Nifty

:

22147.00

Sensex

:

73088.33

151.15 (0.69%)
599.34 (0.83%)

Login

Nifty
Sensex

:
:

22147.00
73088.33

151.15 (0.69%)
599.34 (0.83%)

TD Power Systems Ltd.

Electric Equipment

Rating :

69/99

BSE: 533553 | NSE: TDPOWERSYS

Watchlist

NSE BSE

290.95

19-Apr-2024

Open
High
Low
Previous Close

288.00
296.70
285.00
292.05

Volume
Traded Value (lacs)
52 Week High
52 Week Low

219038
640.37
334.60
156.45

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

4,535.96
36.38
2

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

4,344.86
0.34%
6.62

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

6.15
13.70
13.69

EBITDA CAGR (%)

10 Years
5 Years
3 Years

19.56
34.77
13.54

PAT CAGR (%)

10 Years
5 Years
3 Years

15.60
97.77
28.90

P:E (Median)

8 Years
5 Years
3 Years

13.21
21.28
22.97

P:BV (Average)

8 Years
5 Years
3 Years

2.20
2.70
3.84

EV:EBITDA (Average)

8 Years
5 Years
3 Years

15.51
12.30
15.58

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone

Description Dec 23 Dec 22 Var% Sep 23 Sep 22 Var% Jun 23 Jun 22 Var% Mar 23 Mar 22 Var%
Net Sales 230.36 198.66 15.96% 255.40 201.87 26.52% 230.28 199.01 15.71% 221.95 214.38 3.53%
Expenses 193.78 169.78 14.14% 210.92 176.57 19.45% 192.14 174.70 9.98% 181.81 188.24 -3.42%
EBITDA 36.58 28.88 26.66% 44.47 25.31 75.70% 38.14 24.31 56.89% 40.14 26.14 53.56%
EBIDTM 15.88% 14.54% 17.41% 12.54% 16.56% 12.21% 18.09% 12.19%
Other Income 6.95 3.50 98.57% 2.50 6.45 -61.24% 6.16 6.85 -10.07% 5.21 9.10 -42.75%
Interest 0.02 0.00 0 0.08 0.19 -57.89% 0.02 0.86 -97.67% 0.01 0.71 -98.59%
Depreciation 5.15 4.68 10.04% 5.10 4.92 3.66% 4.86 5.08 -4.33% 4.96 5.29 -6.24%
PBT 38.36 27.69 38.53% 41.80 26.65 56.85% 39.48 25.21 56.60% 39.87 29.24 36.35%
Tax 9.69 7.85 23.44% 10.69 6.63 61.24% 9.95 6.47 53.79% 10.01 7.40 35.27%
PAT 28.66 19.84 44.46% 31.10 20.01 55.42% 29.53 18.74 57.58% 29.86 21.84 36.72%
PATM 12.44% 9.99% 12.18% 9.91% 12.82% 9.42% 13.45% 10.19%
EPS 1.84 1.27 44.88% 1.99 1.28 55.47% 1.89 1.20 57.50% 1.91 1.40 36.43%

