Nifty
Sensex
:
:
11924.75
39683.29
80.65 (0.68%)
248.57 (0.63%)

IT - Software

Rating :
74/99

BSE: 532755 | NSE: TECHM

726.05
-9.80 (-1.33%)
27-May-2019 | 3:54PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  737.00
  •  738.00
  •  719.50
  •  735.85
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  3672285
  •  26662.63
  •  846.50
  •  612.40

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 70,927.49
  • 16.50
  • 5
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 70,279.79
  • 1.90%
  • 3.86

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 35.87%
  • 1.96%
  • 9.10%
  • FII
  • DII
  • Others
  • 0.87%
  • 11.45%
  • 40.75%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 21.29
  • 10.32
  • 5.12

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 14.48
  • 4.33
  • 2.54

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 14.12
  • 4.64
  • 8.31

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 15.57
  • 17.26
  • 16.30

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 3.55
  • 3.83
  • 3.32

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 10.50
  • 10.51
  • 9.55

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 19
Mar 18
Var%
Dec 18
Dec 17
Var%
Sep 18
Sep 17
Var%
Jun 18
Jun 17
Var%
Net Sales
8,892.30
8,054.50
10.40%
8,943.70
7,776.00
15.02%
8,629.85
7,606.38
13.46%
8,276.28
7,336.10
12.82%
Expenses
7,253.60
6,642.61
9.20%
7,221.10
6,511.30
10.90%
7,011.10
6,500.66
7.85%
6,919.38
6,401.41
8.09%
EBITDA
1,638.70
1,411.89
16.06%
1,722.60
1,264.70
36.21%
1,618.75
1,105.72
46.40%
1,356.90
934.69
45.17%
EBIDTM
18.43%
17.53%
19.26%
16.26%
18.76%
14.54%
16.39%
12.74%
Other Income
167.10
451.26
-62.97%
80.60
225.00
-64.18%
175.08
322.24
-45.67%
111.44
410.67
-72.86%
Interest
28.10
52.71
-46.69%
35.80
34.10
4.99%
38.77
38.64
0.34%
30.52
36.95
-17.40%
Depreciation
270.40
298.64
-9.46%
283.60
274.20
3.43%
294.43
265.30
10.98%
280.77
246.84
13.75%
PBT
1,507.30
1,511.80
-0.30%
1,483.80
1,181.40
25.60%
1,460.63
1,124.02
29.95%
1,157.05
1,061.57
8.99%
Tax
353.50
281.04
25.78%
263.80
257.00
2.65%
391.41
284.74
37.46%
245.73
269.80
-8.92%
PAT
1,153.80
1,230.76
-6.25%
1,220.00
924.40
31.98%
1,069.22
839.28
27.40%
911.32
791.77
15.10%
PATM
12.98%
15.28%
13.64%
11.89%
12.39%
11.03%
11.01%
10.79%
EPS
12.76
13.83
-7.74%
13.59
10.68
27.25%
12.03
9.50
26.63%
10.16
9.09
11.77%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Net Sales
34,742.13
30,772.90
29,140.80
26,494.20
22,621.30
18,831.40
6,873.10
5,489.70
5,140.20
4,625.40
4,464.70
Net Sales Growth
12.90%
5.60%
9.99%
17.12%
20.13%
173.99%
25.20%
6.80%
11.13%
3.60%
 
