Nifty
Sensex
:
:
11844.10
39434.72
187.05 (1.60%)
623.33 (1.61%)

IT - Software

Rating :
71/99

BSE: 532790 | NSE: TANLA

46.60
0.65 (1.41%)
24-May-2019 | 3:59PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  45.55
  •  47.75
  •  45.50
  •  45.95
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  367408
  •  171.21
  •  49.45
  •  26.35

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 544.58
  • 18.26
  • 1
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 379.14
  • 0.65%
  • 0.74

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 35.06%
  • 3.25%
  • 58.59%
  • FII
  • DII
  • Others
  • 0.22%
  • 0.07%
  • 2.81%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 1.43
  • 49.90
  • 22.41

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -13.69
  • 12.76
  • -0.17

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -20.89
  • -
  • 38.20

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 7.33
  • 21.99
  • 22.00

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.35
  • 0.52
  • 0.61

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 2.57
  • 3.84
  • 4.62

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 19
Mar 18
Var%
Dec 18
Dec 17
Var%
Sep 18
Sep 17
Var%
Jun 18
Jun 17
Var%
Net Sales
317.94
207.93
52.91%
281.78
200.00
40.89%
218.43
198.16
10.23%
185.81
185.53
0.15%
Expenses
289.66
192.10
50.79%
253.84
185.07
37.16%
196.24
180.09
8.97%
167.50
169.16
-0.98%
EBITDA
28.28
15.83
78.65%
27.94
14.92
87.27%
22.19
18.07
22.80%
18.31
16.37
11.85%
EBIDTM
8.90%
7.61%
9.92%
7.46%
10.16%
9.12%
9.85%
8.82%
Other Income
3.84
4.02
-4.48%
2.74
0.43
537.21%
2.21
0.08
2,662.50%
1.82
0.23
691.30%
Interest
0.00
0.00
0.00
0.27
0.00
0.00
0.05
0.00
0.00
0.00
0.00
0.00
Depreciation
20.34
21.87
-7.00%
21.66
11.80
83.56%
19.19
11.79
62.77%
12.04
11.88
1.35%
PBT
11.79
-2.03
-
8.75
3.56
145.79%
5.17
6.36
-18.71%
8.08
4.72
71.19%
Tax
1.75
3.19
-45.14%
-1.23
-0.04
-
-3.27
-0.93
-
6.40
-7.21
-
PAT
10.04
-5.21
-
9.97
3.60
176.94%
8.43
7.29
15.64%
1.68
11.93
-85.92%
PATM
3.16%
-2.51%
3.54%
1.80%
3.86%
3.68%
0.90%
6.43%
EPS
0.84
-0.46
-
0.88
0.32
175.00%
0.75
0.65
15.38%
0.15
1.11
-86.49%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Net Sales
1,003.96
791.61
579.30
431.55
242.49
104.60
117.39
178.11
296.52
366.44
687.13
Net Sales Growth
26.82%
36.65%
34.24%
77.97%
131.83%
-10.90%
-34.09%
-39.93%
-19.08%
-46.67%
 
Cost Of Goods Sold
860.66
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit
143.30
791.61
579.30
431.55
242.49
104.60
117.39
178.11
296.52
366.44
687.13
GP Margin
14.27%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
Total Expenditure
907.24
726.11
522.85
365.49
166.11
68.67
106.34
200.04
253.44
257.14
401.66
Power & Fuel Cost
-
0.36
0.34
0.40
0.41
0.32
0.43
0.36
0.39
0.48
0.86
% Of Sales
-
0.05%
0.06%
0.09%
0.17%
0.31%
0.37%
0.20%
0.13%
0.13%
0.13%
Employee Cost
-
14.18
14.44
12.07
9.82
9.53
9.79
14.92
12.20
33.03
46.56
% Of Sales
-
1.79%
2.49%
2.80%
4.05%
9.11%
8.34%
8.38%
4.11%
9.01%
6.78%
Manufacturing Exp.
-
0.19
0.17
0.14
0.12
0.12
0.25
0.41
0.52
0.79
1.04
% Of Sales
-
0.02%
0.03%
0.03%
0.05%
0.11%
0.21%
0.23%
0.18%
0.22%
0.15%
General & Admin Exp.
-
13.97
11.52
9.89
10.40
5.50
5.86
11.90
17.99
19.20
30.10
% Of Sales
-
1.76%
1.99%
2.29%
4.29%
5.26%
4.99%
6.68%
6.07%
5.24%
4.38%
Selling & Distn. Exp.
-
0.95
1.30
11.16
2.68
2.27
3.92
8.20
58.66
26.27
35.30
% Of Sales
-
0.12%
0.22%
2.59%
1.11%
2.17%
3.34%
4.60%
19.78%
7.17%
5.14%
Miscellaneous Exp.
-
1.00
0.53
15.29
1.29
1.12
8.43
42.24
35.43
22.73
35.30
% Of Sales
-
0.13%
0.09%
3.54%
0.53%
1.07%
7.18%
23.72%
11.95%
6.20%
2.12%
EBITDA
96.72
65.50
56.45
66.06
76.38
35.93
11.05
-21.93
43.08
109.30
285.47
EBITDA Margin
9.63%
8.27%
9.74%
15.31%
31.50%
34.35%
9.41%
-12.31%
14.53%
29.83%
41.55%
Other Income
10.61
4.82
2.49
1.06
5.23
31.66
12.74
1.63
1.04
5.60
6.13
Interest
0.32
0.37
0.36
0.52
0.47
0.21
1.07
1.22
0.27
2.36
0.62
Depreciation
73.23
57.33
19.59
52.95
75.68
84.05
168.86
139.44
165.53
85.25
64.37
PBT
33.79
12.62
39.00
13.65
5.46
-16.67
-146.15
-160.96
-121.67
27.29
226.60
Tax
3.65
-6.49
-1.92
6.41
2.88
-6.52
-0.23
-3.53
-7.19
-1.02
24.23
Tax Rate
10.80%
-51.43%
-4.92%
46.96%
52.75%
24.74%
0.16%
2.19%
5.91%
-3.74%
10.69%
PAT
30.12
19.11
40.91
7.24
2.59
-19.83
-146.90
-157.43
-114.48
27.77
199.11
PAT before Minority Interest
30.12
19.11
40.91
7.24
2.59
-19.83
-146.90
-157.43
-114.48
28.31
202.37
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
-0.54
-3.26
PAT Margin
3.00%
2.41%
7.06%
1.68%
1.07%
-18.96%
-125.14%
-88.39%
-38.61%
7.58%
28.98%
PAT Growth
71.04%
-53.29%
465.06%
179.54%
-
-
-
-
-
-86.05%
 
Unadjusted EPS
2.62
1.70
3.81
0.72
0.26
-1.95
-14.48
-15.51
-11.28
2.78
19.91

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Shareholder's Funds
687.65
656.30
654.83
621.12
601.67
615.18
691.30
790.69
937.57
904.47
Share Capital
11.24
10.75
10.15
10.15
10.15
10.15
10.15
10.15
10.15
10.00
Total Reserves
672.83
638.56
635.38
610.97
591.53
605.03
681.15
780.54
927.42
894.47
Non-Current Liabilities
-14.32
-6.64
-4.73
-3.57
-5.64
-0.27
2.14
27.10
10.14
13.34
Secured Loans
0.00
0.00
0.00
0.30
0.00
0.00
0.00
0.00
0.00
0.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.05
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.03
0.17
0.09
0.12
0.14
0.14
0.32
24.01
0.00
0.00
Current Liabilities
246.14
134.36
98.18
61.32
20.52
11.19
9.47
43.80
49.81
60.01
Trade Payables
237.50
123.38
88.19
51.39
9.68
8.38
2.64
22.04
16.83
4.83
Other Current Liabilities
6.27
9.79
9.26
8.64
10.71
2.82
6.82
20.58
5.03
1.45
Short Term Borrowings
0.00
0.00
0.00
0.12
0.13
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
2.37
1.19
0.74
1.17
0.00
0.00
0.00
1.18
27.95
53.73
Total Liabilities
919.47
784.02
748.28
678.87
616.55
626.10
702.91
861.59
1,001.17
981.08
Net Block
451.99
462.36
51.29
95.10
156.77
237.57
398.31
323.02
353.36
335.05
Gross Block
526.72
480.23
59.35
323.21
336.70
352.73
665.23
608.17
500.73
410.33
Accumulated Depreciation
74.73
17.87
8.06
228.11
179.92
115.17
266.92
285.14
147.37
75.27
Non Current Assets
463.03
508.55
573.50
471.56
521.28
451.75
455.27
427.58
455.28
421.06
Capital Work in Progress
0.00
24.50
499.17
364.66
361.21
210.88
55.02
102.62
101.92
85.61
Non Current Investment
0.00
3.85
3.85
0.00
0.00
0.00
0.00
0.00
0.00
0.40
Long Term Loans & Adv.
11.04
17.84
19.19
11.80
1.36
1.36
1.94
1.94
0.00
0.00
Other Non Current Assets
0.00
0.00
0.00
0.00
1.94
1.94
0.00
0.00
0.00
0.00
Current Assets
456.43
275.47
174.78
207.31
95.27
174.35
247.63
434.01
541.09
550.42
Current Investments
0.00
0.00
0.00
0.00
5.30
27.68
0.00
0.00
0.00
0.00
Inventories
0.00
22.09
29.25
26.62
23.32
0.00
0.00
0.00
0.00
0.00
Sundry Debtors
266.53
113.63
82.83
144.57
35.26
83.64
148.17
164.74
172.04
268.75
Cash & Bank
165.44
133.30
50.90
29.90
19.17
24.43
71.36
88.17
148.21
170.96
Other Current Assets
24.46
0.00
0.00
0.00
12.22
38.59
28.11
181.11
220.84
110.70
Short Term Loans & Adv.
24.46
6.45
11.81
6.22
12.22
38.59
28.11
181.11
184.72
110.70
Net Current Assets
210.29
141.11
76.60
145.99
74.75
163.16
238.17
390.22
491.28
490.41
Total Assets
919.46
784.02
748.28
678.87
616.55
626.10
702.90
861.59
1,001.17
981.08

