fixed Asset Turnover
2.26
2.00
2.01
Receivable days
109.89
103.39
85.31
Inventory Days
122.86
114.00
94.91
Payable days
75.01
61.23
48.45
Cash Conversion Cycle
157.75
156.17
131.78
Total Debt/Equity
1.06
0.91
0.88
Interest Cover
2.34
2.16
2.14

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.