PBT
-0.92
-1.12
-0.29
-0.59
12.34
-0.02
1.78
0.79
2.32
0.23
Adjustment
-0.15
-0.43
-0.64
-1.05
-14.49
-2.38
-2.68
-1.16
-2.61
-0.69
Changes in Working Capital
-0.18
0.44
0.86
0.32
-2.48
0.25
0.26
-0.17
-1.02
0.63
Cash after chg. in Working capital
-1.26
-1.11
-0.08
-1.32
-4.63
-2.16
-0.64
-0.54
-1.31
0.18
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.21
-0.11
-0.03
0.16
-0.22
-0.10
-0.01
0.07
-0.11
-0.14
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00