Nifty
Sensex
:
:
10763.40
35774.88
81.20 (0.76%)
317.72 (0.90%)

Logistics

Rating :
60/99

BSE: 532349 | NSE: TCI

276.90
1.05 (0.38%)
19-Nov-2018 | 3:56PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  274.15
  •  278.00
  •  274.15
  •  275.85
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  10519
  •  29.13
  •  375.90
  •  230.50

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 2,113.95
  • 18.44
  • 2
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 2,539.36
  • 0.58%
  • 2.86

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 66.92%
  • 2.69%
  • 15.68%
  • FII
  • DII
  • Others
  • 0.07%
  • 10.17%
  • 4.47%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 5.31
  • 1.44
  • 10.85

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 8.27
  • 6.71
  • 9.32

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 13.86
  • 10.84
  • 4.60

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 18.29
  • 23.96
  • 24.01

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 2.56
  • 3.17
  • 3.28

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 9.32
  • 11.58
  • 12.22

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated
Description
Jun 18
Jun 17
Var%
Mar 18
Mar 17
Var%
Dec 17
Dec 16
Var%
Sep 17
Sep 16
Var%
Net Sales
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBITDA
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBIDTM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
Other Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PBT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PATM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
EPS
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Net Sales
-
2,346.14
1,942.54
1,727.03
2,416.72
2,226.50
2,130.53
1,953.75
1,851.26
1,521.50
1,351.26
Net Sales Growth
-
20.78%
12.48%
-28.54%
8.54%
4.50%
9.05%
5.54%
21.67%
12.60%
 
Cost Of Goods Sold
-
0.00
0.00
0.00
0.00
0.00
0.00
0.26
2.51
14.76
22.99
Gross Profit
-
2,346.14
1,942.54
1,727.03
2,416.72
2,226.50
2,130.53
1,953.49
1,848.74
1,506.74
1,328.26
GP Margin
-
100%
100%
100%
100%
100%
100%
99.99%
99.86%
99.03%
98.30%
Total Expenditure
-
2,133.40
1,780.84
1,597.93
2,222.38
2,056.93
1,955.41
1,795.92
1,710.94
1,406.28
1,247.57
Power & Fuel Cost
-
56.73
38.45
34.93
36.73
35.28
31.06
27.60
17.84
14.57
14.52
% Of Sales
-
2.42%
1.98%
2.02%
1.52%
1.58%
1.46%
1.41%
0.96%
0.96%
1.07%
Employee Cost
-
124.48
106.78
97.95
130.45
117.19
112.09
101.53
98.80
81.79
77.63
% Of Sales
-
5.31%
5.50%
5.67%
5.40%
5.26%
5.26%
5.20%
5.34%
5.38%
5.75%
Manufacturing Exp.
-
1,639.80
1,367.12
1,220.25
1,767.15
1,648.52
1,570.22
1,402.19
1,348.08
1,086.57
948.76
% Of Sales
-
69.89%
70.38%
70.66%
73.12%
74.04%
73.70%
71.77%
72.82%
71.41%
70.21%
General & Admin Exp.
-
95.34
82.47
82.31
116.68
103.80
93.28
91.08
74.70
58.09
57.53
% Of Sales
-
4.06%
4.25%
4.77%
4.83%
4.66%
4.38%
4.66%
4.04%
3.82%
4.26%
Selling & Distn. Exp.
-
204.85
173.91
142.85
151.47
136.97
134.49
157.04
154.98
128.98
103.09
% Of Sales
-
8.73%
8.95%
8.27%
6.27%
6.15%
6.31%
8.04%
8.37%
8.48%
7.63%
Miscellaneous Exp.
-
12.20
12.12
19.63
19.91
15.18
14.28
16.22
14.03
21.53
103.09
% Of Sales
-
0.52%
0.62%
1.14%
0.82%
0.68%
0.67%
0.83%
0.76%
1.42%
1.71%
EBITDA
-
212.74
161.70
129.10
194.34
169.57
175.12
157.83
140.32
115.22
103.69
EBITDA Margin
-
9.07%
8.32%
7.48%
8.04%
7.62%
8.22%
8.08%
7.58%
7.57%
7.67%
Other Income
-
18.18
12.50
52.60
9.06
9.18
7.52
5.67
5.13
4.42
8.97
Interest
-
32.21
30.09
25.02
34.50
32.68
35.18
36.39
28.33
21.88
27.91
Depreciation
-
68.65
59.20
52.11
54.51
46.82
46.40
41.57
35.31
29.62
29.66
PBT
-
130.06
84.90
104.57
114.38
99.25
101.05
85.54
81.80
68.14
55.10
Tax
-
28.66
19.10
28.80
32.58
27.49
31.52
26.20
31.68
23.50
17.79
Tax Rate
-
22.04%
22.50%
27.54%
28.53%
27.70%
31.19%
30.63%
38.73%
36.04%
34.81%
PAT
-
100.76
65.23
75.36
81.39
71.62
69.51
59.50
50.13
41.72
33.30
PAT before Minority Interest
-
101.40
65.80
75.77
81.62
71.76
69.53
59.34
50.12
41.72
33.30
Minority Interest
-
-0.64
-0.57
-0.41
-0.23
-0.14
-0.02
0.16
0.01
0.00
0.00
PAT Margin
-
4.29%
3.36%
4.36%
3.37%
3.22%
3.26%
3.05%
2.71%
2.74%
2.46%
PAT Growth
-
54.47%
-13.44%
-7.41%
13.64%
3.04%
16.82%
18.69%
20.16%
25.29%
 