Description Dec 23 Dec 22 Var% Sep 23 Sep 22 Var% Jun 23 Jun 22 Var% Mar 23 Mar 22 Var%
Net Sales 242.60 205.28 18.18% 273.73 212.63 28.74% 220.29 204.54 7.70% 249.85 227.17 9.98%
Expenses 202.88 171.93 18.00% 226.53 186.90 21.20% 181.65 176.82 2.73% 206.43 196.55 5.03%
EBITDA 39.73 33.35 19.13% 47.20 25.73 83.44% 38.64 27.72 39.39% 43.42 30.61 41.85%
EBIDTM 16.37% 16.25% 17.24% 12.10% 17.54% 13.55% 17.38% 13.48%
Other Income 5.33 0.38 1,302.63% 2.78 6.38 -56.43% 3.56 6.53 -45.48% 6.47 8.43 -23.25%
Interest 0.02 0.00 0 0.08 0.19 -57.89% 0.02 0.86 -97.67% 0.01 0.71 -98.59%
Depreciation 5.34 4.97 7.44% 5.29 5.20 1.73% 5.07 5.28 -3.98% 5.25 5.50 -4.55%
PBT 39.70 28.75 38.09% 44.61 26.73 66.89% 37.11 28.10 32.06% 45.97 32.83 40.02%
Tax 9.80 8.68 12.90% 11.84 6.82 73.61% 10.46 6.61 58.25% 10.62 8.17 29.99%
PAT 29.90 20.07 48.98% 32.77 19.90 64.67% 26.65 21.49 24.01% 35.35 24.66 43.35%
PATM 12.32% 9.78% 11.97% 9.36% 12.10% 10.51% 14.15% 10.86%
EPS 1.91 1.29 48.06% 2.10 0.26 707.69% 1.71 0.28 510.71% 2.27 1.59 42.77%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone

Right to Left

Description TTM Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14
Net Sales 937.99 821.48 718.81 499.41 478.94 445.09 432.44 369.46 455.35 404.77 354.19 Net Sales Growth 15.24% 14.28% 43.93% 4.27% 7.61% 2.93% 17.05% -18.86% 12.50% 14.28% Cost Of Goods Sold 631.29 564.33 513.63 341.44 335.13 309.28 307.87 244.72 309.73 273.93 236.26 Gross Profit 306.70 257.15 205.18 157.97 143.80 135.81 124.57 124.74 145.62 130.84 117.93 GP Margin 32.70% 31.30% 28.54% 31.63% 30.02% 30.51% 28.81% 33.76% 31.98% 32.32% 33.30% Total Expenditure 778.65 699.66 634.75 458.78 446.40 413.01 418.16 352.40 422.65 365.80 319.30 Power & Fuel Cost - 8.49 8.29 7.12 7.19 6.66 6.35 4.96 5.55 6.07 6.60 % Of Sales - 1.03% 1.15% 1.43% 1.50% 1.50% 1.47% 1.34% 1.22% 1.50% 1.86% Employee Cost - 77.43 70.02 69.63 65.27 57.49 61.33 58.15 56.90 46.98 41.48 % Of Sales - 9.43% 9.74% 13.94% 13.63% 12.92% 14.18% 15.74% 12.50% 11.61% 11.71% Manufacturing Exp. - 11.71 9.83 7.96 8.35 7.25 7.39 7.68 10.01 10.93 6.92 % Of Sales - 1.43% 1.37% 1.59% 1.74% 1.63% 1.71% 2.08% 2.20% 2.70% 1.95% General & Admin Exp. - 26.05 18.73 17.92 19.46 20.32 25.16 22.40 23.65 21.55 22.87 % Of Sales - 3.17% 2.61% 3.59% 4.06% 4.57% 5.82% 6.06% 5.19% 5.32% 6.46% Selling & Distn. Exp. - 10.78 13.93 13.21 10.77 11.44 9.28 7.69 11.53 6.26 4.91 % Of Sales - 1.31% 1.94% 2.65% 2.25% 2.57% 2.15% 2.08% 2.53% 1.55% 1.39% Miscellaneous Exp. - 0.87 0.32 1.49 0.23 0.58 0.78 6.79 5.27 0.08 4.91 % Of Sales - 0.11% 0.04% 0.30% 0.05% 0.13% 0.18% 1.84% 1.16% 0.02% 0.08% EBITDA 159.33 121.82 84.06 40.63 32.54 32.08 14.28 17.06 32.70 38.97 34.89 EBITDA Margin 16.99% 14.83% 11.69% 8.14% 6.79% 7.21% 3.30% 4.62% 7.18% 9.63% 9.85% Other Income 20.82 22.00 17.56 12.69 15.15 10.82 16.41 17.94 19.01 17.19 30.20 Interest 0.13 4.26 6.59 8.83 9.27 5.63 8.65 6.16 6.41 5.14 4.98 Depreciation 20.07 19.64 21.24 20.97 22.00 25.91 27.06 27.72 28.38 28.01 14.60 PBT 159.51 119.92 73.79 23.52 16.43 11.35 -5.03 1.12 16.93 23.00 45.51 Tax 40.34 30.96 19.53 6.04 2.15 4.28 4.72 0.72 1.95 6.04 11.52 Tax Rate 25.29% 25.93% 26.47% 25.68% 11.57% 37.71% 27.59% 64.29% 11.52% 26.26% 25.31% PAT 119.15 88.46 54.26 17.48 16.44 7.07 12.39 0.40 14.98 16.96 33.99 PAT before Minority Interest 119.15 88.46 54.26 17.48 16.44 7.07 12.39 0.40 14.98 16.96 33.99 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 12.70% 10.77% 7.55% 3.50% 3.43% 1.59% 2.87% 0.11% 3.29% 4.19% 9.60% PAT Growth 48.14% 63.03% 210.41% 6.33% 132.53% -42.94% 2,997.50% -97.33% -11.67% -50.10% EPS 7.63 5.66 3.47 1.12 1.05 0.45 0.79 0.03 0.96 1.09 2.18

