Nifty
Sensex
:
:
10682.20
35457.16
65.50 (0.62%)
196.62 (0.56%)

Chemicals

Rating :
51/99

BSE: 500405 | NSE: SUPPETRO

199.35
-3.95 (-1.94%)
16-Nov-2018 | 3:43PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  205.00
  •  206.65
  •  199.00
  •  203.30
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  14172
  •  28.25
  •  422.00
  •  199.00

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 1,960.44
  • 20.22
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 1,832.05
  • 2.22%
  • 3.10

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 62.31%
  • 3.37%
  • 28.99%
  • FII
  • DII
  • Others
  • 0.25%
  • 1.91%
  • 3.17%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 13.54

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 13.63

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 26.73

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 12.45
  • 18.89
  • 19.98

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 2.89
  • 3.60
  • 4.63

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 9.35
  • 12.13
  • 11.16

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated
Description
Jun 18
Jun 17
Var%
Mar 18
Mar 17
Var%
Dec 17
Dec 16
Var%
Sep 17
Sep 16
Var%
Net Sales
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBITDA
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBIDTM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
Other Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PBT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PATM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
EPS
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Jun 10
Jun 09
Jun 08
Jun 07
Jun 06
Net Sales
-
1,612.71
1,394.96
1,481.27
1,494.49
1,431.97
Net Sales Growth
-
15.61%
-5.83%
-0.88%
4.37%
 
Cost Of Goods Sold
-
1,379.73
1,225.90
1,332.34
1,326.89
1,282.97
Gross Profit
-
232.98
169.07
148.93
167.60
149.01
GP Margin
-
14.45%
12.12%
10.05%
11.21%
10.41%
Total Expenditure
-
1,489.08
1,324.76
1,429.28
1,422.54
1,378.92
Power & Fuel Cost
-
22.08
17.11
14.71
15.73
15.34
% Of Sales
-
1.37%
1.23%
0.99%
1.05%
1.07%
Employee Cost
-
17.86
13.80
14.41
15.43
12.28
% Of Sales
-
1.11%
0.99%
0.97%
1.03%
0.86%
Manufacturing Exp.
-
8.18
8.26
9.94
9.13
7.26
% Of Sales
-
0.51%
0.59%
0.67%
0.61%
0.51%
General & Admin Exp.
-
26.52
23.72
17.61
15.73
15.99
% Of Sales
-
1.64%
1.70%
1.19%
1.05%
1.12%
Selling & Distn. Exp.
-
33.86
33.28
37.24
37.81
43.45
% Of Sales
-
2.10%
2.39%
2.51%
2.53%
3.03%
Miscellaneous Exp.
-
0.85
2.71
3.02
1.81
1.65
% Of Sales
-
0.05%
0.19%
0.20%
0.12%
0.12%
EBITDA
-
123.63
70.20
51.99
71.95
53.05
EBITDA Margin
-
7.67%
5.03%
3.51%
4.81%
3.70%
Other Income
-
4.29
6.43
6.09
15.14
8.40
Interest
-
17.89
21.43
19.17
23.53
21.80
Depreciation
-
19.84
18.21
17.16
17.41
17.07
PBT
-
90.18
37.00
21.76
46.15
22.58
Tax
-
29.61
15.67
4.77
14.08
11.10
Tax Rate
-
32.83%
44.76%
17.30%
30.51%
40.07%
PAT
-
60.57
19.33
22.80
32.64
16.68
PAT before Minority Interest
-
60.57
19.33
22.80
32.07
16.61
Minority Interest
-
0.00
0.00
0.00
0.57
0.07
PAT Margin
-
3.76%
1.39%
1.54%
2.18%
1.16%
PAT Growth
-
213.35%
-15.22%
-30.15%
95.68%
 