Cost Of Goods Sold
3,175.82
0.00
0.00
0.00
0.00
0.00
0.00
0.00
1.50
0.30
0.20
Gross Profit
31,566.31
30,772.90
29,140.80
26,494.20
22,621.30
18,831.40
6,873.10
5,489.70
5,138.70
4,625.10
4,464.50
GP Margin
90.86%
100%
100%
100%
100%
100%
100%
100%
99.97%
99.99%
100.00%
Total Expenditure
28,405.18
26,090.40
25,117.40
22,362.90
18,813.70
15,043.30
5,569.80
4,584.70
4,137.90
3,492.80
3,254.10
Power & Fuel Cost
-
194.70
187.90
168.80
150.90
148.80
70.40
56.40
52.40
45.30
36.90
% Of Sales
-
0.63%
0.64%
0.64%
0.67%
0.79%
1.02%
1.03%
1.02%
0.98%
0.83%
Employee Cost
-
16,624.00
15,453.90
13,947.50
11,913.70
9,735.50
3,672.00
2,879.60
2,411.60
2,071.20
1,855.40
% Of Sales
-
54.02%
53.03%
52.64%
52.67%
51.70%
53.43%
52.45%
46.92%
44.78%
41.56%
Manufacturing Exp.
-
668.90
689.60
615.10
484.90
373.30
146.10
110.60
84.80
58.90
58.10
% Of Sales
-
2.17%
2.37%
2.32%
2.14%
1.98%
2.13%
2.01%
1.65%
1.27%
1.30%
General & Admin Exp.
-
2,643.40
2,656.00
2,418.20
2,078.40
1,741.00
716.60
723.50
611.80
537.00
580.00
% Of Sales
-
8.59%
9.11%
9.13%
9.19%
9.25%
10.43%
13.18%
11.90%
11.61%
12.99%
Selling & Distn. Exp.
-
185.70
196.30
131.40
131.20
146.40
26.50
8.70
7.00
1.40
14.90
% Of Sales
-
0.60%
0.67%
0.50%
0.58%
0.78%
0.39%
0.16%
0.14%
0.03%
0.33%
Miscellaneous Exp.
-
371.50
476.10
382.00
558.50
625.60
154.10
46.80
89.60
67.00
14.90
% Of Sales
-
1.21%
1.63%
1.44%
2.47%
3.32%
2.24%
0.85%
1.74%
1.45%
3.05%
EBITDA
6,336.95
4,682.50
4,023.40
4,131.30
3,807.60
3,788.10
1,303.30
905.00
1,002.30
1,132.60
1,210.60
EBITDA Margin
18.24%
15.22%
13.81%
15.59%
16.83%
20.12%
18.96%
16.49%
19.50%
24.49%
27.11%
Other Income
534.22
1,443.60
938.60
578.70
483.40
508.70
46.20
111.40
129.90
75.40
34.10
Interest
133.19
162.40
128.60
97.00
69.10
79.90
103.00
102.60
111.30
218.40
2.50
Depreciation
1,129.20
1,085.00
978.10
758.90
603.80
522.20
200.00
161.30
143.50
133.90
109.70
PBT
5,608.78
4,878.70
3,855.30
3,854.10
3,618.10
3,694.70
1,046.50
752.50
877.40
855.70
1,132.50
Tax
1,254.44
1,092.60
1,002.10
830.10
959.50
752.30
235.50
142.50
131.60
144.00
117.90
Tax Rate
22.37%
22.40%
25.99%
21.54%
26.52%
19.72%
22.50%
20.82%
15.00%
17.00%
10.41%
PAT
4,354.34
3,799.70
2,815.20
2,990.30
2,627.60
3,028.80
791.40
538.50
743.80
700.50
1,014.50
PAT before Minority Interest
4,363.13
3,786.10
2,853.20
3,024.00
2,658.60
3,062.40
811.00
542.10
745.80
703.20
1,014.60
Minority Interest
8.79
13.60
-38.00
-33.70
-31.00
-33.60
-19.60
-3.60
-2.00
-2.70
-0.10
PAT Margin
12.53%
12.35%
9.66%
11.29%
11.62%
16.08%
11.51%
9.81%
14.47%
15.14%
22.72%
PAT Growth
15.01%
34.97%
-5.86%
13.80%
-13.25%
282.71%
46.96%
-27.60%
6.18%
-30.95%
 
Unadjusted EPS
48.54
43.02
32.14
34.51
27.46
32.56
100.85
86.25
51.60
57.41
83.41

