Nifty
Sensex
:
:
10576.30
35141.99
-6.20 (-0.06%)
-2.50 (-0.01%)

Pharmaceuticals & Drugs

Rating :
N/A

BSE: 532516 | NSE: SURYAPHARM

Not traded in the last 30 days
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  N/A
  •  N/A
  •  N/A
  •  N/A
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  N/A
  •  N/A
  •  N/A
  •  N/A

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 3.24
  • N/A
  • 1
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 2,166.28
  • N/A
  • N/A

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 0.96%
  • 19.20%
  • 76.64%
  • FII
  • DII
  • Others
  • 0.02%
  • 0.00%
  • 3.18%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.34
  • -
  • -

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 2.17
  • -
  • -

Quarterly Results

N/A

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 13
Mar 12
Mar 11
Mar 10
Net Sales
-
90.44
1,749.21
1,657.69
1,142.28
Net Sales Growth
-
-94.83%
5.52%
45.12%
 
Cost Of Goods Sold
-
200.50
1,739.03
1,274.07
892.77
Gross Profit
-
-110.05
10.18
383.63
249.51
GP Margin
-
-121.68%
0.58%
23.14%
21.84%
Total Expenditure
-
273.11
1,962.32
1,402.97
981.35
Power & Fuel Cost
-
5.06
24.89
25.16
15.54
% Of Sales
-
5.59%
1.42%
1.52%
1.36%
Employee Cost
-
13.93
57.47
48.14
24.30
% Of Sales
-
15.40%
3.29%
2.90%
2.13%
Manufacturing Exp.
-
2.61
21.48
22.71
11.40
% Of Sales
-
2.89%
1.23%
1.37%
1.00%
General & Admin Exp.
-
18.84
31.77
19.99
21.07
% Of Sales
-
20.83%
1.82%
1.21%
1.84%
Selling & Distn. Exp.
-
9.76
35.26
9.84
11.85
% Of Sales
-
10.79%
2.02%
0.59%
1.04%
Miscellaneous Exp.
-
22.42
52.43
3.08
4.43
% Of Sales
-
24.79%
3.00%
0.19%
0.39%
EBITDA
-
-182.67
-213.11
254.72
160.93
EBITDA Margin
-
-201.98%
-12.18%
15.37%
14.09%
Other Income
-
0.97
6.06
4.89
10.57
Interest
-
221.61
186.59
108.71
62.53
Depreciation
-
68.35
39.35
28.11
20.83
PBT
-
-471.65
-432.98
122.79
88.14
Tax
-
-156.90
-128.20
30.00
13.69
Tax Rate
-
32.05%
29.61%
24.43%
15.53%
PAT
-
-318.58
-303.37
93.09
73.51
PAT before Minority Interest
-
-332.68
-304.79
92.79
74.46
Minority Interest
-
14.10
1.42
0.30
-0.95
PAT Margin
-
-352.26%
-17.34%
5.62%
6.44%
PAT Growth
-
-
-
26.64%
 
Unadjusted EPS
-
-12.84
-12.26
4.66
5.04

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 13
Mar 12
Mar 11
Mar 10
Shareholder's Funds
-78.39
228.22
518.07
305.69
Share Capital
24.81
24.81
22.03
15.72
Total Reserves
-105.53
203.19
488.38
286.17
Non-Current Liabilities
147.64
225.27
354.36
731.47
Secured Loans
355.36
232.04
267.44
691.37
Unsecured Loans
28.73
78.63
13.98
27.60
Long Term Provisions
0.47
3.47
2.69
0.00
Current Liabilities
1,840.35
1,726.12
1,354.18
367.67
Trade Payables
33.73
77.46
86.46
265.51
Other Current Liabilities
142.97
172.02
139.48
99.99
Short Term Borrowings
1,663.23
1,475.69
1,124.38
0.00
Short Term Provisions
0.42
0.94
3.86
2.17
Total Liabilities
1,894.08
2,178.19
2,229.95
1,405.78
Net Block
726.74
790.75
434.27
237.61
Gross Block
947.95
943.61
547.87
322.86
Accumulated Depreciation
221.21
152.86
113.61
85.25
Non Current Assets
902.94
953.74
683.23
437.57
Capital Work in Progress
18.85
18.24
244.51
199.75
Non Current Investment
54.74
58.86
3.51
0.21
Long Term Loans & Adv.
102.61
85.89
0.94
0.00
Other Non Current Assets
0.00
0.00
0.00
0.00
Current Assets
991.13
1,224.45
1,546.73
966.00
Current Investments
0.00
0.20
5.21
0.00
Inventories
639.02
831.83
1,061.17
662.86
Sundry Debtors
225.82
250.36
304.22
155.23
Cash & Bank
8.13
15.99
16.09
19.34
Other Current Assets
118.15
84.38
89.60
30.67
Short Term Loans & Adv.
43.20
41.68
70.44
97.89
Net Current Assets
-849.22
-501.67
192.55
598.32
Total Assets
1,894.07
2,178.19
2,229.96
1,405.78

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 13
Mar 12
Mar 11
Mar 10
Cash From Operating Activity
133.21
365.68
72.10
162.77
PBT
-332.68
-432.98
122.79
88.14
Adjustment
288.91
213.39
128.35
74.13
Changes in Working Capital
303.23
604.63
-162.90
8.56
Cash after chg. in Working capital
259.47
385.04
88.24
170.83
Interest Paid
0.00
0.00
0.00
0.00
Tax Paid
-144.19
-19.36
-16.14
-8.06
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
Cash From Investing Activity
-7.95
-179.91
-270.23
-148.30
Net Fixed Assets
-5.89
-133.36
-235.01
Net Investments
18.13
-8.22
-20.31
Others
-20.19
-38.33
-14.91
Cash from Financing Activity
-133.12
-185.87
194.88
-3.79
Net Cash Inflow / Outflow
-7.86
-0.10
-3.25
10.69
Opening Cash & Equivalents
15.99
16.09
19.34
8.66
Closing Cash & Equivalent
8.13
15.99
16.09
19.34

Financial Ratios

Standalone /

Consolidated
Description
Mar 13
Mar 12
Mar 11
Mar 10
Book Value (Rs.)
-3.25
9.19
23.17
19.07
ROA
-16.34%
-13.83%
5.10%
5.30%
ROE
-451.80%
-82.55%
22.91%
24.85%
ROCE
-12.70%
-11.96%
15.35%
14.74%
Fixed Asset Turnover
0.10
2.39
3.89
3.61
Receivable days
917.33
56.73
49.48
48.61
Inventory Days
2833.48
193.63
185.68
207.56
Payable days
71.77
15.89
43.65
98.52
Cash Conversion Cycle
3679.04
234.46
191.52
157.64
Total Debt/Equity
-26.89
8.32
2.89
2.40
Interest Cover
-1.21
-1.32
2.13
2.41

Annual Reports:

News Update:


No Latest News!

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.