Description TTM Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14
Net Sales 986.47 872.30 797.42 593.58 514.89 459.02 434.88 379.93 506.75 597.44 480.23 Net Sales Growth 16.11% 9.39% 34.34% 15.28% 12.17% 5.55% 14.46% -25.03% -15.18% 24.41% Cost Of Goods Sold 653.94 588.35 566.60 393.06 355.68 316.59 307.38 254.37 365.08 449.46 349.21 Gross Profit 332.53 283.94 230.82 200.53 159.22 142.43 127.50 125.56 141.67 147.99 131.03 GP Margin 33.71% 32.55% 28.95% 33.78% 30.92% 31.03% 29.32% 33.05% 27.96% 24.77% 27.28% Total Expenditure 817.49 738.65 700.52 522.76 477.30 428.96 424.41 369.42 498.00 580.98 457.84 Power & Fuel Cost - 8.49 8.29 7.12 7.19 6.66 6.35 4.96 5.61 6.16 6.75 % Of Sales - 0.97% 1.04% 1.20% 1.40% 1.45% 1.46% 1.31% 1.11% 1.03% 1.41% Employee Cost - 83.88 75.52 75.32 70.58 63.52 65.42 62.60 63.66 62.01 56.21 % Of Sales - 9.62% 9.47% 12.69% 13.71% 13.84% 15.04% 16.48% 12.56% 10.38% 11.70% Manufacturing Exp. - 11.92 10.04 8.10 9.73 7.63 7.83 7.90 10.20 11.35 7.39 % Of Sales - 1.37% 1.26% 1.36% 1.89% 1.66% 1.80% 2.08% 2.01% 1.90% 1.54% General & Admin Exp. - 32.72 24.26 21.95 22.09 22.40 27.33 24.82 26.33 30.22 32.92 % Of Sales - 3.75% 3.04% 3.70% 4.29% 4.88% 6.28% 6.53% 5.20% 5.06% 6.86% Selling & Distn. Exp. - 11.67 15.10 13.26 11.81 11.54 9.12 7.71 11.54 6.39 4.93 % Of Sales - 1.34% 1.89% 2.23% 2.29% 2.51% 2.10% 2.03% 2.28% 1.07% 1.03% Miscellaneous Exp. - 1.61 0.71 3.95 0.23 0.62 0.99 7.05 15.58 15.39 4.93 % Of Sales - 0.18% 0.09% 0.67% 0.04% 0.14% 0.23% 1.86% 3.07% 2.58% 0.09% EBITDA 168.99 133.65 96.90 70.82 37.59 30.06 10.47 10.51 8.75 16.46 22.39 EBITDA Margin 17.13% 15.32% 12.15% 11.93% 7.30% 6.55% 2.41% 2.77% 1.73% 2.76% 4.66% Other Income 18.14 19.75 16.71 9.32 13.19 9.16 15.88 20.22 20.19 24.50 34.10 Interest 0.13 4.49 7.08 9.34 9.84 5.74 8.76 6.45 7.05 6.25 6.18 Depreciation 20.95 20.70 22.04 21.50 22.23 25.99 27.11 27.86 28.81 28.76 14.95 PBT 167.39 128.20 84.50 49.31 18.72 7.49 -9.52 -3.58 -6.92 5.96 35.35 Tax 42.72 32.73 21.58 11.28 2.83 4.29 4.90 0.85 2.27 6.79 12.65 Tax Rate 25.52% 25.27% 23.44% 19.97% 8.64% 57.28% -51.47% -23.74% -32.80% 113.93% 35.79% PAT 124.67 96.81 70.50 45.20 29.94 3.20 -14.42 -4.43 -9.19 -0.83 22.71 PAT before Minority Interest 124.67 96.81 70.50 45.20 29.94 3.20 -14.42 -4.43 -9.19 -0.83 22.71 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 12.64% 11.10% 8.84% 7.61% 5.81% 0.70% -3.32% -1.17% -1.81% -0.14% 4.73% PAT Growth 44.76% 37.32% 55.97% 50.97% 835.62% - - - - - EPS 7.98 6.20 4.51 2.89 1.92 0.20 -0.92 -0.28 -0.59 -0.05 1.45

