PBT
-11.51
-11.37
-65.52
-69.90
-4.33
-5.35
-4.58
0.23
0.19
2.63
Adjustment
2.20
9.45
60.31
68.02
6.88
8.76
5.25
5.74
5.38
3.80
Changes in Working Capital
9.22
3.25
10.90
6.71
-2.15
8.23
3.98
97.76
-106.11
-12.70
Cash after chg. in Working capital
-0.09
1.32
5.69
4.82
0.40
11.65
4.65
103.73
-100.54
-6.27
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.00
0.00
0.00
-0.90
-0.20
-0.27
0.00
0.00
0.00
-1.99
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00