Nifty
Sensex
:
:
10682.20
35457.16
65.50 (0.62%)
196.62 (0.56%)

Engineering - Industrial Equipments

Rating :
N/A

BSE: 533266 | NSE: TECPRO

Not traded in the last 30 days
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  N/A
  •  N/A
  •  N/A
  •  N/A
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  N/A
  •  N/A
  •  N/A
  •  N/A

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 22.86
  • N/A
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 3,639.47
  • N/A
  • 0.10

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 52.04%
  • 0.00%
  • 12.62%
  • FII
  • DII
  • Others
  • 10.96%
  • -0.01%
  • 24.39%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 5.90
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.89
  • 0.24
  • 0.09

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 3.68
  • 1.07
  • -

Quarterly Results

N/A

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Mar 07
Mar 06
Net Sales
-
900.06
2,616.53
2,536.81
1,970.00
1,454.93
799.31
504.65
229.96
102.88
Net Sales Growth
-
-65.60%
3.14%
28.77%
35.40%
82.02%
58.39%
119.45%
123.52%
 
Cost Of Goods Sold
-
534.99
1,647.75
1,529.71
976.93
668.87
494.77
354.67
162.26
70.79
Gross Profit
-
365.06
968.78
1,007.10
993.07
786.06
304.54
149.98
67.71
32.09
GP Margin
-
40.56%
37.03%
39.70%
50.41%
54.03%
38.10%
29.72%
29.44%
31.19%
Total Expenditure
-
959.24
2,262.00
2,143.75
1,642.96
1,229.36
702.72
435.65
193.33
85.47
Power & Fuel Cost
-
4.69
7.02
5.50
3.20
0.00
0.00
0.00
0.00
0.00
% Of Sales
-
0.52%
0.27%
0.22%
0.16%
0%
0%
0%
0%
0%
Employee Cost
-
96.63
125.25
124.27
92.84
65.16
40.92
23.79
11.71
5.59
% Of Sales
-
10.74%
4.79%
4.90%
4.71%
4.48%
5.12%
4.71%
5.09%
5.43%
Manufacturing Exp.
-
238.85
306.85
305.88
432.38
417.37
111.76
14.73
0.00
0.00
% Of Sales
-
26.54%
11.73%
12.06%
21.95%
28.69%
13.98%
2.92%
0%
0%
General & Admin Exp.
-
32.48
57.99
66.15
48.76
41.35
21.40
21.64
10.82
5.12
% Of Sales
-
3.61%
2.22%
2.61%
2.48%
2.84%
2.68%
4.29%
4.71%
4.98%
Selling & Distn. Exp.
-
18.31
75.08
82.03
69.16
36.61
33.87
20.84
8.54
3.97
% Of Sales
-
2.03%
2.87%
3.23%
3.51%
2.52%
4.24%
4.13%
3.71%
3.86%
Miscellaneous Exp.
-
33.27
42.04
30.23
19.70
0.00
0.00
0.00
0.00
0.00
% Of Sales
-
3.70%
1.61%
1.19%
1.00%
0%
0%
0%
0%
0%
EBITDA
-
-59.18
354.53
393.06
327.04
225.57
96.59
69.00
36.63
17.41
EBITDA Margin
-
-6.58%
13.55%
15.49%
16.60%
15.50%
12.08%
13.67%
15.93%
16.92%
Other Income
-
5.80
8.06
10.98
12.85
20.73
11.97
4.38
1.35
0.37
Interest
-
493.09
301.97
197.20
123.11
71.44
14.37
5.00
3.47
1.65
Depreciation
-
20.38
19.38
14.11
10.39
7.43
3.37
2.57
1.38
0.75
PBT
-
-566.84
41.24
192.73
206.39
167.42
90.82
65.81
33.13
15.38
Tax
-
1.97
14.38
69.61
73.92
58.93
35.45
24.94
12.85
6.27
Tax Rate
-
-0.35%
34.87%
36.12%
35.82%
35.20%
39.03%
37.90%
38.79%
40.77%
PAT
-
-568.81
26.87
123.11
132.47
108.28
54.30
40.66
20.29
9.11
PAT before Minority Interest
-
-568.81
26.87
123.11
132.47
108.49
55.37
40.87
20.28
9.11
Minority Interest
-
0.00
0.00
0.00
0.00
-0.21
-1.07
-0.21
0.01
0.00
PAT Margin
-
-63.20%
1.03%
4.85%
6.72%
7.44%
6.79%
8.06%
8.82%
8.85%
PAT Growth
-
-
-78.17%
-7.07%
22.34%
99.41%
33.55%
100.39%
122.72%
 