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone

Right to Left

Description Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14
Shareholder's Funds 593.89 522.66 474.43 454.48 456.95 486.77 481.47 494.06 491.28 486.43 Share Capital 31.21 31.10 30.93 30.93 31.01 33.24 33.24 33.24 33.24 33.24 Total Reserves 562.28 491.62 444.51 428.95 425.94 453.53 448.23 460.82 458.04 453.19 Non-Current Liabilities 9.04 12.92 10.80 11.01 12.69 12.95 16.06 19.19 20.98 17.14 Secured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Provisions 5.94 4.99 4.53 4.51 5.05 3.52 4.66 3.75 2.84 2.12 Current Liabilities 267.04 347.52 273.73 283.86 264.18 217.18 236.00 242.75 257.46 242.51 Trade Payables 124.52 146.78 102.00 132.50 127.35 97.64 103.47 110.31 111.68 93.70 Other Current Liabilities 130.46 118.19 110.36 76.55 67.97 44.30 81.17 85.86 75.34 78.08 Short Term Borrowings 0.00 70.97 52.00 67.67 61.39 68.60 45.34 27.64 57.35 59.80 Short Term Provisions 12.06 11.59 9.38 7.13 7.47 6.64 6.02 18.94 13.09 10.93 Total Liabilities 869.97 883.10 758.96 749.35 733.82 716.90 733.53 756.00 769.72 746.08 Net Block 157.69 159.76 169.61 176.34 197.03 213.13 232.95 257.29 269.42 216.30 Gross Block 429.65 414.37 403.35 390.00 390.35 381.71 370.85 372.06 356.54 274.82 Accumulated Depreciation 271.96 254.61 233.74 213.67 193.33 168.58 137.91 114.77 87.13 58.52 Non Current Assets 223.54 229.90 237.12 247.33 254.28 333.08 378.79 309.59 331.19 338.12 Capital Work in Progress 0.24 0.63 0.57 0.65 1.49 0.63 0.69 0.66 0.01 54.02 Non Current Investment 36.49 37.72 37.72 37.72 27.74 16.52 14.65 27.76 26.45 26.45 Long Term Loans & Adv. 25.71 28.86 26.85 30.98 24.67 25.85 20.15 23.88 35.31 41.35 Other Non Current Assets 3.41 2.93 2.38 1.65 3.35 76.95 110.35 0.00 0.00 0.00 Current Assets 646.44 653.19 521.83 502.01 479.53 383.82 354.74 446.41 438.53 407.96 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 191.25 191.53 145.74 125.86 98.28 80.65 79.98 80.33 76.02 86.30 Sundry Debtors 254.76 245.08 175.78 186.76 220.00 188.31 156.15 133.75 114.09 132.00 Cash & Bank 151.57 144.41 154.63 140.38 119.43 84.50 91.01 192.19 192.08 140.46 Other Current Assets 48.86 13.75 18.71 9.76 41.82 30.35 27.61 40.14 56.34 49.20 Short Term Loans & Adv. 41.73 58.42 26.97 39.25 33.61 16.79 24.31 37.64 51.68 45.67 Net Current Assets 379.40 305.67 248.10 218.15 215.36 166.64 118.75 203.66 181.08 165.45 Total Assets 869.98 883.09 758.95 749.34 733.81 716.90 733.53 756.00 769.72 746.08

