PBT
-18.10
8.00
-2.69
-11.30
-16.03
-21.59
-10.53
-24.76
-17.15
4.82
Adjustment
1.09
1.75
3.29
5.36
8.06
17.67
12.56
29.19
28.47
33.67
Changes in Working Capital
9.17
-30.90
-14.11
17.15
31.60
32.75
21.06
-0.20
30.76
-14.79
Cash after chg. in Working capital
-7.84
-21.15
-13.51
11.21
23.64
28.83
23.08
4.23
42.07
23.71
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-1.46
-1.87
0.00
0.00
0.00
-0.04
0.00
0.00
-2.10
-3.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00