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Shareholder's Funds
20,073.20
17,667.60
15,821.30
12,248.90
9,182.00
5,425.60
4,050.90
3,351.30
2,886.50
1,943.20
Share Capital
441.70
438.80
435.50
480.40
233.50
128.10
127.50
126.00
122.30
121.70
Total Reserves
17,986.40
15,451.20
13,601.80
11,356.60
8,727.90
5,205.40
3,875.30
3,218.40
2,764.00
1,821.40
Non-Current Liabilities
1,361.60
1,274.50
342.80
110.00
425.50
580.70
1,118.30
1,113.70
2,107.30
-19.60
Secured Loans
564.20
199.90
187.70
34.10
5.00
300.00
600.00
600.00
750.00
0.00
Unsecured Loans
206.90
185.40
8.90
11.90
14.00
0.00
0.00
40.00
1,384.90
0.00
Long Term Provisions
555.10
620.10
531.10
410.10
413.80
206.30
188.60
145.80
0.00
0.00
Current Liabilities
7,916.70
6,392.90
5,635.70
6,939.00
5,805.30
2,718.10
1,666.30
1,510.40
866.50
888.80
Trade Payables
2,036.80
1,805.90
2,275.80
2,058.70
1,472.20
741.40
364.90
247.40
461.00
469.20
Other Current Liabilities
3,584.10
2,541.20
1,508.10
2,453.00
3,032.80
868.50
624.20
558.20
128.50
204.60
Short Term Borrowings
954.90
834.20
805.50
628.60
33.40
780.40
526.60
542.70
0.00
0.00
Short Term Provisions
1,340.90
1,211.60
1,046.30
1,798.70
1,266.90
327.80
150.60
162.10
277.00
215.00
Total Liabilities
29,860.60
25,799.10
21,992.50
19,458.00
15,556.60
8,833.30
6,835.50
5,991.30
5,874.20
2,823.60
Net Block
7,431.80
6,359.00
4,309.30
4,032.90
2,594.40
1,244.60
682.50
617.00
604.30
497.90
Gross Block
14,551.60
12,427.00
8,529.20
7,679.20
5,460.00
2,349.00
1,450.40
1,278.30
1,131.20
907.90
Accumulated Depreciation
7,119.80
6,068.00
4,219.90
3,646.30
2,865.60
1,104.40
767.90
661.30
526.90
410.00
Non Current Assets
11,753.60
9,472.60
7,006.40
7,205.40
5,014.70
5,742.10
4,615.10
3,962.50
3,692.70
660.60
Capital Work in Progress
239.90
372.90
629.40
567.70
266.20
34.30
167.10
60.80
118.80
154.10
Non Current Investment
1,436.40
331.90
172.30
1,298.70
1,219.40
3,924.20
3,427.10
2,870.10
2,969.60
8.60
Long Term Loans & Adv.
2,164.50
1,680.30
1,378.60
1,169.80
854.00
489.70
337.40
300.70
0.00
0.00
Other Non Current Assets
481.00
728.50
516.80
136.30
80.70
49.30
1.00
113.90
0.00
0.00
Current Assets
18,107.00
16,326.50
14,986.10
12,252.60
10,541.90
3,091.20
2,220.40
2,028.80
2,181.50
2,163.00
Current Investments
3,444.90
2,164.70
1,124.80
804.10
252.50
174.50
160.50
37.90
44.90
426.00
Inventories
65.90
61.10
40.30
24.50
9.80
11.00
0.00
0.60
1.40
1.30
Sundry Debtors
6,497.90
5,337.70
5,770.50
5,205.90
4,348.60
1,703.60
1,317.20
1,036.10
1,042.00
902.20
Cash & Bank
3,044.30
3,218.60
4,018.00
2,404.90
3,314.90
535.80
241.80
266.50
218.70
538.20
Other Current Assets
5,054.00
3,390.40
555.00
2,227.70
2,616.10
666.30
500.90
687.70
874.50
295.30
Short Term Loans & Adv.
1,688.20
2,154.00
3,477.50
1,585.50
1,248.00
350.50
272.30
292.80
594.80
295.30
Net Current Assets
10,190.30
9,933.60
9,350.40
5,313.60
4,736.60
373.10
554.10
518.40
1,315.00
1,274.20
Total Assets
29,860.60
25,799.10
21,992.50
19,458.00
15,556.60
8,833.30
6,835.50
5,991.30
5,874.20
2,823.60

