Nifty
Sensex
:
:
10642.55
35367.36
25.85 (0.24%)
106.82 (0.30%)

Electronics - Components

Rating :
38/99

BSE: 532051 | NSE: SWELECTES

272.00
3.85 (1.44%)
16-Nov-2018 | 2:44PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  270.95
  •  273.05
  •  268.15
  •  268.15
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  2313
  •  6.29
  •  526.00
  •  258.20

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 272.86
  • 17.22
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 327.83
  • 1.48%
  • 0.41

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 56.03%
  • 2.53%
  • 33.81%
  • FII
  • DII
  • Others
  • 0.3%
  • 0.00%
  • 7.33%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -8.21
  • 27.87
  • 2.24

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -12.84
  • 53.28
  • 4.18

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -3.48
  • -1.22
  • 25.02

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 14.14
  • 18.61
  • 17.45

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.61
  • 0.61
  • 0.61

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 8.45
  • 11.39
  • 9.53

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated
Description
Jun 18
Jun 17
Var%
Mar 18
Mar 17
Var%
Dec 17
Dec 16
Var%
Sep 17
Sep 16
Var%
Net Sales
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBITDA
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBIDTM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
Other Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PBT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PATM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
EPS
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Net Sales
-
294.48
241.30
276.19
221.85
176.45
176.47
600.04
510.22
460.23
443.36
Net Sales Growth
-
22.04%
-12.63%
24.49%
25.73%
-0.01%
-70.59%
17.60%
10.86%
3.81%
 
Cost Of Goods Sold
-
186.85
147.27
184.75
145.78
110.69
102.28
405.42
344.04
313.38
302.33
Gross Profit
-
107.63
94.03
91.43
76.07
65.77
74.18
194.62
166.19
146.85
141.02
GP Margin
-
36.55%
38.97%
33.10%
34.29%
37.27%
42.04%
32.43%
32.57%
31.91%
31.81%
Total Expenditure
-
261.83
218.39
252.97
214.43
170.27
174.48
544.15
452.68
409.02
394.09
Power & Fuel Cost
-
6.12
7.24
6.45
7.02
9.89
9.48
5.21
1.58
1.14
1.20
% Of Sales
-
2.08%
3.00%
2.34%
3.16%
5.60%
5.37%
0.87%
0.31%
0.25%
0.27%
Employee Cost
-
21.63
20.64
19.97
17.81
14.96
26.00
60.35
45.97
40.67
35.57
% Of Sales
-
7.35%
8.55%
7.23%
8.03%
8.48%
14.73%
10.06%
9.01%
8.84%
8.02%
Manufacturing Exp.
-
25.55
21.48
22.76
18.62
16.00
12.40
16.91
8.89
8.43
7.27
% Of Sales
-
8.68%
8.90%
8.24%
8.39%
9.07%
7.03%
2.82%
1.74%
1.83%
1.64%
General & Admin Exp.
-
12.05
11.83
10.44
10.27
9.33
12.42
24.25
20.82
18.17
17.08
% Of Sales
-
4.09%
4.90%
3.78%
4.63%
5.29%
7.04%
4.04%
4.08%
3.95%
3.85%
Selling & Distn. Exp.
-
3.39
2.49
2.37
2.50
2.80
5.25
24.72
27.66
23.45
22.99
% Of Sales
-
1.15%
1.03%
0.86%
1.13%
1.59%
2.98%
4.12%
5.42%
5.10%
5.19%
Miscellaneous Exp.
-
6.23
7.44
6.22
12.43
6.61
6.64
7.30
3.71
3.79
22.99
% Of Sales
-
2.12%
3.08%
2.25%
5.60%
3.75%
3.76%
1.22%
0.73%
0.82%
1.73%
EBITDA
-
32.65
22.91
23.22
7.42
6.18
1.99
55.89
57.54
51.21
49.27
EBITDA Margin
-
11.09%
9.49%
8.41%
3.34%
3.50%
1.13%
9.31%
11.28%
11.13%
11.11%
Other Income
-
27.34
35.90
31.47
26.78
26.85
44.85
0.81
3.45
7.55
12.14
Interest
-
10.27
9.59
12.00
12.95
4.53
4.02
4.89
4.16
3.53
5.26
Depreciation
-
22.32
18.34
17.04
16.93
10.00
7.44
6.60
5.13
4.83
3.67
PBT
-
27.41
30.87
25.64
4.32
18.50
35.37
45.21
51.71
50.41
52.47
Tax
-
11.52
9.24
9.39
2.54
1.99
143.94
10.24
10.75
12.47
14.01
Tax Rate
-
42.03%
29.93%
36.20%
110.92%
10.76%
21.65%
22.65%
20.79%
24.74%
26.70%
PAT
-
15.89
21.63
16.56
-0.26
16.18
520.88
34.80
40.96
37.93
38.47
PAT before Minority Interest
-
15.89
21.63
16.56
-0.26
16.51
520.83
34.97
40.96
37.93
38.47
Minority Interest
-
0.00
0.00
0.00
0.00
-0.33
0.05
-0.17
0.00
0.00
0.00
PAT Margin
-
5.40%
8.96%
6.00%
-0.12%
9.17%
295.17%
5.80%
8.03%
8.24%
8.68%
PAT Growth
-
-26.54%
30.62%
-
-
-96.89%
1,396.78%
-15.04%
7.99%
-1.40%
 
