Nifty
Sensex
:
:
10682.20
35457.16
65.50 (0.62%)
196.62 (0.56%)

Trading

Rating :
75/99

BSE: 500403 | NSE: SUNDRMFAST

525.65
-5.95 (-1.12%)
16-Nov-2018 | 3:53PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  536.00
  •  536.00
  •  524.00
  •  531.60
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  135385
  •  711.65
  •  689.00
  •  474.05

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 11,193.54
  • 27.76
  • 1
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 11,858.40
  • 0.86%
  • 6.45

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 49.53%
  • 1.63%
  • 23.61%
  • FII
  • DII
  • Others
  • 1.39%
  • 13.94%
  • 9.90%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 10.40
  • 10.92
  • 9.30

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 14.50
  • 19.37
  • 10.06

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 35.66
  • 24.90
  • 19.75

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 17.01
  • 25.29
  • 26.98

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 3.65
  • 4.87
  • 6.01

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 11.58
  • 14.24
  • 16.25

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated
Description
Jun 18
Jun 17
Var%
Mar 18
Mar 17
Var%
Dec 17
Dec 16
Var%
Sep 17
Sep 16
Var%
Net Sales
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBITDA
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBIDTM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
Other Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PBT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PATM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
EPS
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Net Sales
-
3,831.23
3,302.90
3,254.87
3,156.14
2,736.20
2,650.99
2,770.16
2,283.86
1,694.81
1,797.24
Net Sales Growth
-
16.00%
1.48%
3.13%
15.35%
3.21%
-4.30%
21.29%
34.76%
-5.70%
 
Cost Of Goods Sold
-
1,492.23
1,241.14
1,321.62
1,288.19
1,195.07
1,219.68
1,310.08
1,013.56
779.66
817.37
Gross Profit
-
2,339.00
2,061.76
1,933.24
1,867.95
1,541.13
1,431.30
1,460.07
1,270.30
915.15
979.87
GP Margin
-
61.05%
62.42%
59.40%
59.18%
56.32%
53.99%
52.71%
55.62%
54.00%
54.52%
Total Expenditure
-
3,150.73
2,713.79
2,870.86
2,780.40
2,446.74
2,384.89
2,465.70
2,029.89
1,555.05
1,605.98
Power & Fuel Cost
-
160.94
149.57
164.77
163.38
145.29
148.47
111.27
108.87
79.71
72.26
% Of Sales
-
4.20%
4.53%
5.06%
5.18%
5.31%
5.60%
4.02%
4.77%
4.70%
4.02%
Employee Cost
-
413.00
377.00
457.65
441.13
388.47
346.23
336.25
276.42
229.92
244.40
% Of Sales
-
10.78%
11.41%
14.06%
13.98%
14.20%
13.06%
12.14%
12.10%
13.57%
13.60%
Manufacturing Exp.
-
856.19
731.38
675.42
668.51
539.79
515.48
559.70
511.50
350.74
362.62
% Of Sales
-
22.35%
22.14%
20.75%
21.18%
19.73%
19.44%
20.20%
22.40%
20.69%
20.18%
General & Admin Exp.
-
30.27
36.37
113.34
89.06
67.51
62.64
53.66
40.29
33.53
24.01
% Of Sales
-
0.79%
1.10%
3.48%
2.82%
2.47%
2.36%
1.94%
1.76%
1.98%
1.34%
Selling & Distn. Exp.
-
84.69
66.17
109.34
105.66
76.49
60.59
56.75
52.09
5.60
4.98
% Of Sales
-
2.21%
2.00%
3.36%
3.35%
2.80%
2.29%
2.05%
2.28%
0.33%
0.28%
Miscellaneous Exp.
-
113.41
112.16
28.72
24.47
34.12
31.78
37.98
27.18
75.89
4.98
% Of Sales
-
2.96%
3.40%
0.88%
0.78%
1.25%
1.20%
1.37%
1.19%
4.48%
4.47%
EBITDA
-
680.50
589.11
384.01
375.74
289.46
266.10
304.46
253.97
139.76
191.26
EBITDA Margin
-
17.76%
17.84%
11.80%
11.91%
10.58%
10.04%
10.99%
11.12%
8.25%
10.64%
Other Income
-
23.20
15.41
61.72
16.80
48.96
41.11
30.86
15.76
24.85
12.99
Interest
-
37.45
39.13
72.77
94.47
67.60
89.78
98.16
41.90
19.01
104.79
Depreciation
-
112.32
104.50
116.40
115.75
102.14
94.19
83.67
71.98
66.38
60.97
PBT
-
553.93
460.89
256.57
182.32
168.69
123.25
153.49
155.84
79.22
38.49
Tax
-
165.76
120.34
13.88
50.36
47.77
44.17
52.85
41.68
31.99
5.76
Tax Rate
-
29.92%
26.25%
9.99%
27.61%
28.33%
32.03%
34.45%
26.76%
40.38%
14.96%
PAT
-
386.57
337.51
126.05
131.31
120.83
93.28
99.57
112.72
47.31
32.73
PAT before Minority Interest
-
388.17
338.18
125.08
132.01
120.83
93.72
100.57
114.10
47.23
32.73
Minority Interest
-
-1.60
-0.67
0.97
-0.70
0.00
-0.44
-1.00
-1.38
0.08
0.00
PAT Margin
-
10.09%
10.22%
3.87%
4.16%
4.42%
3.52%
3.59%
4.94%
2.79%
1.82%
PAT Growth
-
14.54%
167.76%
-4.01%
8.67%
29.53%
-6.32%
-11.67%
138.26%
44.55%
 