Description Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14
Shareholder's Funds 604.52 527.16 470.68 425.00 415.53 449.41 470.53 473.27 494.04 507.55 Share Capital 31.21 31.10 30.93 30.93 31.01 33.24 33.24 33.24 33.24 33.24 Total Reserves 572.91 496.13 440.76 399.48 384.52 416.17 437.30 440.04 460.80 474.31 Non-Current Liabilities 9.04 12.92 10.80 11.01 12.69 12.95 15.89 19.24 22.12 18.26 Secured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Provisions 5.94 4.99 4.53 4.51 5.05 3.52 4.66 3.92 4.41 3.68 Current Liabilities 289.65 366.61 303.40 321.42 319.93 246.10 262.76 300.39 379.96 442.19 Trade Payables 131.28 151.32 108.38 143.57 168.39 119.06 130.15 144.63 167.20 168.81 Other Current Liabilities 144.03 131.03 133.10 103.03 82.43 51.66 81.79 100.72 119.81 150.48 Short Term Borrowings 0.00 70.97 52.00 67.67 61.39 68.60 45.34 27.64 57.35 62.99 Short Term Provisions 14.34 13.29 9.93 7.15 7.71 6.78 5.48 27.40 35.60 59.92 Total Liabilities 903.21 906.69 784.88 757.43 748.15 708.46 749.18 792.90 896.12 968.00 Net Block 163.30 166.35 173.94 180.05 197.82 213.27 233.35 258.22 271.62 219.38 Gross Block 437.96 422.62 408.60 394.10 391.30 381.92 371.56 374.27 360.40 278.80 Accumulated Depreciation 274.66 256.26 234.65 214.05 193.48 168.65 138.21 116.05 88.79 59.42 Non Current Assets 204.83 208.55 213.18 221.49 224.81 308.02 366.33 278.16 306.11 315.47 Capital Work in Progress 0.24 0.63 0.57 0.65 1.49 0.63 0.69 0.66 0.01 54.02 Non Current Investment 19.94 19.94 19.94 19.94 9.96 0.01 0.01 0.01 0.01 0.01 Long Term Loans & Adv. 17.95 18.69 16.35 19.19 12.18 15.36 13.24 19.27 34.48 42.07 Other Non Current Assets 3.41 2.93 2.38 1.66 3.36 78.75 119.05 0.00 0.00 0.00 Current Assets 698.38 698.15 571.70 535.94 523.33 400.44 382.86 514.75 590.01 652.53 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 198.56 209.15 188.78 144.41 112.64 81.66 79.98 88.13 76.02 86.30 Sundry Debtors 269.08 241.09 161.89 172.82 228.68 185.11 160.54 155.24 155.15 221.83 Cash & Bank 169.27 161.34 164.30 158.20 127.97 95.18 108.38 225.81 272.11 240.37 Other Current Assets 61.48 13.86 26.85 17.96 54.04 38.50 33.95 45.56 86.73 104.04 Short Term Loans & Adv. 54.12 72.71 29.87 42.55 35.19 17.57 30.51 42.92 80.33 98.08 Net Current Assets 408.73 331.53 268.29 214.52 203.40 154.34 120.09 214.36 210.06 210.34 Total Assets 903.21 906.70 784.88 757.43 748.14 708.46 749.19 792.91 896.12 968.00

