Nifty
Sensex
:
:
10763.40
35774.88
81.20 (0.76%)
317.72 (0.90%)

Diamond & Jewellery

Rating :
53/99

BSE: 534369 | NSE: TBZ

62.05
-0.05 (-0.08%)
19-Nov-2018 | 3:56PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  62.90
  •  62.90
  •  62.00
  •  62.10
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  37339
  •  23.17
  •  155.20
  •  48.00

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 417.07
  • 23.91
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 948.21
  • 1.20%
  • 0.86

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 74.12%
  • 6.55%
  • 15.94%
  • FII
  • DII
  • Others
  • 0.23%
  • 0.00%
  • 3.16%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 10.11
  • -0.74
  • 1.91

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 8.55
  • -10.83
  • 11.65

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 7.25
  • -17.49
  • -

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 29.79
  • 28.33

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 1.60
  • 1.21

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 15.91
  • 17.50

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated
Description
Jun 18
Jun 17
Var%
Mar 18
Mar 17
Var%
Dec 17
Dec 16
Var%
Sep 17
Sep 16
Var%
Net Sales
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBITDA
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBIDTM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
Other Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PBT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PATM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
EPS
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Net Sales
-
1,751.41
1,690.00
1,654.78
1,934.20
1,824.34
1,658.34
1,385.47
1,193.93
884.89
Net Sales Growth
-
3.63%
2.13%
-14.45%
6.02%
10.01%
19.70%
16.04%
34.92%
 
Cost Of Goods Sold
-
1,485.68
1,437.89
1,406.30
1,653.73
1,500.02
1,342.78
1,127.98
1,003.97
721.50
Gross Profit
-
265.74
252.11
248.48
280.46
324.32
315.56
257.49
189.95
163.40
GP Margin
-
15.17%
14.92%
15.02%
14.50%
17.78%
19.03%
18.59%
15.91%
18.47%
Total Expenditure
-
1,672.19
1,617.03
1,612.49
1,853.79
1,685.11
1,505.23
1,260.79
1,104.90
835.47
Power & Fuel Cost
-
5.59
5.83
6.17
5.64
5.43
3.51
2.50
2.19
0.00
% Of Sales
-
0.32%
0.34%
0.37%
0.29%
0.30%
0.21%
0.18%
0.18%
0%
Employee Cost
-
78.38
79.84
71.72
62.30
66.03
55.37
49.56
42.27
30.72
% Of Sales
-
4.48%
4.72%
4.33%
3.22%
3.62%
3.34%
3.58%
3.54%
3.47%
Manufacturing Exp.
-
19.06
18.74
15.70
16.95
15.90
4.16
12.11
0.98
35.20
% Of Sales
-
1.09%
1.11%
0.95%
0.88%
0.87%
0.25%
0.87%
0.08%
3.98%
General & Admin Exp.
-
38.61
41.03
45.05
45.46
48.83
42.12
30.30
20.57
48.05
% Of Sales
-
2.20%
2.43%
2.72%
2.35%
2.68%
2.54%
2.19%
1.72%
5.43%
Selling & Distn. Exp.
-
41.40
30.18
52.19
64.99
45.48
55.24
36.76
30.30
0.00
% Of Sales
-
2.36%
1.79%
3.15%
3.36%
2.49%
3.33%
2.65%
2.54%
0%
Miscellaneous Exp.
-
3.47
3.52
15.36
4.71
3.43
2.05
1.58
4.61
0.00
% Of Sales
-
0.20%
0.21%
0.93%
0.24%
0.19%
0.12%
0.11%
0.39%
0%
EBITDA
-
79.22
72.97
42.29
80.41
139.23
153.11
124.68
89.03
49.42
EBITDA Margin
-
4.52%
4.32%
2.56%
4.16%
7.63%
9.23%
9.00%
7.46%
5.58%
Other Income
-
5.99
3.05
3.64
13.47
5.55
3.83
0.54
0.39
0.36
Interest
-
44.40
55.27
61.10
56.80
51.60
24.93
32.58
24.88
21.92
Depreciation
-
8.83
9.03
10.45
8.66
10.35
8.31
5.52
4.54
3.09
PBT
-
31.97
11.72
-25.62
28.42
82.83
123.69
87.13
60.01
24.77
Tax
-
10.71
-1.20
1.93
13.45
27.84
39.24
29.88
20.82
7.87
Tax Rate
-
33.50%
-10.24%
-7.53%
35.62%
33.61%
31.72%
34.29%
34.69%
31.77%
PAT
-
21.26
12.93
-27.54
24.32
55.00
84.45
57.24
39.18
16.91
PAT before Minority Interest
-
21.26
12.93
-27.54
24.32
55.00
84.45
57.24
39.19
16.90
Minority Interest
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
-0.01
0.01
PAT Margin
-
1.21%
0.77%
-1.66%
1.26%
3.01%
5.09%
4.13%
3.28%
1.91%
PAT Growth
-
64.42%
-
-
-55.78%
-34.87%
47.54%
46.09%
131.70%
 
