Nifty
Sensex
:
:
10710.60
35644.44
-52.80 (-0.49%)
-130.44 (-0.36%)

Textile - Spinning

Rating :
N/A

BSE: 514140 | NSE: SURYVANSPG

3.41
0.16 (4.92%)
19-Nov-2018 | 4:01PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  3.41
  •  3.41
  •  3.41
  •  3.25
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  500
  •  0.02
  •  9.35
  •  3.25

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 1.67
  • N/A
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 39.45
  • N/A
  • -0.21

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 58.07%
  • 12.45%
  • 28.85%
  • FII
  • DII
  • Others
  • 0.01%
  • 0.01%
  • 0.61%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -9.36
  • -24.50
  • -14.78

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 14.53
  • -

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -3.86
  • -

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.36
  • 0.28
  • 0.15

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 7.30
  • 7.03
  • 8.24

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated
Description
Jun 18
Jun 17
Var%
Mar 18
Mar 17
Var%
Dec 17
Dec 16
Var%
Sep 17
Sep 16
Var%
Net Sales
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBITDA
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBIDTM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
Other Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PBT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PATM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
EPS
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 12
Mar 11
Net Sales
-
270.73
281.91
Net Sales Growth
-
-3.97%
 
Cost Of Goods Sold
-
199.73
184.88
Gross Profit
-
71.00
97.03
GP Margin
-
26.23%
34.42%
Total Expenditure
-
267.68
254.55
Power & Fuel Cost
-
24.57
22.56
% Of Sales
-
9.08%
8.00%
Employee Cost
-
21.29
19.38
% Of Sales
-
7.86%
6.87%
Manufacturing Exp.
-
10.87
14.05
% Of Sales
-
4.02%
4.98%
General & Admin Exp.
-
3.12
3.40
% Of Sales
-
1.15%
1.21%
Selling & Distn. Exp.
-
7.26
7.46
% Of Sales
-
2.68%
2.65%
Miscellaneous Exp.
-
0.85
2.81
% Of Sales
-
0.31%
1.00%
EBITDA
-
3.05
27.36
EBITDA Margin
-
1.13%
9.71%
Other Income
-
6.41
5.38
Interest
-
10.48
9.15
Depreciation
-
7.14
7.45
PBT
-
-8.16
16.14
Tax
-
0.03
0.00
Tax Rate
-
-0.37%
0.00%
PAT
-
-8.18
16.14
PAT before Minority Interest
-
-8.18
16.14
Minority Interest
-
0.00
0.00
PAT Margin
-
-3.02%
5.73%
PAT Growth
-
-
 
Unadjusted EPS
-
-6.15
12.16

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 12
Mar 11
Shareholder's Funds
43.39
51.57
Share Capital
13.27
13.27
Total Reserves
30.12
38.30
Non-Current Liabilities
27.02
31.51
Secured Loans
21.21
25.95
Unsecured Loans
3.90
3.85
Long Term Provisions
1.92
1.71
Current Liabilities
109.85
110.43
Trade Payables
41.41
33.25
Other Current Liabilities
18.63
26.44
Short Term Borrowings
49.60
50.32
Short Term Provisions
0.21
0.42
Total Liabilities
180.26
193.51
Net Block
76.71
71.10
Gross Block
179.41
166.77
Accumulated Depreciation
102.70
95.67
Non Current Assets
86.34
81.11
Capital Work in Progress
4.77
5.88
Non Current Investment
0.05
0.05
Long Term Loans & Adv.
4.81
4.08
Other Non Current Assets
0.00
0.00
Current Assets
93.92
112.40
Current Investments
0.00
0.00
Inventories
55.68
69.21
Sundry Debtors
19.07
23.04
Cash & Bank
5.48
5.99
Other Current Assets
13.69
7.11
Short Term Loans & Adv.
6.55
7.05
Net Current Assets
-15.93
1.97
Total Assets
180.26
193.51

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 12
Mar 11
Cash From Operating Activity
29.52
6.29
PBT
-8.16
16.14
Adjustment
14.10
15.59
Changes in Working Capital
23.75
-24.89
Cash after chg. in Working capital
29.69
6.84
Interest Paid
0.00
0.00
Tax Paid
-0.17
-0.54
Other Direct Exp. Paid
0.00
0.00
Extra & Other Items
0.00
0.00
Cash From Investing Activity
-10.06
-6.10
Net Fixed Assets
-11.53
Net Investments
0.00
Others
1.47
Cash from Financing Activity
-19.98
0.16
Net Cash Inflow / Outflow
-0.51
0.36
Opening Cash & Equivalents
5.99
5.64
Closing Cash & Equivalent
5.48
5.99

Financial Ratios

Standalone /

Consolidated
Description
Mar 12
Mar 11
Book Value (Rs.)
32.70
38.87
ROA
-4.38%
8.34%
ROE
-17.24%
31.30%
ROCE
1.67%
17.03%
Fixed Asset Turnover
1.56
1.69
Receivable days
28.38
29.83
Inventory Days
84.19
89.60
Payable days
52.01
44.24
Cash Conversion Cycle
60.57
75.19
Total Debt/Equity
1.98
1.88
Interest Cover
0.22
2.76

News Update:


  • Suryavanshi Spg Mill - Quarterly Results
    14th Aug 2018, 17:25 PM

    Read More

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.