PBT
195.90
153.84
156.74
-191.08
19.64
6.38
-1.51
9.87
5.86
-9.33
Adjustment
-98.89
-10.77
-17.97
317.65
64.32
47.92
40.39
15.07
5.17
5.23
Changes in Working Capital
-1.57
6.39
188.28
-19.13
-104.99
-38.51
25.64
-6.31
35.59
-30.02
Cash after chg. in Working capital
95.45
149.46
327.06
107.43
-21.04
15.79
64.52
18.63
46.62
-34.11
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-5.15
-52.25
-22.70
-10.59
0.00
0.00
0.00
0.00
0.00
0.04
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00