Nifty
Sensex
:
:
11518.25
38399.22
-14.15 (-0.12%)
35.75 (0.09%)

IT - Software

Rating :
72/99

BSE: 532755 | NSE: TECHM

791.80
-2.85 (-0.36%)
20-Mar-2019 | 1:19PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  797.00
  •  806.20
  •  789.20
  •  794.65
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  2264509
  •  17930.38
  •  840.00
  •  603.10

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 78,128.15
  • 17.81
  • 5
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 77,480.45
  • 1.76%
  • 3.80

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 35.94%
  • 1.99%
  • 8.68%
  • FII
  • DII
  • Others
  • 0.89%
  • 12.49%
  • 40.01%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 21.29
  • 10.32
  • 5.12

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 14.48
  • 4.33
  • 2.54

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 14.12
  • 4.64
  • 8.31

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 15.43
  • 17.01
  • 15.73

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 3.52
  • 3.86
  • 3.29

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 10.45
  • 10.46
  • 9.44

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Dec 18
Dec 17
Var%
Sep 18
Sep 17
Var%
Jun 18
Jun 17
Var%
Mar 18
Mar 17
Var%
Net Sales
8,943.70
7,776.00
15.02%
8,629.85
7,606.38
13.46%
8,276.28
7,336.10
12.82%
8,054.50
7,495.00
7.46%
Expenses
7,221.10
6,511.30
10.90%
7,011.10
6,500.66
7.85%
6,919.38
6,401.41
8.09%
6,642.61
6,596.33
0.70%
EBITDA
1,722.60
1,264.70
36.21%
1,618.75
1,105.72
46.40%
1,356.90
934.69
45.17%
1,411.89
898.67
57.11%
EBIDTM
19.26%
16.26%
18.76%
14.54%
16.39%
12.74%
17.53%
11.99%
Other Income
80.60
225.00
-64.18%
175.08
322.24
-45.67%
111.44
410.67
-72.86%
451.26
237.89
89.69%
Interest
35.80
34.10
4.99%
38.77
38.64
0.34%
30.52
36.95
-17.40%
52.71
31.79
65.81%
Depreciation
283.60
274.20
3.43%
294.43
265.30
10.98%
280.77
246.84
13.75%
298.64
283.46
5.36%
PBT
1,483.80
1,181.40
25.60%
1,460.63
1,124.02
29.95%
1,157.05
1,061.57
8.99%
1,511.80
821.31
84.07%
Tax
263.80
257.00
2.65%
391.41
284.74
37.46%
245.73
269.80
-8.92%
281.04
231.62
21.34%
PAT
1,220.00
924.40
31.98%
1,069.22
839.28
27.40%
911.32
791.77
15.10%
1,230.76
589.69
108.71%
PATM
13.64%
11.89%
12.39%
11.03%
11.01%
10.79%
15.28%
7.87%
EPS
13.59
10.68
27.25%
12.03
9.50
26.63%
10.16
9.09
11.77%
13.83
6.70
106.42%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Net Sales
33,904.33
30,772.90
29,140.80
26,494.20
22,621.30
18,831.40
6,873.10
5,489.70
5,140.20
4,625.40
4,464.70
Net Sales Growth
12.22%
5.60%
9.99%
17.12%
20.13%
173.99%
25.20%
6.80%
11.13%
3.60%
 