Unadjusted EPS
-
18.40
16.06
5.95
6.25
5.75
4.42
4.74
5.36
2.24
1.56

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Shareholder's Funds
1,531.10
1,236.13
953.59
878.78
801.39
706.00
642.42
552.22
479.34
459.58
Share Capital
21.01
21.01
21.01
21.01
21.01
21.01
21.01
21.01
21.01
21.01
Total Reserves
1,510.09
1,215.12
932.58
857.76
780.38
684.99
621.41
531.21
458.33
438.57
Non-Current Liabilities
357.12
233.17
240.84
298.92
347.29
411.63
366.35
379.12
699.52
781.49
Secured Loans
67.31
124.76
175.74
197.63
226.56
291.65
239.42
255.82
413.70
503.32
Unsecured Loans
150.77
25.27
0.00
5.37
20.00
20.00
24.18
31.37
207.03
205.03
Long Term Provisions
15.32
10.48
7.48
4.93
3.45
3.37
3.90
4.40
0.00
0.00
Current Liabilities
1,091.32
1,051.42
997.97
1,152.97
1,011.03
947.66
1,025.84
821.73
278.21
240.13
Trade Payables
450.43
350.87
335.47
297.64
339.38
251.05
234.94
200.14
212.86
157.44
Other Current Liabilities
222.32
207.27
253.29
232.04
151.61
163.32
216.73
178.58
15.33
20.82
Short Term Borrowings
382.74
469.69
387.11
542.34
432.05
459.69
496.16
389.27
0.00
0.00
Short Term Provisions
35.83
23.59
22.10
80.95
87.99
73.60
78.01
53.74
50.02
61.87
Total Liabilities
2,987.05
2,527.47
2,201.87
2,341.12
2,163.59
2,069.44
2,038.58
1,756.17
1,458.83
1,483.03
Net Block
1,147.65
1,022.22
917.20
1,018.82
1,007.12
907.61
849.24
749.71
721.58
704.06
Gross Block
1,463.31
1,227.75
1,811.34
2,148.62
2,048.71
1,800.99
1,644.71
1,427.34
1,351.95
1,282.99
Accumulated Depreciation
315.66
205.53
889.86
1,129.79
1,041.59
893.38
795.47
677.63
630.37
578.92
Non Current Assets
1,533.37
1,306.87
1,081.21
1,113.38
1,105.94
992.98
949.49
824.21
741.90
745.01
Capital Work in Progress
110.88
69.19
53.98
21.75
40.41
33.51
52.11
36.82
20.32
40.94
Non Current Investment
75.16
38.66
35.16
3.37
10.02
8.91
8.47
1.50
0.00
0.00
Long Term Loans & Adv.
148.92
127.89
74.41
68.87
47.59
41.56
39.21
35.31
0.00
0.00
Other Non Current Assets
50.76
48.91
0.47
0.57
0.79
1.40
0.46
0.86
0.00
0.00
Current Assets
1,453.68
1,220.60
1,108.91
1,227.74
1,057.66
1,076.46
1,089.10
931.97
716.93
738.01
Current Investments
3.52
2.68
2.45
3.38
0.11
0.11
1.62
0.63
2.15
1.99
Inventories
523.18
449.03
424.22
526.45
440.95
440.30
446.81
390.49
313.52
361.26
Sundry Debtors
793.61
654.14
541.29
491.86
483.92
494.12
488.68
400.82
296.39
271.80
Cash & Bank
35.16
39.55
26.79
24.84
25.49
21.69
16.04
11.39
8.01
18.37
Other Current Assets
98.21
11.39
14.72
28.94
107.19
120.25
135.95
128.64
96.84
84.58
Short Term Loans & Adv.
85.60
63.81
99.44
152.27
78.77
90.39
111.93
104.24
96.84
84.58
Net Current Assets
362.36
169.18
110.94
74.76
46.63
128.80
63.26
110.24
438.71
497.89
Total Assets
2,987.05
2,527.47
2,201.87
2,341.12
2,163.60
2,069.44
2,038.59
1,756.18
1,458.83
1,483.02

