Nifty
Sensex
:
:
10682.20
35457.16
65.50 (0.62%)
196.62 (0.56%)

Engineering - Construction

Rating :
N/A

BSE: 533281 | NSE: TECHNO

Not traded in the last 30 days
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  N/A
  •  N/A
  •  N/A
  •  N/A
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  N/A
  •  N/A
  •  N/A
  •  N/A

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 3,016.51
  • 22.81
  • 2
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 3,041.41
  • N/A
  • 3.27

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 58.75%
  • 0.00%
  • 5.50%
  • FII
  • DII
  • Others
  • 0.08%
  • 22.53%
  • 13.14%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 94.62
  • 16.85
  • 7.81

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 69.83
  • 27.21
  • 13.02

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 23.42
  • 23.19

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 21.32
  • 26.63
  • 27.23

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 3.10
  • 3.74
  • 4.49

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 13.82
  • 17.28
  • 17.95

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated
Description
Jun 18
Jun 17
Var%
Mar 18
Mar 17
Var%
Dec 17
Dec 16
Var%
Sep 17
Sep 16
Var%
Net Sales
0.00
412.27
-100.00%
326.39
361.92
-9.82%
301.50
356.25
-15.37%
254.20
367.61
-30.85%
Expenses
0.00
310.66
-100.00%
284.26
307.50
-7.56%
227.95
281.16
-18.93%
177.41
256.07
-30.72%
EBITDA
0.00
101.61
-100.00%
42.13
54.42
-22.58%
73.55
75.09
-2.05%
76.79
111.54
-31.15%
EBIDTM
0.00%
24.65%
12.91%
15.04%
24.40%
21.08%
30.21%
30.34%
Other Income
0.00
11.39
-100.00%
12.95
30.38
-57.37%
1.73
4.90
-64.69%
10.90
5.65
92.92%
Interest
0.00
8.56
-100.00%
5.09
7.57
-32.76%
3.90
7.98
-51.13%
6.00
12.58
-52.31%
Depreciation
0.00
10.58
-100.00%
10.61
10.98
-3.37%
10.55
13.27
-20.50%
10.62
13.28
-20.03%
PBT
0.00
93.86
-100.00%
39.38
66.25
-40.56%
60.84
59.02
3.08%
71.07
91.78
-22.56%
Tax
0.00
24.54
-100.00%
12.51
36.72
-65.93%
17.02
18.51
-8.05%
10.64
19.99
-46.77%
PAT
0.00
69.32
-100.00%
26.87
29.53
-9.01%
43.81
40.51
8.15%
60.43
71.80
-15.84%
PATM
0.00%
16.81%
8.23%
8.16%
14.53%
11.37%
23.77%
19.53%
EPS
0.00
6.04
-100.00%
2.96
2.91
1.72%
3.86
3.58
7.82%
5.33
6.18
-13.75%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Net Sales
-
1,294.36
120.37
1,097.20
793.89
708.49
700.13
819.86
716.61
702.13
Net Sales Growth
-
975.32%
-89.03%
38.21%
12.05%
1.19%
-14.60%
14.41%
2.06%
 