Cost Of Goods Sold
4,239.72
0.00
0.00
0.00
0.00
0.00
0.00
0.00
1.50
0.30
0.20
Gross Profit
29,664.61
30,772.90
29,140.80
26,494.20
22,621.30
18,831.40
6,873.10
5,489.70
5,138.70
4,625.10
4,464.50
GP Margin
87.50%
100%
100%
100%
100%
100%
100%
100%
99.97%
99.99%
100.00%
Total Expenditure
27,794.19
26,090.40
25,117.40
22,362.90
18,813.70
15,043.30
5,569.80
4,584.70
4,137.90
3,492.80
3,254.10
Power & Fuel Cost
-
194.70
187.90
168.80
150.90
148.80
70.40
56.40
52.40
45.30
36.90
% Of Sales
-
0.63%
0.64%
0.64%
0.67%
0.79%
1.02%
1.03%
1.02%
0.98%
0.83%
Employee Cost
-
16,624.00
15,453.90
13,947.50
11,913.70
9,735.50
3,672.00
2,879.60
2,411.60
2,071.20
1,855.40
% Of Sales
-
54.02%
53.03%
52.64%
52.67%
51.70%
53.43%
52.45%
46.92%
44.78%
41.56%
Manufacturing Exp.
-
668.90
689.60
615.10
484.90
373.30
146.10
110.60
84.80
58.90
58.10
% Of Sales
-
2.17%
2.37%
2.32%
2.14%
1.98%
2.13%
2.01%
1.65%
1.27%
1.30%
General & Admin Exp.
-
2,643.40
2,656.00
2,418.20
2,078.40
1,741.00
716.60
723.50
611.80
537.00
580.00
% Of Sales
-
8.59%
9.11%
9.13%
9.19%
9.25%
10.43%
13.18%
11.90%
11.61%
12.99%
Selling & Distn. Exp.
-
185.70
196.30
131.40
131.20
146.40
26.50
8.70
7.00
1.40
14.90
% Of Sales
-
0.60%
0.67%
0.50%
0.58%
0.78%
0.39%
0.16%
0.14%
0.03%
0.33%
Miscellaneous Exp.
-
371.50
476.10
382.00
558.50
625.60
154.10
46.80
89.60
67.00
14.90
% Of Sales
-
1.21%
1.63%
1.44%
2.47%
3.32%
2.24%
0.85%
1.74%
1.45%
3.05%
EBITDA
6,110.14
4,682.50
4,023.40
4,131.30
3,807.60
3,788.10
1,303.30
905.00
1,002.30
1,132.60
1,210.60
EBITDA Margin
18.02%
15.22%
13.81%
15.59%
16.83%
20.12%
18.96%
16.49%
19.50%
24.49%
27.11%
Other Income
818.38
1,443.60
938.60
578.70
483.40
508.70
46.20
111.40
129.90
75.40
34.10
Interest
157.80
162.40
128.60
97.00
69.10
79.90
103.00
102.60
111.30
218.40
2.50
Depreciation
1,157.44
1,085.00
978.10
758.90
603.80
522.20
200.00
161.30
143.50
133.90
109.70
PBT
5,613.28
4,878.70
3,855.30
3,854.10
3,618.10
3,694.70
1,046.50
752.50
877.40
855.70
1,132.50
Tax
1,181.98
1,092.60
1,002.10
830.10
959.50
752.30
235.50
142.50
131.60
144.00
117.90
Tax Rate
21.06%
22.40%
25.99%
21.54%
26.52%
19.72%
22.50%
20.82%
15.00%
17.00%
10.41%
PAT
4,431.30
3,799.70
2,815.20
2,990.30
2,627.60
3,028.80
791.40
538.50
743.80
700.50
1,014.50
PAT before Minority Interest
4,425.41
3,786.10
2,853.20
3,024.00
2,658.60
3,062.40
811.00
542.10
745.80
703.20
1,014.60
Minority Interest
-5.89
13.60
-38.00
-33.70
-31.00
-33.60
-19.60
-3.60
-2.00
-2.70
-0.10
PAT Margin
13.07%
12.35%
9.66%
11.29%
11.62%
16.08%
11.51%
9.81%
14.47%
15.14%
22.72%
PAT Growth
40.89%
34.97%
-5.86%
13.80%
-13.25%
282.71%
46.96%
-27.60%
6.18%
-30.95%
 
Unadjusted EPS
49.61
43.02
32.14
34.51
27.46
32.56
100.85
86.25
51.60
57.41
83.41