Unadjusted EPS
-
6.24
1.96
2.34
3.29
1.70

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Jun 10
Jun 09
Jun 08
Jun 07
Jun 06
Shareholder's Funds
236.49
196.34
189.01
175.63
154.52
Share Capital
96.84
96.84
97.51
97.51
97.51
Total Reserves
139.65
99.51
90.63
78.12
57.01
Non-Current Liabilities
198.60
183.27
183.92
190.26
228.68
Secured Loans
134.41
126.14
113.06
137.73
173.14
Unsecured Loans
20.70
11.58
26.66
4.99
6.17
Long Term Provisions
0.00
0.00
0.00
0.00
0.00
Current Liabilities
350.06
253.55
234.64
161.20
180.47
Trade Payables
319.40
229.54
214.54
136.69
162.83
Other Current Liabilities
1.56
0.29
0.61
0.58
0.34
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
29.10
23.72
19.49
23.93
17.30
Total Liabilities
785.15
633.16
607.57
529.41
566.56
Net Block
256.33
250.89
230.42
247.06
259.93
Gross Block
459.06
434.01
395.62
395.29
394.45
Accumulated Depreciation
202.74
183.12
165.20
148.23
134.52
Non Current Assets
285.50
284.27
267.63
266.24
281.06
Capital Work in Progress
29.07
33.20
37.02
18.84
20.40
Non Current Investment
0.10
0.18
0.18
0.33
0.72
Long Term Loans & Adv.
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
Current Assets
499.53
347.56
339.41
262.22
284.11
Current Investments
0.00
0.00
0.00
0.00
0.00
Inventories
141.45
103.68
83.69
92.82
94.33
Sundry Debtors
231.44
152.95
171.78
106.16
106.72
Cash & Bank
35.86
19.07
30.74
19.35
20.20
Other Current Assets
90.78
0.00
0.00
0.00
62.86
Short Term Loans & Adv.
90.78
71.86
53.20
43.89
62.86
Net Current Assets
149.46
94.00
104.77
101.02
103.64
Total Assets
785.16
633.17
607.58
529.42
566.56

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Jun 10
Jun 09
Jun 08
Jun 07
Jun 06
Cash From Operating Activity
44.80
54.40
57.91
70.29
32.97
PBT
90.18
37.00
21.76
46.15
22.58
Adjustment
34.82
35.92
30.90
38.80
33.23
Changes in Working Capital
-44.65
-7.09
11.08
-5.52
-22.34
Cash after chg. in Working capital
80.35
65.82
63.74
79.43
33.47
Interest Paid
0.00
0.00
0.00
0.00
0.00
Tax Paid
-35.55
-9.43
-11.64
-9.14
-0.50
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-17.44
-28.87
-12.98
-0.13
-11.38
Net Fixed Assets
-32.22
-34.57
-34.56
-3.53
Net Investments
0.08
0.00
2.73
0.39
Others
14.70
5.70
18.85
3.01
Cash from Financing Activity
-10.57
-37.20
-33.54
-71.01
-7.56
Net Cash Inflow / Outflow
16.79
-11.67
11.39
-0.85
14.03
Opening Cash & Equivalents
19.07
30.74
19.35
20.20
6.16
Closing Cash & Equivalent
35.86
19.07
30.74
19.35
20.20

Financial Ratios

Standalone /

Consolidated
Description
Jun 10
Jun 09
Jun 08
Jun 07
Jun 06
Book Value (Rs.)
24.41
20.14
19.24
17.50
15.29
ROA
8.54%
3.12%
4.01%
5.85%
2.93%
ROE
28.08%
10.11%
12.73%
20.06%
11.14%
ROCE
29.85%
17.08%
14.57%
21.72%
15.08%
Fixed Asset Turnover
3.86
3.62
4.09
4.09
3.89
Receivable days
40.72
39.48
31.38
24.05
25.41
Inventory Days
25.97
22.78
19.93
21.14
22.46
Payable days
11.27
13.28
13.39
11.26
11.00
Cash Conversion Cycle
55.41
48.98
37.93
33.93
36.87
Total Debt/Equity
0.66
0.71
0.74
0.84
1.20
Interest Cover
6.04
2.63
2.44
2.96
2.27

Annual Reports:

News Update:


  • Supreme Petrochem - Quarterly Results
    26th Oct 2018, 18:25 PM

    Read More

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.