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Cash From Operating Activity
3,553.50
4,071.40
3,137.00
2,447.90
1,596.20
854.80
711.70
463.70
1,450.30
1,222.50
PBT
4,878.80
3,853.00
3,856.70
3,618.10
3,814.70
1,046.50
752.40
877.40
847.20
1,132.50
Adjustment
984.30
709.80
1,056.80
752.10
490.40
180.90
182.50
69.20
89.10
148.50
Changes in Working Capital
-783.20
588.10
-461.30
-849.80
-1,614.80
-31.60
22.60
-274.30
698.00
131.70
Cash after chg. in Working capital
5,079.90
5,150.90
4,452.20
3,520.40
2,690.30
1,195.80
957.50
672.30
1,634.30
1,412.70
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-1,526.40
-1,079.50
-1,315.20
-1,072.50
-1,094.10
-341.00
-245.80
-208.60
-184.00
-190.20
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-3,359.70
-2,889.50
-1,459.80
-2,092.20
-189.60
-782.60
-420.30
-133.40
-2,992.50
-613.80
Net Fixed Assets
-1,050.60
-576.80
-689.60
-886.00
-2,902.00
-48.70
-250.30
-77.70
-181.30
-361.30
Net Investments
-2,475.10
-2,785.80
-888.40
-1,793.70
1,513.50
-554.00
-138.60
-1.00
-2,660.40
-154.90
Others
166.00
473.10
118.20
587.50
1,198.90
-179.90
-31.40
-54.70
-150.80
-97.60
Cash from Financing Activity
-269.40
-1,570.90
-496.10
-829.00
-972.30
65.20
-317.40
-286.70
1,221.60
-164.50
Net Cash Inflow / Outflow
-75.60
-389.00
1,181.10
-473.30
434.30
137.40
-26.00
43.60
-320.60
444.20
Opening Cash & Equivalents
2,001.30
2,393.80
1,206.10
1,451.90
537.10
238.90
264.90
221.30
535.80
91.60
Closing Cash & Equivalent
1,966.10
2,001.30
2,393.80
1,205.60
1,451.90
537.10
238.90
264.90
221.30
535.80

Financial Ratios

Consolidated /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Book Value (Rs.)
208.60
181.06
161.16
123.20
95.95
104.09
78.49
66.36
59.00
39.92
ROA
13.60%
11.94%
14.59%
15.19%
25.11%
10.35%
8.45%
12.57%
16.17%
40.24%
ROE
22.06%
19.07%
23.37%
25.57%
42.85%
17.37%
14.76%
23.94%
29.12%
63.41%
ROCE
24.29%
22.17%
26.46%
32.78%
47.64%
19.18%
16.15%
20.61%
30.60%
70.27%
Fixed Asset Turnover
2.28
2.78
3.27
3.44
4.82
3.62
4.02
4.27
4.54
5.40
Receivable days
70.19
69.57
75.61
77.08
58.65
80.21
78.23
73.78
76.71
81.70
Inventory Days
0.75
0.64
0.45
0.28
0.20
0.58
0.00
0.07
0.11
0.12
Payable days
36.59
41.65
49.50
47.54
36.30
48.07
34.08
47.04
72.71
85.32
Cash Conversion Cycle
34.36
28.55
26.56
29.82
22.56
32.73
44.16
26.81
4.10
-3.50
Total Debt/Equity
0.13
0.09
0.08
0.06
0.04
0.26
0.28
0.37
0.74
0.00
Interest Cover
31.04
30.98
40.73
53.36
48.74
11.16
7.67
8.88
4.88
454.00