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Shareholder's Funds
20,073.20
17,667.60
15,821.30
12,248.90
9,182.00
5,425.60
4,050.90
3,351.30
2,886.50
1,943.20
Share Capital
441.70
438.80
435.50
480.40
233.50
128.10
127.50
126.00
122.30
121.70
Total Reserves
17,986.40
15,451.20
13,601.80
11,356.60
8,727.90
5,205.40
3,875.30
3,218.40
2,764.00
1,821.40
Non-Current Liabilities
1,361.60
1,274.50
342.80
110.00
425.50
580.70
1,118.30
1,113.70
2,107.30
-19.60
Secured Loans
564.20
199.90
187.70
34.10
5.00
300.00
600.00
600.00
750.00
0.00
Unsecured Loans
206.90
185.40
8.90
11.90
14.00
0.00
0.00
40.00
1,384.90
0.00
Long Term Provisions
555.10
620.10
531.10
410.10
413.80
206.30
188.60
145.80
0.00
0.00
Current Liabilities
7,916.70
6,392.90
5,635.70
6,939.00
5,805.30
2,718.10
1,666.30
1,510.40
866.50
888.80
Trade Payables
2,036.80
1,805.90
2,275.80
2,058.70
1,472.20
741.40
364.90
247.40
461.00
469.20
Other Current Liabilities
3,584.10
2,541.20
1,508.10
2,453.00
3,032.80
868.50
624.20
558.20
128.50
204.60
Short Term Borrowings
954.90
834.20
805.50
628.60
33.40
780.40
526.60
542.70
0.00
0.00
Short Term Provisions
1,340.90
1,211.60
1,046.30
1,798.70
1,266.90
327.80
150.60
162.10
277.00
215.00
Total Liabilities
29,860.60
25,799.10
21,992.50
19,458.00
15,556.60
8,833.30
6,835.50
5,991.30
5,874.20
2,823.60
Net Block
7,431.80
6,359.00
4,309.30
4,032.90
2,594.40
1,244.60
682.50
617.00
604.30
497.90
Gross Block
14,551.60
12,427.00
8,529.20
7,679.20
5,460.00
2,349.00
1,450.40
1,278.30
1,131.20
907.90
Accumulated Depreciation
7,119.80
6,068.00
4,219.90
3,646.30
2,865.60
1,104.40
767.90
661.30
526.90
410.00
Non Current Assets
11,753.60
9,472.60
7,006.40
7,205.40
5,014.70
5,742.10
4,615.10
3,962.50
3,692.70
660.60
Capital Work in Progress
239.90
372.90
629.40
567.70
266.20
34.30
167.10
60.80
118.80
154.10
Non Current Investment
1,436.40
331.90
172.30
1,298.70
1,219.40
3,924.20
3,427.10
2,870.10
2,969.60
8.60
Long Term Loans & Adv.
2,164.50
1,680.30
1,378.60
1,169.80
854.00
489.70
337.40
300.70
0.00
0.00
Other Non Current Assets
481.00
728.50
516.80
136.30
80.70
49.30
1.00
113.90
0.00
0.00
Current Assets
18,107.00
16,326.50
14,986.10
12,252.60
10,541.90
3,091.20
2,220.40
2,028.80
2,181.50
2,163.00
Current Investments
3,444.90
2,164.70
1,124.80
804.10
252.50
174.50
160.50
37.90
44.90
426.00
Inventories
65.90
61.10
40.30
24.50
9.80
11.00
0.00
0.60
1.40
1.30
Sundry Debtors
6,497.90
5,337.70
5,770.50
5,205.90
4,348.60
1,703.60
1,317.20
1,036.10
1,042.00
902.20
Cash & Bank
3,044.30
3,218.60
4,018.00
2,404.90
3,314.90
535.80
241.80
266.50
218.70
538.20
Other Current Assets
5,054.00
3,390.40
555.00
2,227.70
2,616.10
666.30
500.90
687.70
874.50
295.30
Short Term Loans & Adv.
1,688.20
2,154.00
3,477.50
1,585.50
1,248.00
350.50
272.30
292.80
594.80
295.30
Net Current Assets
10,190.30
9,933.60
9,350.40
5,313.60
4,736.60
373.10
554.10
518.40
1,315.00
1,274.20
Total Assets
29,860.60
25,799.10
21,992.50
19,458.00
15,556.60
8,833.30
6,835.50
5,991.30
5,874.20
2,823.60

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Cash From Operating Activity
3,553.50
4,071.40
3,137.00
2,447.90
1,596.20
854.80
711.70
463.70
1,450.30
1,222.50
PBT
4,878.80
3,853.00
3,856.70
3,618.10
3,814.70
1,046.50
752.40
877.40
847.20
1,132.50
Adjustment
984.30
709.80
1,056.80
752.10
490.40
180.90
182.50
69.20
89.10
148.50
Changes in Working Capital
-783.20
588.10
-461.30
-849.80
-1,614.80
-31.60
22.60
-274.30
698.00
131.70
Cash after chg. in Working capital
5,079.90
5,150.90
4,452.20
3,520.40
2,690.30
1,195.80
957.50
672.30
1,634.30
1,412.70
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-1,526.40
-1,079.50
-1,315.20
-1,072.50
-1,094.10
-341.00
-245.80
-208.60
-184.00
-190.20
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-3,359.70
-2,889.50
-1,459.80
-2,092.20
-189.60
-782.60
-420.30
-133.40
-2,992.50
-613.80
Net Fixed Assets
-1,050.60
-576.80
-689.60
-886.00
-2,902.00
-48.70
-250.30
-77.70
-181.30
-361.30
Net Investments
-2,475.10
-2,785.80
-888.40
-1,793.70
1,513.50
-554.00
-138.60
-1.00
-2,660.40
-154.90
Others
166.00
473.10
118.20
587.50
1,198.90
-179.90
-31.40
-54.70
-150.80
-97.60
Cash from Financing Activity
-269.40
-1,570.90
-496.10
-829.00
-972.30
65.20
-317.40
-286.70
1,221.60
-164.50
Net Cash Inflow / Outflow
-75.60
-389.00
1,181.10
-473.30
434.30
137.40
-26.00
43.60
-320.60
444.20
Opening Cash & Equivalents
2,001.30
2,393.80
1,206.10
1,451.90
537.10
238.90
264.90
221.30
535.80
91.60
Closing Cash & Equivalent
1,966.10
2,001.30
2,393.80
1,205.60
1,451.90
537.10
238.90
264.90
221.30
535.80