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone

Right to Left

Description Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14
Cash From Operating Activity 82.00 -9.39 -0.30 42.01 53.55 10.45 -31.61 50.19 70.38 -2.28 PBT 119.42 73.79 23.52 18.58 11.35 17.11 1.12 16.93 23.00 45.51 Adjustment 16.78 6.33 17.67 20.98 19.38 25.67 14.22 31.15 17.96 4.29 Changes in Working Capital -19.80 -73.29 -34.70 10.33 24.27 -26.74 -41.36 -5.32 33.62 -44.41 Cash after chg. in Working capital 116.39 6.84 6.48 49.89 55.00 16.05 -26.01 42.76 74.59 5.39 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -34.39 -16.23 -6.79 -7.88 -1.45 -5.59 -5.60 -2.60 -4.21 -7.67 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 10.04 0.00 0.00 Cash From Investing Activity -7.03 -1.39 -5.73 5.59 -17.35 -2.69 11.98 -4.96 -9.94 -60.44 Net Fixed Assets -14.89 -11.08 -13.27 1.19 -9.50 -10.80 1.18 -16.17 -27.71 -69.85 Net Investments 1.23 0.00 0.00 -9.98 -11.22 -1.87 13.11 -1.31 0.00 -5.48 Others 6.63 9.69 7.54 14.38 3.37 9.98 -2.31 12.52 17.77 14.89 Cash from Financing Activity -89.12 10.88 -19.71 -16.64 -44.83 5.66 1.44 -45.12 -8.82 21.71 Net Cash Inflow / Outflow -14.15 0.10 -25.74 30.95 -8.63 13.42 -18.20 0.11 51.62 -41.02 Opening Cash & Equivalents 38.46 37.78 63.49 33.77 42.48 28.01 46.16 192.08 140.46 181.48 Closing Cash & Equivalent 24.39 38.46 37.78 63.49 33.77 42.48 28.01 192.19 192.08 140.46

Description Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14
Cash From Operating Activity 88.56 10.91 -2.86 55.67 48.19 -2.66 -19.78 -12.85 46.51 -24.61 PBT 129.55 92.08 56.48 32.77 7.49 -9.52 -3.58 -6.92 5.96 35.35 Adjustment 17.80 1.14 12.62 10.96 19.72 26.27 19.90 25.58 16.80 -1.15 Changes in Working Capital -23.07 -65.21 -62.17 20.19 22.44 -13.81 -30.50 -28.91 27.96 -51.14 Cash after chg. in Working capital 124.28 28.01 6.94 63.91 49.65 2.94 -14.18 -10.24 50.72 -16.94 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -35.71 -17.11 -9.79 -8.25 -1.45 -5.60 -5.61 -2.60 -4.21 -7.67 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -10.40 -5.24 -8.21 0.05 -13.64 1.43 8.69 1.79 -2.58 -50.38 Net Fixed Assets -14.89 -11.08 -13.27 1.19 -9.50 -10.80 1.18 -16.17 -27.71 -69.85 Net Investments 1.23 0.00 0.00 -9.98 -11.22 -1.87 13.11 -1.31 0.00 -5.48 Others 3.26 5.84 5.06 8.84 7.08 14.10 -5.60 19.27 25.13 24.95 Cash from Financing Activity -89.12 10.88 -19.72 -16.65 -44.83 6.67 1.36 -35.25 -12.18 24.89 Net Cash Inflow / Outflow -10.96 16.55 -30.79 39.07 -10.28 5.44 -9.74 -46.30 31.75 -50.09 Opening Cash & Equivalents 55.39 47.45 81.32 42.31 52.07 45.38 54.83 272.11 240.37 290.46 Closing Cash & Equivalent 42.09 55.39 47.45 81.32 42.31 52.07 45.38 225.81 272.11 240.37