Unadjusted EPS
-
16.08
10.61
11.52
11.07
9.82
9.55
8.10
6.91
5.69
4.59

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Shareholder's Funds
761.77
646.56
574.98
620.51
491.00
436.99
378.26
325.23
334.86
300.56
Share Capital
15.32
15.32
15.21
15.13
14.59
14.57
14.54
14.52
14.51
14.50
Total Reserves
742.47
631.25
556.15
599.73
474.30
420.26
361.65
309.18
319.70
286.06
Non-Current Liabilities
197.71
184.65
130.70
107.31
76.66
99.53
115.68
113.32
314.77
278.67
Secured Loans
151.44
143.15
98.39
77.84
41.50
67.35
83.66
81.60
261.29
239.24
Unsecured Loans
0.00
0.00
0.00
0.00
0.27
0.00
0.27
0.44
23.84
10.66
Long Term Provisions
0.00
0.00
0.00
0.20
0.30
0.31
0.00
0.05
0.00
0.00
Current Liabilities
433.60
393.95
348.88
406.12
430.15
427.41
376.86
350.44
116.86
83.86
Trade Payables
59.70
35.73
63.21
86.95
77.33
87.76
87.35
70.51
63.45
36.64
Other Current Liabilities
124.51
116.55
63.06
54.28
63.93
56.13
51.44
63.03
12.24
10.71
Short Term Borrowings
243.85
236.36
216.23
205.80
247.75
241.94
215.33
183.77
0.00
0.00
Short Term Provisions
5.54
5.31
6.37
59.09
41.13
41.57
22.75
33.13
41.17
36.51
Total Liabilities
1,397.75
1,229.43
1,058.43
1,137.39
1,000.89
965.05
873.65
792.00
771.23
664.81
Net Block
625.80
541.69
532.39
521.32
431.67
417.60
416.21
346.12
335.74
329.57
Gross Block
772.18
624.81
583.95
820.72
693.29
651.75
623.04
528.65
493.17
466.57
Accumulated Depreciation
146.38
83.13
51.56
299.40
261.62
234.15
206.82
182.53
157.43
136.99
Non Current Assets
835.56
754.53
665.10
576.06
510.45
454.36
436.55
364.83
355.17
344.77
Capital Work in Progress
56.32
56.81
12.32
6.82
18.34
5.08
7.82
6.68
15.38
11.94
Non Current Investment
104.36
86.64
76.02
7.21
7.97
7.97
1.66
1.54
4.05
3.26
Long Term Loans & Adv.
25.38
57.62
37.27
40.71
52.47
23.70
10.85
9.94
0.00
0.00
Other Non Current Assets
23.70
11.79
7.10
0.00
0.00
0.00
0.00
0.54
0.00
0.00
Current Assets
562.19
474.91
393.33
558.70
489.69
509.94
436.52
427.18
415.85
319.96
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
3.31
2.52
1.77
2.28
1.70
2.15
1.96
1.43
1.07
0.95
Sundry Debtors
424.85
358.44
325.34
434.58
379.98
395.11
336.45
320.84
263.74
213.33
Cash & Bank
14.23
18.66
10.53
42.12
42.84
46.00
30.73
18.25
38.25
28.53
Other Current Assets
119.80
5.94
5.70
6.93
65.17
66.68
67.38
86.64
112.79
77.16
Short Term Loans & Adv.
111.19
89.35
49.99
72.80
58.46
61.42
62.18
84.70
112.79
77.16
Net Current Assets
128.59
80.95
44.45
152.57
59.54
82.53
59.66
76.73
298.99
236.10
Total Assets
1,397.75
1,229.44
1,058.43
1,137.40
1,000.89
965.04
873.65
792.01
771.22
664.82