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Cash From Operating Activity
456.43
243.56
595.15
105.99
427.03
274.21
205.92
28.17
190.14
122.14
PBT
553.93
458.40
138.96
182.37
168.60
137.55
156.41
155.78
79.22
38.49
Adjustment
149.20
154.68
265.21
219.96
124.34
148.47
181.03
109.94
82.54
170.89
Changes in Working Capital
-125.04
-259.32
241.62
-233.11
181.22
29.26
-85.17
-207.37
62.05
-70.86
Cash after chg. in Working capital
578.09
353.76
645.80
169.22
474.16
315.28
252.27
58.35
223.81
138.52
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-121.66
-110.20
-50.65
-63.23
-47.13
-41.07
-46.35
-30.17
-33.67
-16.39
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-295.21
-235.77
-178.85
-127.25
-179.59
-105.74
-182.01
-119.84
-66.69
-117.96
Net Fixed Assets
-194.86
483.37
-119.07
-102.91
-147.88
-81.09
-134.12
-111.84
-58.06
-87.25
Net Investments
-38.63
-12.02
-192.09
6.21
8.86
10.61
-0.26
0.02
0.06
-9.20
Others
-61.72
-707.12
132.31
-30.55
-40.57
-35.26
-47.63
-8.02
-8.69
-21.51
Cash from Financing Activity
-167.09
5.57
-415.40
20.28
-243.77
-162.81
-19.66
95.90
-133.81
-27.39
Net Cash Inflow / Outflow
-5.87
13.36
0.90
-0.98
3.67
5.66
4.25
4.23
-10.35
-23.22
Opening Cash & Equivalents
37.14
25.05
23.13
25.82
22.16
16.50
12.24
8.01
18.37
41.59
Closing Cash & Equivalent
30.65
37.14
24.03
24.84
25.82
22.16
16.50
12.24
8.01
18.37

Financial Ratios

Consolidated /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Book Value (Rs.)
72.87
58.84
44.82
41.82
38.14
33.60
30.57
26.28
22.81
21.87
ROA
14.08%
14.30%
5.51%
5.86%
5.71%
4.56%
5.30%
7.10%
3.21%
2.29%
ROE
28.05%
31.05%
13.74%
15.71%
16.03%
13.90%
16.84%
22.12%
10.06%
7.48%
ROCE
28.38%
28.60%
12.85%
16.84%
15.25%
14.69%
17.53%
16.24%
8.66%
13.00%
Fixed Asset Turnover
2.89
2.33
1.75
1.59
1.51
1.64
1.91
1.75
1.36
1.60
Receivable days
67.96
61.60
54.27
53.24
61.46
63.43
55.38
52.45
58.06
54.23
Inventory Days
45.64
44.99
49.94
52.78
55.38
57.25
52.13
52.97
68.95
61.82
Payable days
46.86
46.62
40.59
40.68
43.49
37.18
32.13
36.64
44.60
40.67
Cash Conversion Cycle
66.73
59.97
63.62
65.34
73.35
83.50
75.39
68.78
82.41
75.38
Total Debt/Equity
0.46
0.57
0.64
0.99
0.91
1.21
1.39
1.42
1.29
1.54
Interest Cover
15.79
12.72
2.91
2.93
3.49
2.54
2.56
4.72
5.17
1.37

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.