Unadjusted EPS
-
15.72
21.40
16.38
-0.41
15.95
515.42
34.41
40.52
37.54
38.06

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Shareholder's Funds
714.81
700.23
682.03
678.00
678.42
665.23
292.46
255.87
216.21
184.23
Share Capital
10.11
10.11
10.11
10.11
10.11
10.11
10.11
10.11
10.11
5.05
Total Reserves
704.70
690.12
671.92
667.89
668.31
655.12
282.36
245.77
206.10
179.18
Non-Current Liabilities
38.44
40.20
54.56
119.24
93.71
21.05
16.62
14.77
30.74
12.17
Secured Loans
31.66
34.70
50.62
94.74
75.30
4.73
7.37
5.56
24.52
6.83
Unsecured Loans
0.00
0.00
0.83
4.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
4.08
4.54
3.27
2.27
1.40
1.30
1.97
2.63
0.00
0.00
Current Liabilities
238.23
160.14
134.36
103.77
108.88
120.15
115.71
119.62
64.49
75.57
Trade Payables
53.40
71.06
45.85
42.62
43.06
37.42
41.65
57.05
45.74
54.63
Other Current Liabilities
21.71
21.45
25.90
29.39
26.11
13.48
28.57
11.86
9.39
7.08
Short Term Borrowings
158.69
63.42
60.86
28.02
25.85
40.02
36.18
43.50
0.00
0.00
Short Term Provisions
4.44
4.21
1.76
3.74
13.86
29.23
9.32
7.22
9.36
13.86
Total Liabilities
991.48
900.57
870.95
901.01
878.63
804.68
425.48
390.77
311.44
271.97
Net Block
349.07
294.73
301.26
289.97
266.61
184.42
115.71
88.09
70.21
50.60
Gross Block
406.11
329.44
317.31
352.19
312.26
219.98
147.82
114.90
90.33
66.00
Accumulated Depreciation
57.04
34.71
16.05
62.22
45.65
35.56
32.11
26.82
20.11
15.40
Non Current Assets
421.53
346.36
356.02
344.25
361.61
238.02
153.49
100.58
72.83
57.51
Capital Work in Progress
12.45
3.01
0.77
16.59
11.73
0.75
21.15
2.75
1.99
6.29
Non Current Investment
32.30
33.20
37.83
5.30
5.61
0.61
0.61
0.63
0.63
0.63
Long Term Loans & Adv.
15.77
2.91
15.05
30.10
20.38
8.60
16.02
9.11
0.00
0.00
Other Non Current Assets
11.93
12.52
1.12
2.29
57.28
43.65
0.00
0.00
0.00
0.00
Current Assets
569.96
554.22
514.93
556.75
517.01
566.66
272.00
290.20
238.61
214.46
Current Investments
266.46
251.31
250.43
251.74
285.97
280.10
0.50
2.00
0.00
0.00
Inventories
69.03
63.53
42.21
34.42
36.87
29.15
113.03
123.22
96.49
86.95
Sundry Debtors
58.33
72.01
70.39
55.24
43.27
32.28
124.35
125.86
106.42
91.62
Cash & Bank
151.41
157.95
141.55
123.67
131.81
203.08
22.67
26.82
18.86
21.09
Other Current Assets
24.71
4.23
3.35
81.44
19.09
22.04
11.45
12.30
16.83
14.81
Short Term Loans & Adv.
4.33
5.18
6.99
10.24
14.87
7.50
10.05
11.07
16.70
14.71
Net Current Assets
331.72
394.07
380.57
452.99
408.14
446.51
156.29
170.58
174.12
138.89
Total Assets
991.49
900.58
870.95
901.00
878.62
804.68
425.49
390.78
311.44
271.97