Financial Ratios

Consolidated /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Book Value (Rs.)
208.60
181.06
161.16
123.20
95.95
104.09
78.49
66.36
59.00
39.92
ROA
13.60%
11.94%
14.59%
15.19%
25.11%
10.35%
8.45%
12.57%
16.17%
40.24%
ROE
22.06%
19.07%
23.37%
25.57%
42.85%
17.37%
14.76%
23.94%
29.12%
63.41%
ROCE
24.29%
22.17%
26.46%
32.78%
47.64%
19.18%
16.15%
20.61%
30.60%
70.27%
Fixed Asset Turnover
2.28
2.78
3.27
3.44
4.82
3.62
4.02
4.27
4.54
5.40
Receivable days
70.19
69.57
75.61
77.08
58.65
80.21
78.23
73.78
76.71
81.70
Inventory Days
0.75
0.64
0.45
0.28
0.20
0.58
0.00
0.07
0.11
0.12
Payable days
36.59
41.65
49.50
47.54
36.30
48.07
34.08
47.04
72.71
85.32
Cash Conversion Cycle
34.36
28.55
26.56
29.82
22.56
32.73
44.16
26.81
4.10
-3.50
Total Debt/Equity
0.13
0.09
0.08
0.06
0.04
0.26
0.28
0.37
0.74
0.00
Interest Cover
31.04
30.98
40.73
53.36
48.74
11.16
7.67
8.88
4.88
454.00

News Update:


  • Tech Mahindra to acquire entire stake in K-Vision for $1.5 million
    14th Mar 2019, 16:44 PM

    The company will support the 4G and 5G network - build and roll-out in Japan for large telecom players

    Read More
  • Tech Mahindra, Orbic to develop ‘5G Device Portfolio’ for global markets
    1st Mar 2019, 10:42 AM

    The 5G devices will be launched in the United States and the global markets during 2020

    Read More
  • Tech Mahindra enters into partnership with TBCASoft
    28th Feb 2019, 11:14 AM

    The partnership aims to promote the Cross-Carrier Blockchain Platform for telecom carriers

    Read More
  • Tech Mahindra launches ‘netOps.ai’
    26th Feb 2019, 10:54 AM

    The company has launched its network automation and managed services framework to boost 5G adoption for communication service providers

    Read More
  • Tech Mahindra to buyback 2.05 crore shares for Rs 1,956 crore
    21st Feb 2019, 12:39 PM

    The Board of Directors of the Company at its meeting held on February 21, 2019 has approved the same

    Read More
  • Tech Mahindra, Rakuten open next generation Lab in Tokyo: Report
    20th Feb 2019, 12:50 PM

    The Laboratory is a unique, fully automated testing facility that aims to foster innovation across Mobile Network, IT Digital Architecture, Cloud and Enterprise Applications

    Read More
  • Tech Mahindra partners with University of Sydney
    18th Feb 2019, 11:20 AM

    The partnership will provide students with real-world experience through the University's newly developed Industry and Community Projects Unit

    Read More
  • Tech Mahindra commits to 22% reduction in greenhouse gas emissions by 2030
    11th Feb 2019, 15:07 PM

    The company is focusing on improving energy efficiency through process optimization

    Read More
  • Tech Mahindra, KMD extend business partnership
    8th Feb 2019, 10:26 AM

    The renewal is a part of KMD's strategy to expand global delivery set up to address customer need via new age delivery model and co-innovation

    Read More
  • Tech Mahindra reports 28% rise in Q3 consolidated net profit
    5th Feb 2019, 15:53 PM

    Total consolidated income of the company increased by 12.79% at Rs 9024.30 crore for Q3FY19

    Read More
  • Tech Mahindra - Quarterly Results
    5th Feb 2019, 15:30 PM

    Read More
  • Tech Mahindra to acquire 100% stake in Dynacommerce Holding
    2nd Feb 2019, 09:28 AM

    The Board of Directors of the company at its meeting held on February 01, 2019 has approved the same

    Read More
  • Tech Mahindra, Alfresco extend partnership
    17th Jan 2019, 12:01 PM

    Developed on the Alfresco Digital Business Platform, the brand-new solution frameworks will suffice the increasing need for simplifying content creation, access, sharing & review

    Read More
  • Tech Mahindra launches ‘GAiA’
    28th Dec 2018, 11:21 AM

    GAiA will enable enterprises across industry verticals to build, share and rapidly deploy AI-driven services and applications to solve business critical problems

    Read More

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.