PBT
16.65
27.42
8.09
2.43
15.85
7.93
0.76
Adjustment
-2.44
0.15
1.86
0.73
0.63
0.29
1.89
Changes in Working Capital
-109.97
-26.19
-10.77
-3.12
-28.11
-2.56
-2.34
Cash after chg. in Working capital
-95.76
1.38
-0.82
0.03
-11.63
5.66
0.31
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.00
0.00
0.01
-0.03
-0.02
-0.01
-0.01
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00