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Cash From Operating Activity
2.79
28.65
12.37
-4.77
-43.98
-35.51
43.49
15.93
27.69
27.86
PBT
27.41
30.87
22.61
2.17
18.50
666.07
45.75
51.71
50.40
52.47
Adjustment
8.48
-0.38
-7.84
8.62
-9.63
-663.62
9.59
6.54
5.11
1.68
Changes in Working Capital
-21.70
4.00
5.18
-9.67
-24.11
-34.40
0.74
-33.09
-8.87
-19.83
Cash after chg. in Working capital
14.19
34.49
19.95
1.12
-15.25
-31.94
56.08
25.15
46.65
34.32
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-11.40
-5.84
-7.58
-5.88
-28.73
-3.57
-12.59
-9.22
-18.96
-6.46
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-100.93
21.10
-33.69
-3.40
11.87
174.34
-34.92
-23.81
-18.47
-13.30
Net Fixed Assets
-21.13
-8.51
66.21
-20.38
-81.80
23.11
-27.01
-6.13
-19.17
-20.81
Net Investments
-14.42
3.39
-40.60
26.48
-17.92
-353.58
-6.95
-9.84
-0.01
2.66
Others
-65.38
26.22
-59.30
-9.50
111.59
504.81
-0.96
-7.84
0.71
4.85
Cash from Financing Activity
48.52
-51.92
-25.39
14.69
44.18
-117.84
-12.41
12.44
-7.56
-15.27
Net Cash Inflow / Outflow
-49.62
-2.18
-46.71
6.52
12.07
21.00
-3.84
4.57
1.66
-0.71
Opening Cash & Equivalents
72.18
76.97
116.43
57.85
38.46
15.93
19.22
13.97
14.76
14.72
Closing Cash & Equivalent
25.33
72.18
74.95
67.77
57.85
38.46
15.93
19.22
13.97
14.76

Financial Ratios

Consolidated /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Book Value (Rs.)
703.45
688.98
670.91
666.87
667.23
654.12
285.22
253.19
213.94
182.30
ROA
1.68%
2.44%
1.87%
-0.03%
1.96%
84.68%
8.57%
11.66%
13.00%
14.55%
ROE
2.26%
3.15%
2.45%
-0.04%
2.47%
109.73%
12.85%
17.35%
18.95%
23.24%
ROCE
4.36%
4.99%
4.66%
1.91%
3.10%
128.48%
15.69%
20.45%
24.98%
32.42%
Fixed Asset Turnover
0.81
0.76
0.84
0.68
0.69
1.02
4.80
5.22
6.14
8.21
Receivable days
80.32
105.27
81.32
79.00
75.30
152.99
72.40
79.12
75.31
77.11
Inventory Days
81.69
78.17
49.60
57.17
65.81
138.87
68.36
74.84
69.76
60.47
Payable days
81.02
94.75
61.75
73.10
85.79
83.92
34.66
42.87
46.52
59.59
Cash Conversion Cycle
80.99
88.69
69.16
63.08
55.31
207.93
106.09
111.09
98.55
78.00
Total Debt/Equity
0.29
0.16
0.19
0.21
0.15
0.07
0.16
0.19
0.11
0.04
Interest Cover
3.67
4.22
3.16
1.18
5.09
166.36
10.24
13.43
15.30
10.97

Annual Reports:

News Update:


  • Swelect Energy - Quarterly Results
    8th Aug 2018, 16:11 PM

    Read More

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.