Unadjusted EPS
-
3.19
1.94
-4.13
3.65
8.25
12.95
11.45
7.84
3.38

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Shareholder's Funds
476.67
455.83
436.06
463.60
447.43
409.89
159.95
106.98
68.53
Share Capital
66.73
66.73
66.73
66.72
66.70
66.67
50.00
50.00
10.00
Total Reserves
409.94
389.10
369.33
396.71
380.48
342.50
108.63
55.95
58.52
Non-Current Liabilities
18.87
6.81
123.18
140.62
100.71
20.44
3.41
7.89
201.18
Secured Loans
0.08
0.11
7.54
12.00
16.54
19.52
2.90
6.18
193.61
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
8.81
Long Term Provisions
16.03
6.78
109.93
124.49
91.39
6.54
4.16
3.58
0.00
Current Liabilities
734.01
731.38
843.31
805.47
845.96
744.75
416.39
425.09
77.30
Trade Payables
83.30
78.21
91.53
109.02
79.06
169.40
86.39
109.05
49.43
Other Current Liabilities
78.86
100.27
109.05
112.06
198.71
154.18
107.42
71.41
24.50
Short Term Borrowings
568.57
548.80
638.36
571.71
546.91
394.48
200.90
200.79
0.00
Short Term Provisions
3.28
4.10
4.38
12.69
21.28
26.68
21.68
43.83
3.37
Total Liabilities
1,229.55
1,194.02
1,402.55
1,409.69
1,394.10
1,175.08
579.75
540.37
347.01
Net Block
103.34
102.62
108.86
107.58
96.51
89.96
51.00
50.72
40.26
Gross Block
120.27
111.44
149.80
138.46
130.98
114.94
67.90
63.10
52.79
Accumulated Depreciation
16.93
8.83
40.95
30.89
34.47
24.98
16.89
12.15
12.52
Non Current Assets
137.98
127.25
232.56
247.74
195.38
102.50
60.90
59.60
44.43
Capital Work in Progress
0.00
1.83
0.00
4.95
1.59
1.64
0.71
0.00
4.17
Non Current Investment
0.03
0.14
0.10
0.10
0.05
0.05
0.05
0.05
0.00
Long Term Loans & Adv.
32.72
20.93
123.60
135.11
97.23
10.84
9.14
8.83
0.00
Other Non Current Assets
1.89
1.73
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Current Assets
1,091.56
1,066.78
1,169.99
1,161.96
1,198.72
1,072.58
518.84
480.76
302.57
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
1,021.32
1,027.22
1,125.73
1,113.70
1,110.64
1,025.49
501.91
425.44
286.55
Sundry Debtors
22.96
2.21
0.69
0.80
2.87
1.77
3.09
8.51
3.06
Cash & Bank
37.55
31.58
39.34
34.01
73.86
32.40
6.43
9.10
5.88
Other Current Assets
9.72
3.35
2.56
3.29
11.35
12.92
7.41
37.70
7.09
Short Term Loans & Adv.
5.44
2.42
1.66
10.15
4.64
10.13
2.26
33.86
6.66
Net Current Assets
357.56
335.40
326.68
356.48
352.76
327.83
102.46
55.67
225.27
Total Assets
1,229.54
1,194.03
1,402.55
1,409.70
1,394.10
1,175.08
579.74
540.36
347.00