Unadjusted EPS
-
-112.69
5.32
24.39
28.05
25.01
19.99
15.31
16.11
46.78

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Mar 07
Mar 06
Shareholder's Funds
232.05
800.96
774.19
668.77
339.30
180.92
103.12
53.44
26.89
Share Capital
50.47
50.47
50.47
50.47
44.22
47.70
26.70
12.59
16.95
Total Reserves
181.57
750.48
723.71
618.30
295.08
133.22
73.22
37.17
9.87
Non-Current Liabilities
228.15
229.05
194.03
323.54
485.58
88.78
27.82
18.46
7.80
Secured Loans
118.04
85.67
99.63
42.33
485.79
79.09
27.14
18.02
7.53
Unsecured Loans
0.00
0.00
0.00
0.00
1.00
9.19
0.00
0.00
0.00
Long Term Provisions
0.13
6.54
4.30
2.65
0.00
0.00
0.00
0.00
0.00
Current Liabilities
4,982.54
4,184.97
3,357.68
1,860.56
781.50
479.12
263.59
109.19
39.11
Trade Payables
865.81
1,315.43
1,427.70
900.28
0.00
0.00
0.00
0.00
0.00
Other Current Liabilities
634.68
617.91
500.60
242.41
781.50
479.12
263.59
109.19
39.11
Short Term Borrowings
3,465.39
2,061.20
1,203.45
667.29
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
16.66
190.42
225.93
50.57
0.00
0.00
0.00
0.00
0.00
Total Liabilities
5,442.74
5,214.98
4,325.90
2,852.87
1,606.78
754.74
394.67
181.09
73.81
Net Block
308.25
320.79
274.76
159.50
115.02
42.01
35.82
28.36
11.10
Gross Block
388.37
380.72
316.23
187.79
138.32
48.38
39.49
30.11
11.83
Accumulated Depreciation
80.12
59.92
41.47
28.29
23.30
6.37
3.67
1.75
0.72
Non Current Assets
1,088.94
972.92
1,126.27
882.61
129.59
96.89
57.63
33.60
11.24
Capital Work in Progress
71.25
50.26
33.74
38.30
11.46
54.78
21.71
5.15
0.04
Non Current Investment
0.00
0.00
0.00
0.10
3.10
0.10
0.10
0.09
0.09
Long Term Loans & Adv.
551.58
433.52
680.66
550.00
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
157.87
168.34
137.11
134.70
0.00
0.00
0.00
0.00
0.00
Current Assets
4,353.79
4,242.06
3,199.64
1,970.27
1,477.19
657.85
337.04
147.49
62.58
Current Investments
0.14
0.10
0.10
7.50
0.00
0.00
0.00
0.00
0.00
Inventories
198.47
198.50
234.04
139.89
106.15
79.48
33.44
23.86
10.09
Sundry Debtors
2,517.48
2,502.27
1,673.35
1,169.33
917.62
418.73
225.24
89.16
33.21
Cash & Bank
7.77
26.94
229.61
218.83
182.48
100.72
45.56
28.61
13.95
Other Current Assets
1,629.92
1,139.16
687.45
349.12
270.95
58.92
32.79
5.85
5.33
Short Term Loans & Adv.
212.25
375.09
375.09
85.60
32.37
23.18
21.00
4.81
4.82
Net Current Assets
-628.74
57.09
-158.05
109.71
695.69
178.73
73.45
38.30
23.47
Total Assets
5,442.73
5,214.98
4,325.91
2,852.88
1,606.78
754.74
394.67
181.09
73.82

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Mar 07
Mar 06
Cash From Operating Activity
-983.90
-692.00
-391.82
-170.61
-185.99
27.04
12.52
17.54
-2.20
PBT
-566.84
41.24
192.73
206.39
167.42
90.83
65.81
33.13
15.48
Adjustment
466.76
294.87
190.34
105.17
70.49
17.88
7.85
4.39
2.38
Changes in Working Capital
-881.45
-986.69
-696.86
-413.14
-361.31
-52.06
-46.16
-14.23
-16.28
Cash after chg. in Working capital
-981.53
-650.58
-313.79
-101.59
-123.40
56.65
27.51
23.30
1.58
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-2.38
-41.42
-78.02
-69.03
-62.59
-29.61
-14.99
-5.76
-3.77
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-21.84
50.29
-100.33
-66.09
-36.43
-36.76
-23.49
-22.40
-6.14
Net Fixed Assets
-28.26
-81.40
-125.36
-35.11
-52.12
-52.98
-24.18
-9.55
Net Investments
-0.04
3.94
15.31
-27.54
0.67
5.50
-0.94
-14.47
Others
6.46
127.75
9.72
-3.44
15.02
10.72
1.63
1.62
Cash from Financing Activity
988.44
556.87
436.47
349.33
273.78
64.88
27.93
19.52
19.05
Net Cash Inflow / Outflow
-17.30
-84.84
-55.68
112.63
51.35
55.16
16.96
14.66
10.71
Opening Cash & Equivalents
24.10
108.95
164.62
52.00
100.72
45.55
28.61
13.95
3.24
Closing Cash & Equivalent
6.80
24.10
108.95
164.62
182.48
100.72
45.56
28.61
13.95

Financial Ratios

Consolidated /

Standalone
Description
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Mar 07
Mar 06
Book Value (Rs.)
44.62
157.32
152.00
131.09
76.72
55.46
37.43
19.76
6.07
ROA
-10.67%
0.56%
3.43%
5.94%
9.19%
9.63%
14.20%
15.91%
12.34%
ROE
-111.61%
3.44%
17.23%
26.47%
44.02%
43.68%
54.61%
65.87%
77.11%
ROCE
-2.16%
13.46%
22.08%
29.51%
43.91%
53.65%
70.20%
69.13%
49.48%
Fixed Asset Turnover
2.36
7.62
10.17
12.21
15.59
18.19
14.50
10.97
8.70
Receivable days
1007.67
286.85
202.39
191.37
167.63
147.03
113.70
97.12
117.84
Inventory Days
79.69
29.71
26.62
22.56
23.28
25.78
20.72
26.94
35.79
Payable days
427.17
231.50
200.68
104.04
0.00
0.00
0.00
0.00
0.00
Cash Conversion Cycle
660.19
85.06
28.33
109.89
190.91
172.82
134.42
124.06
153.62
Total Debt/Equity
16.09
2.75
1.77
1.13
1.43
0.51
0.27
0.36
0.28
Interest Cover
-0.15
1.14
1.98
2.68
3.34
7.32
14.17
10.54
10.32

News Update:


No Latest News!

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.