Nifty
Sensex
:
:
10906.95
36386.61
1.75 (0.02%)
12.53 (0.03%)

IT - Software

Rating :
73/99

BSE: 532755 | NSE: TECHM

709.15
3.60 (0.51%)
18-Jan-2019 | 3:58PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  705.00
  •  714.20
  •  702.35
  •  705.55
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  1888004
  •  13388.78
  •  780.80
  •  547.05

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 69,211.01
  • 16.77
  • 5
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 68,563.31
  • 1.99%
  • 3.58

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 35.96%
  • 1.90%
  • 8.38%
  • FII
  • DII
  • Others
  • 0.89%
  • 12.19%
  • 40.68%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 21.29
  • 10.32
  • 5.12

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 14.48
  • 4.33
  • 2.54

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 14.12
  • 4.64
  • 8.31

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 15.28
  • 16.79
  • 15.70

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 3.49
  • 3.91
  • 3.25

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 10.39
  • 10.48
  • 9.36

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 18
Sep 17
Var%
Jun 18
Jun 17
Var%
Mar 18
Mar 17
Var%
Dec 17
Dec 16
Var%
Net Sales
8,629.85
7,606.38
13.46%
8,276.28
7,336.10
12.82%
8,054.50
7,495.00
7.46%
7,775.96
7,557.50
2.89%
Expenses
7,011.10
6,500.66
7.85%
6,919.38
6,401.41
8.09%
6,642.61
6,596.33
0.70%
6,511.36
6,371.03
2.20%
EBITDA
1,618.75
1,105.72
46.40%
1,356.90
934.69
45.17%
1,411.89
898.67
57.11%
1,264.60
1,186.47
6.59%
EBIDTM
18.76%
14.54%
16.39%
12.74%
17.53%
11.99%
16.26%
15.70%
Other Income
175.08
322.24
-45.67%
111.44
410.67
-72.86%
451.26
237.89
89.69%
225.04
155.18
45.02%
Interest
38.77
38.64
0.34%
30.52
36.95
-17.40%
52.71
31.79
65.81%
34.09
34.88
-2.26%
Depreciation
294.43
265.30
10.98%
280.77
246.84
13.75%
298.64
283.46
5.36%
274.19
247.97
10.57%
PBT
1,460.63
1,124.02
29.95%
1,157.05
1,061.57
8.99%
1,511.80
821.31
84.07%
1,181.36
1,058.80
11.58%
Tax
391.41
284.74
37.46%
245.73
269.80
-8.92%
281.04
231.62
21.34%
257.04
214.09
20.06%
PAT
1,069.22
839.28
27.40%
911.32
791.77
15.10%
1,230.76
589.69
108.71%
924.32
844.71
9.42%
PATM
12.39%
11.03%
11.01%
10.79%
15.28%
7.87%
11.89%
11.18%
EPS
12.03
9.50
26.63%
10.16
9.09
11.77%
13.83
6.70
106.42%
10.68
9.77
9.31%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Net Sales
32,736.59
30,772.90
29,140.80
26,494.20
22,621.30
18,831.40
6,873.10
5,489.70
5,140.20
4,625.40
4,464.70
Net Sales Growth
9.14%
5.60%
9.99%
17.12%
20.13%
173.99%
25.20%
6.80%
11.13%
3.60%
 
