Nifty
Sensex
:
:
10805.45
35962.93
13.90 (0.13%)
33.29 (0.09%)

Textile - Spinning

Rating :
32/99

BSE: 532782 | NSE: SUTLEJTEX

44.00
-0.10 (-0.23%)
14-Dec-2018 | 3:53PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  43.75
  •  44.45
  •  42.80
  •  44.10
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  35057
  •  15.43
  •  115.00
  •  40.50

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 722.48
  • 12.12
  • 1
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 1,755.10
  • 2.95%
  • 0.79

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 63.90%
  • 18.23%
  • 14.03%
  • FII
  • DII
  • Others
  • 0.33%
  • 0.88%
  • 2.63%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 11.17
  • 5.46
  • 5.77

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 22.10
  • -1.39
  • -1.63

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -2.95
  • -7.61

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 5.52
  • 7.33
  • 8.15

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.10
  • 1.31
  • 1.46

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 5.18
  • 5.71
  • 6.75

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated
Description
Jun 18
Jun 17
Var%
Mar 18
Mar 17
Var%
Dec 17
Dec 16
Var%
Sep 17
Sep 16
Var%
Net Sales
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBITDA
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBIDTM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
Other Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PBT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PATM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
EPS
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 18
Net Sales
-
2,476.29
Net Sales Growth
-
 
Cost Of Goods Sold
-
1,326.29
Gross Profit
-
1,150.00
GP Margin
-
46.44%
Total Expenditure
-
2,228.88
Power & Fuel Cost
-
256.18
% Of Sales
-
10.35%
Employee Cost
-
302.80
% Of Sales
-
12.23%
Manufacturing Exp.
-
207.99
% Of Sales
-
8.40%
General & Admin Exp.
-
10.41
% Of Sales
-
0.42%
Selling & Distn. Exp.
-
83.58
% Of Sales
-
3.38%
Miscellaneous Exp.
-
41.63
% Of Sales
-
1.68%
EBITDA
-
247.41
EBITDA Margin
-
9.99%
Other Income
-
33.70
Interest
-
59.12
Depreciation
-
106.64
PBT
-
115.35
Tax
-
43.82
Tax Rate
-
27.88%
PAT
-
113.36
PAT before Minority Interest
-
113.36
Minority Interest
-
0.00
PAT Margin
-
4.58%
PAT Growth
-
 
Unadjusted EPS
-
6.92

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 18
Shareholder's Funds
906.94
Share Capital
16.38
Total Reserves
890.56
Non-Current Liabilities
554.84
Secured Loans
509.16
Unsecured Loans
0.00
Long Term Provisions
8.95
Current Liabilities
856.60
Trade Payables
101.11
Other Current Liabilities
168.94
Short Term Borrowings
438.11
Short Term Provisions
148.44
Total Liabilities
2,318.38
Net Block
1,116.18
Gross Block
1,386.81
Accumulated Depreciation
270.63
Non Current Assets
1,183.53
Capital Work in Progress
9.51
Non Current Investment
50.97
Long Term Loans & Adv.
6.57
Other Non Current Assets
0.30
Current Assets
1,134.85
Current Investments
0.00
Inventories
514.16
Sundry Debtors
335.05
Cash & Bank
14.55
Other Current Assets
271.09
Short Term Loans & Adv.
197.82
Net Current Assets
278.25
Total Assets
2,318.38

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 18
Cash From Operating Activity
157.45
PBT
157.18
Adjustment
106.76
Changes in Working Capital
-81.61
Cash after chg. in Working capital
182.33
Interest Paid
0.00
Tax Paid
-24.88
Other Direct Exp. Paid
0.00
Extra & Other Items
0.00
Cash From Investing Activity
-92.95
Net Fixed Assets
Net Investments
Others
Cash from Financing Activity
-53.72
Net Cash Inflow / Outflow
10.78
Opening Cash & Equivalents
2.02
Closing Cash & Equivalent
12.80

Financial Ratios

Standalone /

Consolidated
Description
Mar 18
Book Value (Rs.)
55.37
ROA
4.89%
ROE
12.50%
ROCE
11.07%
Fixed Asset Turnover
1.79
Receivable days
49.38
Inventory Days
75.77
Payable days
15.98
Cash Conversion Cycle
109.16
Total Debt/Equity
1.15
Interest Cover
3.66

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.