Financial Ratios

Consolidated /

Standalone

Right to Left

Description Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14
Book Value (Rs.) 38.03 33.61 30.74 148.67 147.36 146.45 144.86 148.64 147.81 146.35 ROA 10.09% 6.61% 2.32% 2.22% 0.97% 1.71% 0.05% 1.96% 2.24% 4.77% ROE 15.85% 10.87% 3.74% 3.59% 1.50% 2.56% 0.08% 3.04% 3.47% 7.17% ROCE 20.83% 14.35% 6.17% 5.35% 3.16% 4.76% 1.39% 4.36% 5.14% 9.76% Fixed Asset Turnover 2.01 1.76 1.27 1.25 1.17 1.20 1.12 1.40 1.38 1.55 Receivable days 107.44 106.45 130.85 152.53 165.08 138.93 126.98 88.58 103.40 118.98 Inventory Days 82.27 85.31 98.03 84.05 72.34 64.79 70.22 55.88 68.20 63.54 Payable days 87.74 88.39 125.34 104.78 97.68 86.88 109.73 96.05 99.35 103.95 Cash Conversion Cycle 101.97 103.37 103.54 131.80 139.74 116.84 87.47 48.41 72.25 78.58 Total Debt/Equity 0.00 0.14 0.11 0.15 0.13 0.14 0.09 0.06 0.12 0.12 Interest Cover 29.03 12.20 3.66 3.01 3.01 2.98 1.18 3.64 5.48 10.13

Description Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14
Book Value (Rs.) 38.71 33.90 30.50 139.14 134.00 135.21 141.57 142.39 148.64 152.70 ROA 10.70% 8.33% 5.86% 3.98% 0.44% -1.98% -0.57% -1.09% -0.09% 2.51% ROE 17.11% 14.11% 10.02% 7.08% 0.74% -3.14% -0.94% -1.90% -0.17% 4.53% ROCE 22.29% 17.69% 12.97% 8.79% 2.66% -0.15% 0.57% 0.03% 2.18% 7.61% Fixed Asset Turnover 2.36 2.18 1.78 1.52 1.39 1.30 1.20 1.54 2.05 2.05 Receivable days 91.58 81.25 85.47 122.87 140.99 128.93 129.00 99.92 105.00 135.68 Inventory Days 73.19 80.23 85.08 78.66 66.20 60.29 68.67 52.84 45.21 47.31 Payable days 87.66 83.65 116.98 120.14 117.52 106.60 135.47 117.41 107.46 123.29 Cash Conversion Cycle 77.11 77.82 53.56 81.39 89.67 82.61 62.20 35.35 42.74 59.70 Total Debt/Equity 0.00 0.13 0.11 0.16 0.15 0.15 0.10 0.06 0.12 0.12 Interest Cover 29.83 14.01 7.05 4.33 2.30 -0.09 0.45 0.02 1.95 6.72

Top Investors:

nippon life india trustee ltd-a/c nippon india small cap fund

aditya birla sun life trustee private limited a/c aditya birla sun life small cap fund

oxbow master fund limited

hdfc mutual fund - hdfc multi cap fund

hsbc flexi cap fund

goldman sachs funds - goldman sachs india equity portfolio

icici prudential smallcap fund

mirae asset aggressive hybrid fund

quant mutual fund - quant active fund

sundaram mutual fund a/c sundaram small cap fund

Annual Reports:

News Update:

TD Power Systems - Quarterly Results
1st Feb 2024, 13:48 PM

Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback