Nifty
Sensex
:
:
10482.20
34812.99
-103.00 (-0.97%)
-345.56 (-0.98%)

IT - Software

Rating :
60/99

BSE: 532790 | NSE: TANLA

32.30
0.00 (0%)
12-Nov-2018 | 3:31PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  32.20
  •  32.80
  •  32.15
  •  32.30
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  48667
  •  15.72
  •  47.20
  •  26.35

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 363.12
  • 42.71
  • 1
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 197.68
  • 0.93%
  • 0.52

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 34.01%
  • 3.86%
  • 58.78%
  • FII
  • DII
  • Others
  • 0.01%
  • 0.08%
  • 3.26%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 1.43
  • 49.90
  • 22.41

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -13.69
  • 12.76
  • -0.17

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -20.89
  • -
  • 38.20

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 18.27
  • 21.73

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.33
  • 0.46
  • 0.62

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 2.45
  • 3.60
  • 5.00

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 18
Sep 17
Var%
Jun 18
Jun 17
Var%
Mar 18
Mar 17
Var%
Dec 17
Dec 16
Var%
Net Sales
218.43
198.16
10.23%
185.81
185.53
0.15%
207.93
177.80
16.95%
200.00
168.59
18.63%
Expenses
196.24
180.09
8.97%
167.50
169.16
-0.98%
192.10
162.15
18.47%
185.07
153.02
20.94%
EBITDA
22.19
18.07
22.80%
18.31
16.37
11.85%
15.83
15.65
1.15%
14.92
15.57
-4.17%
EBIDTM
10.16%
9.12%
9.85%
8.82%
7.61%
8.80%
7.46%
9.23%
Other Income
2.21
0.08
2,662.50%
1.82
0.23
691.30%
4.02
-0.06
-
0.43
0.73
-41.10%
Interest
0.05
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
19.19
11.79
62.77%
12.04
11.88
1.35%
21.87
3.82
472.51%
11.80
4.50
162.22%
PBT
5.17
6.36
-18.71%
8.08
4.72
71.19%
-2.03
11.77
-
3.56
11.80
-69.83%
Tax
-3.27
-0.93
-
6.40
-7.21
-
3.19
-3.54
-
-0.04
-0.05
-
PAT
8.43
7.29
15.64%
1.68
11.93
-85.92%
-5.21
15.31
-
3.60
11.85
-69.62%
PATM
3.86%
3.68%
0.90%
6.43%
-2.51%
8.61%
1.80%
7.03%
EPS
0.75
0.65
15.38%
0.15
1.11
-86.49%
-0.46
1.42
-
0.32
1.17
-72.65%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Net Sales
812.17
791.61
579.30
431.55
242.49
104.60
117.39
178.11
296.52
366.44
687.13
Net Sales Growth
11.24%
36.65%
34.24%
77.97%
131.83%
-10.90%
-34.09%
-39.93%
-19.08%
-46.67%
 