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Cash From Operating Activity
32.31
71.61
92.70
50.90
38.79
42.60
139.65
53.24
123.08
109.57
PBT
12.62
39.00
13.65
5.46
-26.35
-147.72
-160.96
-121.67
27.29
226.60
Adjustment
55.05
19.58
68.51
71.51
63.22
156.12
137.81
182.28
102.05
58.25
Changes in Working Capital
-35.35
13.04
10.54
-26.08
1.91
34.20
162.81
-4.47
1.08
-156.89
Cash after chg. in Working capital
32.31
71.61
92.70
50.90
38.79
42.60
139.65
56.13
130.43
127.96
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
-2.89
-7.35
-18.38
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-5.19
-4.57
-72.80
-40.17
-43.59
-155.47
-213.99
-66.88
-115.40
-95.06
Net Fixed Assets
-8.94
-450.59
28.00
26.58
31.77
-2.81
52.31
18.48
14.84
-74.92
Net Investments
2.74
480.40
-5.61
-51.24
22.27
-36.53
-15.49
-62.21
-112.83
7.12
Others
1.01
-34.38
-95.19
-15.51
-97.63
-116.13
-250.81
-23.15
-17.41
-27.26
Cash from Financing Activity
5.02
15.36
6.02
0.00
-0.46
65.94
57.53
-46.40
-30.43
-27.35
Net Cash Inflow / Outflow
32.14
82.40
25.93
10.73
-5.26
-46.92
-16.81
-60.05
-22.75
-12.84
Opening Cash & Equivalents
133.30
50.90
24.97
19.17
24.43
71.36
88.17
148.21
170.96
183.80
Closing Cash & Equivalent
165.44
133.30
50.90
29.90
19.17
24.43
71.36
88.17
148.21
170.96

Financial Ratios

Consolidated /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Book Value (Rs.)
60.85
60.41
63.61
61.21
59.29
60.62
68.12
77.92
91.92
89.49
ROA
2.24%
5.34%
1.01%
0.40%
-3.19%
-22.11%
-20.13%
-12.29%
2.86%
22.91%
ROE
2.87%
6.32%
1.14%
0.42%
-3.26%
-22.49%
-21.25%
-13.29%
3.10%
25.60%
ROCE
1.93%
6.00%
2.22%
0.97%
-4.30%
-22.36%
-21.56%
-14.09%
3.24%
28.74%
Fixed Asset Turnover
1.57
2.15
2.26
0.73
0.30
0.23
0.28
0.53
0.80
2.33
Receivable days
87.64
61.89
96.16
135.33
207.45
360.40
320.61
207.28
219.53
110.46
Inventory Days
0.00
16.17
23.63
37.58
81.38
0.00
0.00
0.00
0.00
0.00
Payable days
900.45
1074.71
331.60
125.63
34.23
10.97
27.58
29.90
26.85
26.73
Cash Conversion Cycle
-812.80
-996.64
-211.81
47.29
254.60
349.42
293.03
177.38
192.68
83.73
Total Debt/Equity
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Interest Cover
35.23
110.51
27.25
12.74
-125.07
-136.59
-130.79
-456.26
12.58
368.04

News Update:


  • Tanla Solutions - Quarterly Results
    2nd May 2019, 14:06 PM

    Read More
  • Tanla Solutions to allot over 2.19 crore shares to Banyan Investments
    11th Apr 2019, 11:45 AM

    The Board of Directors of the company on April 10, 2019, approved the same

    Read More
  • Tanla Solutions completes acquisition of Karix Mobile
    11th Apr 2019, 09:45 AM

    Karix has become a wholly-owned subsidiary of the company

    Read More
  • Tanla Solutions launches Trubloq
    26th Feb 2019, 15:02 PM

    The solution has been developed to comply with the new TRAI regulation

    Read More
  • Tanla Solutions to launch Trubloq at Mobile World Congress 2019
    25th Feb 2019, 14:11 PM

    Trubloq will also enable businesses to build trusted relationships with their consumers

    Read More

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.