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Cash From Operating Activity
180.12
98.79
108.69
124.61
157.70
104.43
124.70
50.15
37.30
55.65
PBT
152.48
100.37
116.43
114.38
99.25
101.05
85.54
81.80
68.14
55.10
Adjustment
98.71
87.07
74.23
82.65
71.86
76.01
73.09
63.31
48.27
52.85
Changes in Working Capital
-34.25
-63.66
-50.17
-44.65
14.59
-46.21
-6.80
-39.22
-37.18
-2.10
Cash after chg. in Working capital
216.94
123.78
140.49
152.38
185.70
130.85
151.83
105.89
79.23
105.85
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-36.82
-24.98
-31.80
-27.78
-28.00
-26.42
-27.13
-29.15
-21.55
-23.97
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-154.27
-122.30
-101.33
-121.15
-97.60
-60.77
-96.69
-39.64
-55.57
-49.84
Net Fixed Assets
-152.61
-84.16
175.17
-116.31
-33.75
-38.46
-70.92
-43.03
-31.56
-32.01
Net Investments
-1.51
-3.22
17.84
0.77
-11.94
-2.61
-1.51
6.60
-17.14
-2.72
Others
-0.15
-34.92
-294.34
-5.61
-51.91
-19.70
-24.26
-3.21
-6.87
-15.11
Cash from Financing Activity
-30.28
31.64
-11.80
-4.18
-63.26
-28.39
-15.54
-30.50
27.98
-1.78
Net Cash Inflow / Outflow
-4.42
8.13
-4.44
-0.72
-3.16
15.27
12.48
-19.99
9.71
4.03
Opening Cash & Equivalents
18.66
10.53
14.97
42.84
46.00
30.73
18.25
38.25
28.53
24.50
Closing Cash & Equivalent
14.23
18.66
10.53
42.12
42.84
46.00
30.73
18.25
38.25
28.53

Financial Ratios

Consolidated /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Book Value (Rs.)
98.96
84.43
75.11
79.00
64.94
57.62
49.67
42.60
44.04
39.43
ROA
7.72%
5.75%
6.90%
7.63%
7.30%
7.56%
7.13%
6.41%
5.81%
5.26%
ROE
14.44%
10.81%
12.96%
15.24%
16.07%
17.81%
17.70%
15.94%
13.78%
12.19%
ROCE
14.30%
11.52%
13.99%
17.15%
16.62%
18.40%
18.34%
17.90%
15.27%
15.19%
Fixed Asset Turnover
3.36
3.21
2.46
3.19
3.31
3.34
3.39
3.62
3.17
3.06
Receivable days
60.93
64.24
80.30
61.51
63.53
62.67
61.40
57.63
57.22
55.27
Inventory Days
0.45
0.40
0.43
0.30
0.32
0.35
0.32
0.25
0.24
0.27
Payable days
8.28
10.31
17.64
13.97
15.14
16.83
16.61
14.73
13.38
9.40
Cash Conversion Cycle
53.10
54.34
63.09
47.84
48.71
46.19
45.10
43.15
44.08
46.13
Total Debt/Equity
0.58
0.65
0.62
0.53
0.71
0.84
0.94
1.02
0.89
0.87
Interest Cover
5.04
3.82
5.18
4.31
4.04
3.87
3.35
3.89
3.98
2.83

Annual Reports:

News Update:


  • Transport Corp. - Quarterly Results
    2nd Nov 2018, 17:54 PM

    Read More

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.