Cost Of Goods Sold
4,127.66
0.00
0.00
0.00
0.00
0.00
0.00
0.00
1.50
0.30
0.20
Gross Profit
28,608.93
30,772.90
29,140.80
26,494.20
22,621.30
18,831.40
6,873.10
5,489.70
5,138.70
4,625.10
4,464.50
GP Margin
87.39%
100%
100%
100%
100%
100%
100%
100%
99.97%
99.99%
100.00%
Total Expenditure
27,084.45
26,090.40
25,117.40
22,362.90
18,813.70
15,043.30
5,569.80
4,584.70
4,137.90
3,492.80
3,254.10
Power & Fuel Cost
-
194.70
187.90
168.80
150.90
148.80
70.40
56.40
52.40
45.30
36.90
% Of Sales
-
0.63%
0.64%
0.64%
0.67%
0.79%
1.02%
1.03%
1.02%
0.98%
0.83%
Employee Cost
-
16,624.00
15,453.90
13,947.50
11,913.70
9,735.50
3,672.00
2,879.60
2,411.60
2,071.20
1,855.40
% Of Sales
-
54.02%
53.03%
52.64%
52.67%
51.70%
53.43%
52.45%
46.92%
44.78%
41.56%
Manufacturing Exp.
-
668.90
689.60
615.10
484.90
373.30
146.10
110.60
84.80
58.90
58.10
% Of Sales
-
2.17%
2.37%
2.32%
2.14%
1.98%
2.13%
2.01%
1.65%
1.27%
1.30%
General & Admin Exp.
-
2,643.40
2,656.00
2,418.20
2,078.40
1,741.00
716.60
723.50
611.80
537.00
580.00
% Of Sales
-
8.59%
9.11%
9.13%
9.19%
9.25%
10.43%
13.18%
11.90%
11.61%
12.99%
Selling & Distn. Exp.
-
185.70
196.30
131.40
131.20
146.40
26.50
8.70
7.00
1.40
14.90
% Of Sales
-
0.60%
0.67%
0.50%
0.58%
0.78%
0.39%
0.16%
0.14%
0.03%
0.33%
Miscellaneous Exp.
-
371.50
476.10
382.00
558.50
625.60
154.10
46.80
89.60
67.00
14.90
% Of Sales
-
1.21%
1.63%
1.44%
2.47%
3.32%
2.24%
0.85%
1.74%
1.45%
3.05%
EBITDA
5,652.14
4,682.50
4,023.40
4,131.30
3,807.60
3,788.10
1,303.30
905.00
1,002.30
1,132.60
1,210.60
EBITDA Margin
17.27%
15.22%
13.81%
15.59%
16.83%
20.12%
18.96%
16.49%
19.50%
24.49%
27.11%
Other Income
962.82
1,443.60
938.60
578.70
483.40
508.70
46.20
111.40
129.90
75.40
34.10
Interest
156.09
162.40
128.60
97.00
69.10
79.90
103.00
102.60
111.30
218.40
2.50
Depreciation
1,148.03
1,085.00
978.10
758.90
603.80
522.20
200.00
161.30
143.50
133.90
109.70
PBT
5,310.84
4,878.70
3,855.30
3,854.10
3,618.10
3,694.70
1,046.50
752.50
877.40
855.70
1,132.50
Tax
1,175.22
1,092.60
1,002.10
830.10
959.50
752.30
235.50
142.50
131.60
144.00
117.90
Tax Rate
22.13%
22.40%
25.99%
21.54%
26.52%
19.72%
22.50%
20.82%
15.00%
17.00%
10.41%
PAT
4,135.62
3,799.70
2,815.20
2,990.30
2,627.60
3,028.80
791.40
538.50
743.80
700.50
1,014.50
PAT before Minority Interest
4,152.33
3,786.10
2,853.20
3,024.00
2,658.60
3,062.40
811.00
542.10
745.80
703.20
1,014.60
Minority Interest
16.71
13.60
-38.00
-33.70
-31.00
-33.60
-19.60
-3.60
-2.00
-2.70
-0.10
PAT Margin
12.63%
12.35%
9.66%
11.29%
11.62%
16.08%
11.51%
9.81%
14.47%
15.14%
22.72%
PAT Growth
34.91%
34.97%
-5.86%
13.80%
-13.25%
282.71%
46.96%
-27.60%
6.18%
-30.95%
 
Unadjusted EPS
46.70
43.02
32.14
34.51
27.46
32.56
100.85
86.25
51.60
57.41
83.41