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Cash From Operating Activity
40.56
152.97
14.14
14.81
-30.18
-302.62
38.50
28.54
6.94
PBT
31.97
11.72
-25.62
37.77
82.83
123.69
87.13
60.01
24.77
Adjustment
43.33
59.41
64.28
46.16
51.80
26.55
37.41
28.15
22.38
Changes in Working Capital
-28.31
80.65
-23.91
-60.70
-127.20
-406.96
-57.25
-49.23
-32.65
Cash after chg. in Working capital
46.99
151.79
14.76
23.23
7.44
-256.72
67.29
38.93
14.50
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-6.43
1.18
-0.62
-8.41
-37.62
-45.90
-28.79
-10.39
-7.57
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-7.93
0.42
-11.45
25.97
-54.11
-61.78
-5.93
-12.40
-10.16
Net Fixed Assets
-6.93
53.34
-5.67
-10.46
-15.53
-47.33
-5.17
-2.77
Net Investments
1.26
-18.86
0.00
-0.05
0.00
0.00
-0.05
-2.97
Others
-2.26
-34.06
-5.78
36.48
-38.58
-14.45
-0.71
-6.66
Cash from Financing Activity
-26.89
-155.27
-1.50
-47.41
85.79
372.26
-34.68
-13.66
3.59
Net Cash Inflow / Outflow
5.75
-1.88
1.19
-6.63
1.49
7.87
-2.10
2.49
0.37
Opening Cash & Equivalents
5.28
7.16
5.99
12.62
11.13
3.26
5.36
2.88
5.51
Closing Cash & Equivalent
11.03
5.28
7.17
5.99
12.62
11.13
3.26
5.36
5.88

Financial Ratios

Consolidated /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Book Value (Rs.)
71.43
68.31
65.35
69.46
67.04
61.38
31.73
21.19
13.71
ROA
1.75%
1.00%
-1.96%
1.73%
4.28%
9.62%
10.22%
8.83%
4.87%
ROE
4.56%
2.90%
-6.12%
5.34%
12.84%
29.75%
43.27%
44.92%
24.67%
ROCE
7.45%
6.41%
3.32%
9.15%
14.57%
24.83%
34.87%
28.79%
17.23%
Fixed Asset Turnover
15.15
13.00
11.48
14.36
14.84
18.14
21.15
20.60
16.76
Receivable days
2.62
0.31
0.16
0.35
0.46
0.53
1.53
1.77
1.26
Inventory Days
212.94
231.40
246.97
209.88
213.69
168.09
122.15
108.83
118.19
Payable days
18.28
21.04
23.66
19.00
26.12
23.96
27.15
24.66
21.26
Cash Conversion Cycle
197.28
210.67
223.48
191.22
188.03
144.67
96.53
85.95
98.19
Total Debt/Equity
1.19
1.20
1.49
1.27
1.27
1.03
1.31
2.00
2.95
Interest Cover
1.72
1.21
0.58
1.66
2.61
5.96
3.67
3.41
2.13

News Update:


  • Tribhovandas Bhimji Zaveri opens new store in Punjab
    1st Nov 2018, 16:16 PM

    TBZ-The Original also brings to consumers an exciting offer of NO making charges on all Diamond jewellery plus a special offer of only Rs 225 per gram on making charges for all Gold jewellery

    Read More
  • Tribhovandas Bhimji - Quarterly Results
    31st Oct 2018, 15:37 PM

    Read More
  • Tribhovandas Bhimji Zaveri opens store in Pune
    19th Oct 2018, 14:10 PM

    TBZ-The Original, continues its march across India conquering hearts, minds and souls of the Punekars with the addition of this store at Aundh, Pune

    Read More
  • Tribhovandas Bhimji Zaveri opening 38th store in Uttar Pradesh
    18th Aug 2018, 11:33 AM

    The company is opening its store at Noida, Uttar Pradesh on August 18

    Read More

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.