Cost Of Goods Sold
707.65
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit
104.52
791.61
579.30
431.55
242.49
104.60
117.39
178.11
296.52
366.44
687.13
GP Margin
12.87%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
Total Expenditure
740.91
726.11
522.85
365.49
166.11
68.67
106.34
200.04
253.44
257.14
401.66
Power & Fuel Cost
-
0.36
0.34
0.40
0.41
0.32
0.43
0.36
0.39
0.48
0.86
% Of Sales
-
0.05%
0.06%
0.09%
0.17%
0.31%
0.37%
0.20%
0.13%
0.13%
0.13%
Employee Cost
-
14.18
14.44
12.07
9.82
9.53
9.79
14.92
12.20
33.03
46.56
% Of Sales
-
1.79%
2.49%
2.80%
4.05%
9.11%
8.34%
8.38%
4.11%
9.01%
6.78%
Manufacturing Exp.
-
0.19
0.17
0.14
0.12
0.12
0.25
0.41
0.52
0.79
1.04
% Of Sales
-
0.02%
0.03%
0.03%
0.05%
0.11%
0.21%
0.23%
0.18%
0.22%
0.15%
General & Admin Exp.
-
13.97
11.52
9.89
10.40
5.50
5.86
11.90
17.99
19.20
30.10
% Of Sales
-
1.76%
1.99%
2.29%
4.29%
5.26%
4.99%
6.68%
6.07%
5.24%
4.38%
Selling & Distn. Exp.
-
0.95
1.30
11.16
2.68
2.27
3.92
8.20
58.66
26.27
35.30
% Of Sales
-
0.12%
0.22%
2.59%
1.11%
2.17%
3.34%
4.60%
19.78%
7.17%
5.14%
Miscellaneous Exp.
-
1.00
0.53
15.29
1.29
1.12
8.43
42.24
35.43
22.73
35.30
% Of Sales
-
0.13%
0.09%
3.54%
0.53%
1.07%
7.18%
23.72%
11.95%
6.20%
2.12%
EBITDA
71.25
65.50
56.45
66.06
76.38
35.93
11.05
-21.93
43.08
109.30
285.47
EBITDA Margin
8.77%
8.27%
9.74%
15.31%
31.50%
34.35%
9.41%
-12.31%
14.53%
29.83%
41.55%
Other Income
8.48
4.82
2.49
1.06
5.23
31.66
12.74
1.63
1.04
5.60
6.13
Interest
0.05
0.37
0.36
0.52
0.47
0.21
1.07
1.22
0.27
2.36
0.62
Depreciation
64.90
57.33
19.59
52.95
75.68
84.05
168.86
139.44
165.53
85.25
64.37
PBT
14.78
12.62
39.00
13.65
5.46
-16.67
-146.15
-160.96
-121.67
27.29
226.60
Tax
6.28
-6.49
-1.92
6.41
2.88
-6.52
-0.23
-3.53
-7.19
-1.02
24.23
Tax Rate
42.49%
-51.43%
-4.92%
46.96%
52.75%
24.74%
0.16%
2.19%
5.91%
-3.74%
10.69%
PAT
8.50
19.11
40.91
7.24
2.59
-19.83
-146.90
-157.43
-114.48
27.77
199.11
PAT before Minority Interest
8.50
19.11
40.91
7.24
2.59
-19.83
-146.90
-157.43
-114.48
28.31
202.37
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
-0.54
-3.26
PAT Margin
1.05%
2.41%
7.06%
1.68%
1.07%
-18.96%
-125.14%
-88.39%
-38.61%
7.58%
28.98%
PAT Growth
-81.67%
-53.29%
465.06%
179.54%
-
-
-
-
-
-86.05%
 
Unadjusted EPS
0.76
1.70
3.81
0.72
0.26
-1.95
-14.48
-15.51
-11.28
2.78
19.91

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Shareholder's Funds
687.65
656.30
654.83
621.12
601.67
615.18
691.30
790.69
937.57
904.47
Share Capital
11.24
10.75
10.15
10.15
10.15
10.15
10.15
10.15
10.15
10.00
Total Reserves
672.83
638.56
635.38
610.97
591.53
605.03
681.15
780.54
927.42
894.47
Non-Current Liabilities
-14.32
-6.64
-4.73
-3.57
-5.64
-0.27
2.14
27.10
10.14
13.34
Secured Loans
0.00
0.00
0.00
0.30
0.00
0.00
0.00
0.00
0.00
0.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.05
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.03
0.17
0.09
0.12
0.14
0.14
0.32
24.01
0.00
0.00
Current Liabilities
246.14
134.36
98.18
61.32
20.52
11.19
9.47
43.80
49.81
60.01
Trade Payables
237.50
123.38
88.19
51.39
9.68
8.38
2.64
22.04
16.83
4.83
Other Current Liabilities
6.27
9.79
9.26
8.64
10.71
2.82
6.82
20.58
5.03
1.45
Short Term Borrowings
0.00
0.00
0.00
0.12
0.13
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
2.37
1.19
0.74
1.17
0.00
0.00
0.00
1.18
27.95
53.73
Total Liabilities
919.47
784.02
748.28
678.87
616.55
626.10
702.91
861.59
1,001.17
981.08
Net Block
451.99
462.36
51.29
95.10
156.77
237.57
398.31
323.02
353.36
335.05
Gross Block
526.72
480.23
59.35
323.21
336.70
352.73
665.23
608.17
500.73
410.33
Accumulated Depreciation
74.73
17.87
8.06
228.11
179.92
115.17
266.92
285.14
147.37
75.27
Non Current Assets
463.03
508.55
573.50
471.56
521.28
451.75
455.27
427.58
455.28
421.06
Capital Work in Progress
0.00
24.50
499.17
364.66
361.21
210.88
55.02
102.62
101.92
85.61
Non Current Investment
0.00
3.85
3.85
0.00
0.00
0.00
0.00
0.00
0.00
0.40
Long Term Loans & Adv.
11.04
17.84
19.19
11.80
1.36
1.36
1.94
1.94
0.00
0.00
Other Non Current Assets
0.00
0.00
0.00
0.00
1.94
1.94
0.00
0.00
0.00
0.00
Current Assets
456.43
275.47
174.78
207.31
95.27
174.35
247.63
434.01
541.09
550.42
Current Investments
0.00
0.00
0.00
0.00
5.30
27.68
0.00
0.00
0.00
0.00
Inventories
0.00
22.09
29.25
26.62
23.32
0.00
0.00
0.00
0.00
0.00
Sundry Debtors
266.53
113.63
82.83
144.57
35.26
83.64
148.17
164.74
172.04
268.75
Cash & Bank
165.44
133.30
50.90
29.90
19.17
24.43
71.36
88.17
148.21
170.96
Other Current Assets
24.46
0.00
0.00
0.00
12.22
38.59
28.11
181.11
220.84
110.70
Short Term Loans & Adv.
24.46
6.45
11.81
6.22
12.22
38.59
28.11
181.11
184.72
110.70
Net Current Assets
210.29
141.11
76.60
145.99
74.75
163.16
238.17
390.22
491.28
490.41
Total Assets
919.46
784.02
748.28
678.87
616.55
626.10
702.90
861.59
1,001.17
981.08