Cost Of Goods Sold
-
-7.61
0.00
-31.65
5.56
-10.16
0.60
6.04
-1.35
-6.33
Gross Profit
-
1,301.97
120.37
1,128.86
788.34
718.65
699.52
813.82
717.96
708.46
GP Margin
-
100.59%
100%
102.89%
99.30%
101.43%
99.91%
99.26%
100.19%
100.90%
Total Expenditure
-
999.05
10.27
875.09
581.63
510.85
461.57
596.24
547.95
555.11
Power & Fuel Cost
-
2.60
0.00
2.34
2.12
2.66
1.89
0.67
0.64
0.66
% Of Sales
-
0.20%
0%
0.21%
0.27%
0.38%
0.27%
0.08%
0.09%
0.09%
Employee Cost
-
38.55
0.57
29.86
27.38
29.02
32.45
28.26
23.33
20.43
% Of Sales
-
2.98%
0.47%
2.72%
3.45%
4.10%
4.63%
3.45%
3.26%
2.91%
Manufacturing Exp.
-
901.11
7.57
817.25
501.70
436.17
374.12
506.91
487.83
491.42
% Of Sales
-
69.62%
6.29%
74.49%
63.20%
61.56%
53.44%
61.83%
68.07%
69.99%
General & Admin Exp.
-
27.71
1.95
22.05
19.53
21.29
24.43
21.50
16.29
14.37
% Of Sales
-
2.14%
1.62%
2.01%
2.46%
3.00%
3.49%
2.62%
2.27%
2.05%
Selling & Distn. Exp.
-
9.25
0.11
13.97
6.84
6.46
8.11
7.95
5.20
13.91
% Of Sales
-
0.71%
0.09%
1.27%
0.86%
0.91%
1.16%
0.97%
0.73%
1.98%
Miscellaneous Exp.
-
27.44
0.08
21.27
18.50
25.41
19.97
24.89
16.02
20.66
% Of Sales
-
2.12%
0.07%
1.94%
2.33%
3.59%
2.85%
3.04%
2.24%
2.94%
EBITDA
-
295.31
110.10
222.11
212.26
197.64
238.56
223.62
168.66
147.02
EBITDA Margin
-
22.82%
91.47%
20.24%
26.74%
27.90%
34.07%
27.28%
23.54%
20.94%
Other Income
-
36.96
19.11
62.93
20.24
11.99
20.59
22.46
28.48
50.33
Interest
-
24.77
21.41
45.82
47.38
50.54
56.11
45.14
28.37
25.66
Depreciation
-
42.36
37.47
49.41
60.32
66.65
65.49
56.05
30.76
30.29
PBT
-
265.15
70.33
189.81
124.80
92.43
137.54
144.90
138.01
141.40
Tax
-
64.86
14.28
72.07
18.53
3.76
15.10
23.30
25.23
23.06
Tax Rate
-
24.46%
20.30%
37.97%
14.85%
4.07%
10.98%
16.08%
18.28%
16.31%
PAT
-
200.29
56.05
117.74
105.08
87.49
120.35
120.89
112.78
118.35
PAT before Minority Interest
-
200.29
56.05
117.74
106.27
88.67
122.44
121.60
112.78
118.35
Minority Interest
-
0.00
0.00
0.00
-1.19
-1.18
-2.09
-0.71
0.00
0.00
PAT Margin
-
15.47%
46.56%
10.73%
13.24%
12.35%
17.19%
14.75%
15.74%
16.86%
PAT Growth
-
257.34%
-52.40%
12.05%
20.11%
-27.30%
-0.45%
7.19%
-4.71%
 
Unadjusted EPS
-
18.25
0.67
10.48
18.41
15.32
21.08
21.18
19.75
20.73

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Shareholder's Funds
1,231.85
661.84
927.86
914.73
837.10
769.95
669.64
562.15
462.64
Share Capital
22.54
178.21
11.42
11.42
11.42
11.42
11.42
11.42
11.42
Total Reserves
1,209.32
483.63
916.44
903.31
825.68
758.54
658.22
550.73
451.22
Non-Current Liabilities
317.96
228.12
419.14
415.50
530.83
602.26
524.09
199.14
247.35
Secured Loans
22.44
209.94
306.82
396.74
478.54
517.19
416.36
52.12
246.68
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
149.18
0.10
1.45
1.45
1.37
1.21
1.04
0.83
0.00
Current Liabilities
516.45
84.27
627.41
331.38
405.02
444.87
503.27
663.27
292.89
Trade Payables
449.17
6.37
287.52
136.72
106.65
107.17
136.44
312.44
62.53
Other Current Liabilities
62.01
69.92
116.05
104.84
89.77
61.95
68.81
83.91
145.40
Short Term Borrowings
2.26
0.00
101.55
75.73
61.36
110.47
154.62
156.87
0.00
Short Term Provisions
3.01
7.98
122.29
14.09
147.23
165.27
143.41
110.06
84.97
Total Liabilities
2,066.26
974.23
1,974.41
1,681.50
1,792.26
1,835.87
1,713.70
1,424.56
1,002.88
Net Block
584.77
616.12
823.64
1,020.90
1,069.30
1,102.97
1,149.91
613.47
553.03
Gross Block
705.59
689.41
1,109.47
1,349.21
1,340.41
1,307.42
1,289.16
696.68
605.68
Accumulated Depreciation
120.82
73.29
285.83
328.31
271.11
204.45
139.24
83.20
52.64
Non Current Assets
832.32
629.82
912.21
1,099.46
1,141.04
1,165.33
1,199.93
1,014.72
553.83
Capital Work in Progress
0.00
0.00
0.00
3.85
3.59
0.67
0.67
248.09
0.00
Non Current Investment
83.71
11.79
63.45
37.97
38.40
38.40
38.45
38.40
0.80
Long Term Loans & Adv.
153.19
0.02
25.12
36.74
29.74
23.29
10.90
114.76
0.00
Other Non Current Assets
10.65
1.90
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Current Assets
1,233.94
344.40
1,062.20
582.03
651.22
670.55
513.78
409.84
449.05
Current Investments
366.48
197.67
92.60
96.77
148.57
26.16
14.94
0.18
49.16
Inventories
7.83
0.00
37.93
6.28
11.84
1.67
2.28
8.32
6.97
Sundry Debtors
757.83
75.73
496.26
344.94
206.03
306.02
250.35
168.33
135.25
Cash & Bank
41.84
9.48
111.59
24.73
48.08
71.81
17.58
24.90
14.63
Other Current Assets
59.97
54.06
7.66
45.92
236.70
264.89
228.64
208.10
243.05
Short Term Loans & Adv.
39.96
7.46
316.15
63.41
203.25
239.93
213.75
198.36
243.05
Net Current Assets
717.49
260.14
434.79
250.65
246.20
225.68
10.51
-253.43
156.16
Total Assets
2,066.26
974.22
1,974.41
1,681.49
1,792.26
1,835.88
1,713.71
1,424.56
1,002.88