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Shareholder's Funds
20,073.20
17,667.60
15,821.30
12,248.90
9,182.00
5,425.60
4,050.90
3,351.30
2,886.50
1,943.20
Share Capital
441.70
438.80
435.50
480.40
233.50
128.10
127.50
126.00
122.30
121.70
Total Reserves
17,986.40
15,451.20
13,601.80
11,356.60
8,727.90
5,205.40
3,875.30
3,218.40
2,764.00
1,821.40
Non-Current Liabilities
1,361.60
1,274.50
342.80
110.00
425.50
580.70
1,118.30
1,113.70
2,107.30
-19.60
Secured Loans
564.20
199.90
187.70
34.10
5.00
300.00
600.00
600.00
750.00
0.00
Unsecured Loans
206.90
185.40
8.90
11.90
14.00
0.00
0.00
40.00
1,384.90
0.00
Long Term Provisions
555.10
620.10
531.10
410.10
413.80
206.30
188.60
145.80
0.00
0.00
Current Liabilities
7,916.70
6,392.90
5,635.70
6,939.00
5,805.30
2,718.10
1,666.30
1,510.40
866.50
888.80
Trade Payables
2,036.80
1,805.90
2,275.80
2,058.70
1,472.20
741.40
364.90
247.40
461.00
469.20
Other Current Liabilities
3,584.10
2,541.20
1,508.10
2,453.00
3,032.80
868.50
624.20
558.20
128.50
204.60
Short Term Borrowings
954.90
834.20
805.50
628.60
33.40
780.40
526.60
542.70
0.00
0.00
Short Term Provisions
1,340.90
1,211.60
1,046.30
1,798.70
1,266.90
327.80
150.60
162.10
277.00
215.00
Total Liabilities
29,860.60
25,799.10
21,992.50
19,458.00
15,556.60
8,833.30
6,835.50
5,991.30
5,874.20
2,823.60
Net Block
7,431.80
6,359.00
4,309.30
4,032.90
2,594.40
1,244.60
682.50
617.00
604.30
497.90
Gross Block
14,551.60
12,427.00
8,529.20
7,679.20
5,460.00
2,349.00
1,450.40
1,278.30
1,131.20
907.90
Accumulated Depreciation
7,119.80
6,068.00
4,219.90
3,646.30
2,865.60
1,104.40
767.90
661.30
526.90
410.00
Non Current Assets
11,753.60
9,472.60
7,006.40
7,205.40
5,014.70
5,742.10
4,615.10
3,962.50
3,692.70
660.60
Capital Work in Progress
239.90
372.90
629.40
567.70
266.20
34.30
167.10
60.80
118.80
154.10
Non Current Investment
1,436.40
331.90
172.30
1,298.70
1,219.40
3,924.20
3,427.10
2,870.10
2,969.60
8.60
Long Term Loans & Adv.
2,164.50
1,680.30
1,378.60
1,169.80
854.00
489.70
337.40
300.70
0.00
0.00
Other Non Current Assets
481.00
728.50
516.80
136.30
80.70
49.30
1.00
113.90
0.00
0.00
Current Assets
18,107.00
16,326.50
14,986.10
12,252.60
10,541.90
3,091.20
2,220.40
2,028.80
2,181.50
2,163.00
Current Investments
3,444.90
2,164.70
1,124.80
804.10
252.50
174.50
160.50
37.90
44.90
426.00
Inventories
65.90
61.10
40.30
24.50
9.80
11.00
0.00
0.60
1.40
1.30
Sundry Debtors
6,497.90
5,337.70
5,770.50
5,205.90
4,348.60
1,703.60
1,317.20
1,036.10
1,042.00
902.20
Cash & Bank
3,044.30
3,218.60
4,018.00
2,404.90
3,314.90
535.80
241.80
266.50
218.70
538.20
Other Current Assets
5,054.00
3,390.40
555.00
2,227.70
2,616.10
666.30
500.90
687.70
874.50
295.30
Short Term Loans & Adv.
1,688.20
2,154.00
3,477.50
1,585.50
1,248.00
350.50
272.30
292.80
594.80
295.30
Net Current Assets
10,190.30
9,933.60
9,350.40
5,313.60
4,736.60
373.10
554.10
518.40
1,315.00
1,274.20
Total Assets
29,860.60
25,799.10
21,992.50
19,458.00
15,556.60
8,833.30
6,835.50
5,991.30
5,874.20
2,823.60

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Cash From Operating Activity
3,553.50
4,071.40
3,137.00
2,447.90
1,596.20
854.80
711.70
463.70
1,450.30
1,222.50
PBT
4,878.80
3,853.00
3,856.70
3,618.10
3,814.70
1,046.50
752.40
877.40
847.20
1,132.50
Adjustment
984.30
709.80
1,056.80
752.10
490.40
180.90
182.50
69.20
89.10
148.50
Changes in Working Capital
-783.20
588.10
-461.30
-849.80
-1,614.80
-31.60
22.60
-274.30
698.00
131.70
Cash after chg. in Working capital
5,079.90
5,150.90
4,452.20
3,520.40
2,690.30
1,195.80
957.50
672.30
1,634.30
1,412.70
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-1,526.40
-1,079.50
-1,315.20
-1,072.50
-1,094.10
-341.00
-245.80
-208.60
-184.00
-190.20
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-3,359.70
-2,889.50
-1,459.80
-2,092.20
-189.60
-782.60
-420.30
-133.40
-2,992.50
-613.80
Net Fixed Assets
-1,050.60
-576.80
-689.60
-886.00
-2,902.00
-48.70
-250.30
-77.70
-181.30
-361.30
Net Investments
-2,475.10
-2,785.80
-888.40
-1,793.70
1,513.50
-554.00
-138.60
-1.00
-2,660.40
-154.90
Others
166.00
473.10
118.20
587.50
1,198.90
-179.90
-31.40
-54.70
-150.80
-97.60
Cash from Financing Activity
-269.40
-1,570.90
-496.10
-829.00
-972.30
65.20
-317.40
-286.70
1,221.60
-164.50
Net Cash Inflow / Outflow
-75.60
-389.00
1,181.10
-473.30
434.30
137.40
-26.00
43.60
-320.60
444.20
Opening Cash & Equivalents
2,001.30
2,393.80
1,206.10
1,451.90
537.10
238.90
264.90
221.30
535.80
91.60
Closing Cash & Equivalent
1,966.10
2,001.30
2,393.80
1,205.60
1,451.90
537.10
238.90
264.90
221.30
535.80