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Cash From Operating Activity
32.31
71.61
92.70
50.90
38.79
42.60
139.65
53.24
123.08
109.57
PBT
12.62
39.00
13.65
5.46
-26.35
-147.72
-160.96
-121.67
27.29
226.60
Adjustment
55.05
19.58
68.51
71.51
63.22
156.12
137.81
182.28
102.05
58.25
Changes in Working Capital
-35.35
13.04
10.54
-26.08
1.91
34.20
162.81
-4.47
1.08
-156.89
Cash after chg. in Working capital
32.31
71.61
92.70
50.90
38.79
42.60
139.65
56.13
130.43
127.96
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
-2.89
-7.35
-18.38
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-5.19
-4.57
-72.80
-40.17
-43.59
-155.47
-213.99
-66.88
-115.40
-95.06
Net Fixed Assets
-8.94
-450.59
28.00
26.58
31.77
-2.81
52.31
18.48
14.84
-74.92
Net Investments
2.74
480.40
-5.61
-51.24
22.27
-36.53
-15.49
-62.21
-112.83
7.12
Others
1.01
-34.38
-95.19
-15.51
-97.63
-116.13
-250.81
-23.15
-17.41
-27.26
Cash from Financing Activity
5.02
15.36
6.02
0.00
-0.46
65.94
57.53
-46.40
-30.43
-27.35
Net Cash Inflow / Outflow
32.14
82.40
25.93
10.73
-5.26
-46.92
-16.81
-60.05
-22.75
-12.84
Opening Cash & Equivalents
133.30
50.90
24.97
19.17
24.43
71.36
88.17
148.21
170.96
183.80
Closing Cash & Equivalent
165.44
133.30
50.90
29.90
19.17
24.43
71.36
88.17
148.21
170.96

Financial Ratios

Consolidated /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Book Value (Rs.)
60.85
60.41
63.61
61.21
59.29
60.62
68.12
77.92
91.92
89.49
ROA
2.24%
5.34%
1.01%
0.40%
-3.19%
-22.11%
-20.13%
-12.29%
2.86%
22.91%
ROE
2.87%
6.32%
1.14%
0.42%
-3.26%
-22.49%
-21.25%
-13.29%
3.10%
25.60%
ROCE
1.93%
6.00%
2.22%
0.97%
-4.30%
-22.36%
-21.56%
-14.09%
3.24%
28.74%
Fixed Asset Turnover
1.57
2.15
2.26
0.73
0.30
0.23
0.28
0.53
0.80
2.33
Receivable days
87.64
61.89
96.16
135.33
207.45
360.40
320.61
207.28
219.53
110.46
Inventory Days
0.00
16.17
23.63
37.58
81.38
0.00
0.00
0.00
0.00
0.00
Payable days
900.45
1074.71
331.60
125.63
34.23
10.97
27.58
29.90
26.85
26.73
Cash Conversion Cycle
-812.80
-996.64
-211.81
47.29
254.60
349.42
293.03
177.38
192.68
83.73
Total Debt/Equity
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Interest Cover
35.23
110.51
27.25
12.74
-125.07
-136.59
-130.79
-456.26
12.58
368.04

Annual Reports:

News Update:


  • Tanla Solutions - Quarterly Results
    1st Nov 2018, 15:44 PM

    Read More
  • Tanla Solutions to acquire 100% stake in Karix Mobile
    20th Aug 2018, 14:03 PM

    The company has entered into a definitive agreement on August 20, 2018 for the same

    Read More

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.