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Cash From Operating Activity
212.12
159.56
32.53
43.84
260.76
103.12
100.27
139.44
-136.31
PBT
265.15
70.33
189.81
138.47
108.51
137.54
144.90
138.01
141.40
Adjustment
29.06
40.03
30.65
88.40
100.25
99.26
81.74
32.61
1.86
Changes in Working Capital
-25.39
54.84
-158.27
-158.84
63.16
-108.33
-95.92
-6.04
-255.02
Cash after chg. in Working capital
268.82
165.20
62.19
68.03
271.91
128.47
130.71
164.57
-111.75
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-56.70
-5.64
-29.66
-24.19
-11.15
-25.35
-30.44
-25.93
-29.27
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
59.59
-157.89
198.04
65.78
-113.45
-6.25
-395.98
-134.79
-39.06
Net Fixed Assets
-16.18
-392.77
-7.09
3.32
-1.43
-0.38
-1.66
-3.05
Net Investments
-231.63
251.13
-27.56
5.43
-46.50
0.14
-37.46
-168.63
Others
307.40
-16.25
232.69
57.03
-65.52
-6.01
-356.86
36.89
Cash from Financing Activity
-325.84
-55.22
-145.15
-132.98
-171.04
-42.63
288.38
5.62
148.41
Net Cash Inflow / Outflow
-54.12
-53.55
85.43
-23.36
-23.73
54.23
-7.32
10.28
-26.96
Opening Cash & Equivalents
9.48
63.03
15.52
48.08
71.81
17.58
24.90
14.63
41.59
Closing Cash & Equivalent
37.54
9.48
100.95
24.73
48.08
71.81
17.58
24.90
14.63

Financial Ratios

Consolidated /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Book Value (Rs.)
109.32
7.43
81.26
80.11
73.31
67.43
58.65
49.23
40.52
ROA
13.17%
3.80%
6.44%
6.12%
4.89%
6.90%
7.75%
9.29%
11.80%
ROE
21.15%
7.05%
12.78%
12.13%
11.03%
17.01%
19.74%
22.01%
25.58%
ROCE
25.96%
7.73%
16.14%
11.78%
9.92%
14.19%
17.72%
21.32%
23.55%
Fixed Asset Turnover
1.86
0.13
0.89
0.59
0.54
0.54
0.83
1.10
1.16
Receivable days
117.53
867.20
139.92
126.66
131.90
145.03
93.20
77.31
70.31
Inventory Days
2.21
0.00
7.35
4.16
3.48
1.03
2.36
3.89
3.62
Payable days
83.23
1159.37
83.82
72.97
73.05
91.52
134.48
124.44
41.22
Cash Conversion Cycle
36.51
-292.17
63.45
57.85
62.33
54.53
-38.93
-43.24
32.71
Total Debt/Equity
0.05
0.41
0.55
0.62
0.73
0.87
0.93
0.52
0.53
Interest Cover
11.70
4.29
5.14
3.63
2.83
3.45
4.21
5.86
6.51

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.