News Update:


  • Tech Mahindra to merge its two subsidiaries with itself
    22nd May 2019, 11:07 AM

    The Board of Directors of the company at their meeting held on May 21, 2019, considered and approved the same

    Read More
  • Tech Mahindra receives defence order worth Rs 300 crore
    22nd May 2019, 09:54 AM

    As part of the AFSAC Project, the company will implement Radio Frequency Identification based Access Control System across all naval bases

    Read More
  • Tech Mahindra reports 8% fall in Q4 consolidated net profit
    21st May 2019, 16:31 PM

    Total consolidated income of the company rose 6.51% at Rs 9,059.40 crore for quarter ended March 31, 2019

    Read More
  • Tech Mahindra signs MoU with Rakuten Aquafadas
    17th May 2019, 10:00 AM

    This collaboration will drive innovation to bring transformation of content deployment technologies across multiple screens

    Read More
  • Tech Mahindra launches blockchain technology for telecom sector in India
    3rd May 2019, 10:19 AM

    Tech Mahindra designed the Blockchain solution, constituting more than 25 per cent of the Indian market share, in compliance with the regulations and guidelines of TRAI

    Read More
  • Tech Mahindra, UiPath launch AI driven automation solution for Enterprises
    30th Apr 2019, 11:21 AM

    This ready-to-use cognitive operations solutions will help to accelerate the automation journey of an enterprise

    Read More
  • Tech Mahindra enters into strategic collaboration with i2Chain
    18th Apr 2019, 12:10 PM

    Tech Mahindra and i2Chain will offer a blockchain-based cybersecurity application to customers

    Read More
  • Tech Mahindra collaborates with Samsung SDS
    15th Apr 2019, 11:35 AM

    The company will offer Samsung SDS's blockchain platform, Nexledger, in the Indian and global market

    Read More
  • Tech Mahindra to acquire 18.1% stake in two companies
    9th Apr 2019, 14:25 PM

    The cost of acquisition of shares is Rs 130 million

    Read More
  • Tech Mahindra enters into MoU with University of Nebraska
    2nd Apr 2019, 11:19 AM

    Key initiatives of this collaboration will focus on several different elements

    Read More
  • Tech Mahindra to acquire entire stake in K-Vision for $1.5 million
    14th Mar 2019, 16:44 PM

    The company will support the 4G and 5G network - build and roll-out in Japan for large telecom players

    Read More
  • Tech Mahindra, Orbic to develop ‘5G Device Portfolio’ for global markets
    1st Mar 2019, 10:42 AM

    The 5G devices will be launched in the United States and the global markets during 2020

    Read More
  • Tech Mahindra enters into partnership with TBCASoft
    28th Feb 2019, 11:14 AM

    The partnership aims to promote the Cross-Carrier Blockchain Platform for telecom carriers

    Read More
  • Tech Mahindra launches ‘netOps.ai’
    26th Feb 2019, 10:54 AM

    The company has launched its network automation and managed services framework to boost 5G adoption for communication service providers

    Read More
  • Tech Mahindra to buyback 2.05 crore shares for Rs 1,956 crore
    21st Feb 2019, 12:39 PM

    The Board of Directors of the Company at its meeting held on February 21, 2019 has approved the same

    Read More
  • Tech Mahindra, Rakuten open next generation Lab in Tokyo: Report
    20th Feb 2019, 12:50 PM

    The Laboratory is a unique, fully automated testing facility that aims to foster innovation across Mobile Network, IT Digital Architecture, Cloud and Enterprise Applications

    Read More
  • Tech Mahindra partners with University of Sydney
    18th Feb 2019, 11:20 AM

    The partnership will provide students with real-world experience through the University's newly developed Industry and Community Projects Unit

    Read More

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.