Financial Ratios

Consolidated /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Book Value (Rs.)
208.60
181.06
161.16
123.20
95.95
104.09
78.49
66.36
59.00
39.92
ROA
13.60%
11.94%
14.59%
15.19%
25.11%
10.35%
8.45%
12.57%
16.17%
40.24%
ROE
22.06%
19.07%
23.37%
25.57%
42.85%
17.37%
14.76%
23.94%
29.12%
63.41%
ROCE
24.29%
22.17%
26.46%
32.78%
47.64%
19.18%
16.15%
20.61%
30.60%
70.27%
Fixed Asset Turnover
2.28
2.78
3.27
3.44
4.82
3.62
4.02
4.27
4.54
5.40
Receivable days
70.19
69.57
75.61
77.08
58.65
80.21
78.23
73.78
76.71
81.70
Inventory Days
0.75
0.64
0.45
0.28
0.20
0.58
0.00
0.07
0.11
0.12
Payable days
36.59
41.65
49.50
47.54
36.30
48.07
34.08
47.04
72.71
85.32
Cash Conversion Cycle
34.36
28.55
26.56
29.82
22.56
32.73
44.16
26.81
4.10
-3.50
Total Debt/Equity
0.13
0.09
0.08
0.06
0.04
0.26
0.28
0.37
0.74
0.00
Interest Cover
31.04
30.98
40.73
53.36
48.74
11.16
7.67
8.88
4.88
454.00

News Update:


  • Tech Mahindra, Alfresco extend partnership
    17th Jan 2019, 12:01 PM

    Developed on the Alfresco Digital Business Platform, the brand-new solution frameworks will suffice the increasing need for simplifying content creation, access, sharing & review

    Read More
  • Tech Mahindra launches ‘GAiA’
    28th Dec 2018, 11:21 AM

    GAiA will enable enterprises across industry verticals to build, share and rapidly deploy AI-driven services and applications to solve business critical problems

    Read More
  • Tech Mahindra joins hands with H2O.ai
    5th Dec 2018, 11:19 AM

    The partnership aims to establish a Center of Excellence to provide artificial intelligence and machine learning solutions to enterprise customers

    Read More
  • Tech Mahindra, Cisco launch digital experience centre in Bengaluru
    29th Nov 2018, 12:08 PM

    The centre will showcase use cases for digitization in manufacturing, retail and smart cities

    Read More
  • Tech Mahindra bags order worth Rs 270 crore from Coal India
    28th Nov 2018, 10:18 AM

    It will span over period of five years

    Read More
  • Tech Mahindra looks at upcoming global 5G rollouts as big opportunity
    12th Nov 2018, 10:38 AM

    The communication vertical accounted for 41.5 percent of its Rs 8,629 crore revenue in the September quarter

    Read More
  • Tech Mahindra gets nod for scheme of merger
    31st Oct 2018, 11:35 AM

    The Board of Directors of the company at their meeting held on October 29-30, 2018, approved the same

    Read More
  • Tech Mahindra reports 27% rise in Q2 consolidated net profit
    30th Oct 2018, 16:01 PM

    Total consolidated revenue of the company increased by 11.05% at Rs 8,804.93 crore for Q2FY19

    Read More
  • Tech Mahindra - Quarterly Results
    30th Oct 2018, 15:35 PM

    Read More
  • Tech Mahindra, Rakuten to setup 5G, 4G network labs in Bengaluru, Tokyo
    30th Oct 2018, 08:58 AM

    Rakuten is close to launching fourth mobile network in Japan after NTT Docomo, KDDI and Softbank Group

    Read More
  • Tech Mahindra wins Golden Peacock Global Award
    10th Oct 2018, 15:50 PM

    The Golden Peacock Awards are regarded as a benchmark of Corporate Excellence worldwide

    Read More

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.